{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00271829","national_id":"00271829","name":"Zelenecká Lhota","currency_code":"CZK","history_path":"/data/municipal-history/00271829.json"},"series":[{"year":2010,"revenue_approved":1755300.0,"revenue_adjusted":1835150.0,"revenue_actual":1835070.0,"expense_approved":2067000.0,"expense_adjusted":1215660.0,"expense_actual":1215390.0,"tax_revenue":1576930.0,"nontax_revenue":129190.0,"capital_revenue":0.0,"transfer_revenue":128950.0,"current_expense":1215390.0,"capital_expense":0.0,"budget_balance":619680.0,"cash_current":1867840.0,"cash_previous":1268390.0,"population_mid_year":160,"expense_per_capita":7596.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3380600.0,"revenue_adjusted":3822830.0,"revenue_actual":3822750.36,"expense_approved":3380600.0,"expense_adjusted":3705870.0,"expense_actual":3705591.2,"tax_revenue":1553384.02,"nontax_revenue":357551.34,"capital_revenue":3100.0,"transfer_revenue":1908715.0,"current_expense":3499747.33,"capital_expense":205843.87,"budget_balance":117159.16,"cash_current":465418.33,"cash_previous":1867880.94,"population_mid_year":153,"expense_per_capita":24219.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1705000.0,"revenue_adjusted":1732930.0,"revenue_actual":1732869.24,"expense_approved":1900000.0,"expense_adjusted":2128810.0,"expense_actual":2128614.72,"tax_revenue":1490843.42,"nontax_revenue":150575.82,"capital_revenue":9350.0,"transfer_revenue":82100.0,"current_expense":1484156.72,"capital_expense":644458.0,"budget_balance":-395745.48,"cash_current":4775633.77,"cash_previous":5171379.25,"population_mid_year":150,"expense_per_capita":14190.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1774400.0,"revenue_adjusted":2605990.36,"revenue_actual":2605990.36,"expense_approved":2452000.0,"expense_adjusted":2329037.54,"expense_actual":2328037.54,"tax_revenue":1786076.37,"nontax_revenue":182268.99,"capital_revenue":0.0,"transfer_revenue":637645.0,"current_expense":1909955.54,"capital_expense":418082.0,"budget_balance":277952.82,"cash_current":5053586.59,"cash_previous":4775633.77,"population_mid_year":156,"expense_per_capita":14923.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2043400.0,"revenue_adjusted":2391410.0,"revenue_actual":2391405.6,"expense_approved":2250000.0,"expense_adjusted":1605059.0,"expense_actual":1604054.71,"tax_revenue":1877044.89,"nontax_revenue":408460.71,"capital_revenue":17000.0,"transfer_revenue":88900.0,"current_expense":1586454.71,"capital_expense":17600.0,"budget_balance":787350.89,"cash_current":5840937.48,"cash_previous":5053586.59,"population_mid_year":157,"expense_per_capita":10216.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2113400.0,"revenue_adjusted":2238786.0,"revenue_actual":2238777.67,"expense_approved":2021000.0,"expense_adjusted":1312037.0,"expense_actual":1312031.84,"tax_revenue":2009668.96,"nontax_revenue":166208.71,"capital_revenue":8500.0,"transfer_revenue":54400.0,"current_expense":1312031.84,"capital_expense":0.0,"budget_balance":926745.83,"cash_current":6767683.31,"cash_previous":5840937.48,"population_mid_year":157,"expense_per_capita":8356.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2218000.0,"revenue_adjusted":2422815.0,"revenue_actual":2419359.46,"expense_approved":2218000.0,"expense_adjusted":1725076.0,"expense_actual":1721614.18,"tax_revenue":2166943.05,"nontax_revenue":157166.41,"capital_revenue":10250.0,"transfer_revenue":85000.0,"current_expense":1510204.18,"capital_expense":211410.0,"budget_balance":697745.28,"cash_current":7465428.59,"cash_previous":6767683.31,"population_mid_year":157,"expense_per_capita":10965.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2395800.0,"revenue_adjusted":2419267.0,"revenue_actual":2633807.65,"expense_approved":2866524.0,"expense_adjusted":2889991.0,"expense_actual":1664156.42,"tax_revenue":2393294.5,"nontax_revenue":161096.15,"capital_revenue":3150.0,"transfer_revenue":76267.0,"current_expense":1656056.42,"capital_expense":8100.0,"budget_balance":969651.23,"cash_current":8435530.82,"cash_previous":7465428.59,"population_mid_year":147,"expense_per_capita":11320.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2723881.0,"revenue_adjusted":2753881.0,"revenue_actual":2742230.45,"expense_approved":2935668.0,"expense_adjusted":3465668.0,"expense_actual":2909984.22,"tax_revenue":2470503.65,"nontax_revenue":152144.8,"capital_revenue":5250.0,"transfer_revenue":114332.0,"current_expense":2069663.33,"capital_expense":840320.89,"budget_balance":-167753.77,"cash_current":8267326.05,"cash_previous":8435530.82,"population_mid_year":147,"expense_per_capita":19795.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2820400.0,"revenue_adjusted":3159400.0,"revenue_actual":3274368.01,"expense_approved":3708608.0,"expense_adjusted":4047608.0,"expense_actual":2192019.12,"tax_revenue":2638909.81,"nontax_revenue":187648.2,"capital_revenue":353410.0,"transfer_revenue":94400.0,"current_expense":1716456.42,"capital_expense":475562.7,"budget_balance":1082348.89,"cash_current":9349674.94,"cash_previous":8267326.05,"population_mid_year":149,"expense_per_capita":14711.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3050100.0,"revenue_adjusted":3246100.0,"revenue_actual":3224886.95,"expense_approved":4248466.0,"expense_adjusted":4444466.0,"expense_actual":3702850.75,"tax_revenue":2609565.13,"nontax_revenue":202721.82,"capital_revenue":26000.0,"transfer_revenue":386600.0,"current_expense":3053329.8,"capital_expense":649520.95,"budget_balance":-477963.8,"cash_current":8871711.14,"cash_previous":9349674.94,"population_mid_year":156,"expense_per_capita":23736.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2992800.0,"revenue_adjusted":2992800.0,"revenue_actual":3296717.02,"expense_approved":3991306.0,"expense_adjusted":3991306.0,"expense_actual":2261304.59,"tax_revenue":2898051.06,"nontax_revenue":164388.75,"capital_revenue":99750.0,"transfer_revenue":134527.21,"current_expense":2158679.98,"capital_expense":102624.61,"budget_balance":1035412.43,"cash_current":9907123.57,"cash_previous":8871711.14,"population_mid_year":163,"expense_per_capita":13873.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3427500.0,"revenue_adjusted":3484900.0,"revenue_actual":5750123.69,"expense_approved":5780118.0,"expense_adjusted":8137518.0,"expense_actual":6783526.67,"tax_revenue":3407213.96,"nontax_revenue":197310.0,"capital_revenue":8200.0,"transfer_revenue":2137399.73,"current_expense":2109993.14,"capital_expense":4673533.53,"budget_balance":-1033402.98,"cash_current":8873720.59,"cash_previous":9907123.57,"population_mid_year":162,"expense_per_capita":41873.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3998000.0,"revenue_adjusted":4744262.0,"revenue_actual":4773668.02,"expense_approved":7439000.0,"expense_adjusted":7553500.0,"expense_actual":3372719.93,"tax_revenue":3830403.35,"nontax_revenue":670951.67,"capital_revenue":129080.0,"transfer_revenue":143233.0,"current_expense":2850396.43,"capital_expense":522323.5,"budget_balance":1400948.09,"cash_current":10274668.68,"cash_previous":8873720.59,"population_mid_year":165,"expense_per_capita":20440.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4423000.0,"revenue_adjusted":5204091.0,"revenue_actual":5043060.37,"expense_approved":7270000.0,"expense_adjusted":8338815.0,"expense_actual":3987511.04,"tax_revenue":4198601.84,"nontax_revenue":497058.53,"capital_revenue":152100.0,"transfer_revenue":195300.0,"current_expense":3132031.04,"capital_expense":855480.0,"budget_balance":1055549.33,"cash_current":11330218.01,"cash_previous":10274668.68,"population_mid_year":172,"expense_per_capita":23183.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4886100.0,"revenue_adjusted":5665366.0,"revenue_actual":5501624.62,"expense_approved":8045400.0,"expense_adjusted":8479171.0,"expense_actual":3504756.26,"tax_revenue":4780535.12,"nontax_revenue":447539.5,"capital_revenue":109250.0,"transfer_revenue":164300.0,"current_expense":3142508.26,"capital_expense":362248.0,"budget_balance":1996868.36,"cash_current":13327086.37,"cash_previous":11330218.01,"population_mid_year":180,"expense_per_capita":19470.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}