{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00271799","national_id":"00271799","name":"Lužany","currency_code":"CZK","history_path":"/data/municipal-history/00271799.json"},"series":[{"year":2010,"revenue_approved":5271880.0,"revenue_adjusted":8107930.0,"revenue_actual":8392330.0,"expense_approved":6461240.0,"expense_adjusted":9297290.0,"expense_actual":7708470.0,"tax_revenue":4794750.0,"nontax_revenue":145550.0,"capital_revenue":90000.0,"transfer_revenue":3362030.0,"current_expense":4388310.0,"capital_expense":3320160.0,"budget_balance":683860.0,"cash_current":1873220.0,"cash_previous":1189360.0,"population_mid_year":591,"expense_per_capita":13043.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7719260.01,"revenue_adjusted":8061818.0,"revenue_actual":8052538.74,"expense_approved":9592513.0,"expense_adjusted":9935070.99,"expense_actual":8810219.42,"tax_revenue":5063128.4,"nontax_revenue":179865.74,"capital_revenue":50000.0,"transfer_revenue":2759544.6,"current_expense":4068560.62,"capital_expense":4741658.8,"budget_balance":-757680.68,"cash_current":1115572.31,"cash_previous":1873252.99,"population_mid_year":581,"expense_per_capita":15163.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6687420.0,"revenue_adjusted":8581602.7,"revenue_actual":8462302.36,"expense_approved":7164620.0,"expense_adjusted":9058802.7,"expense_actual":8835486.42,"tax_revenue":5090235.37,"nontax_revenue":332845.91,"capital_revenue":52965.0,"transfer_revenue":2986256.08,"current_expense":4327458.82,"capital_expense":4508027.6,"budget_balance":-373184.06,"cash_current":2554686.48,"cash_previous":2880371.91,"population_mid_year":583,"expense_per_capita":15155.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6082665.0,"revenue_adjusted":7991567.0,"revenue_actual":8167597.03,"expense_approved":6082665.0,"expense_adjusted":6191784.0,"expense_actual":4894801.8,"tax_revenue":6433953.04,"nontax_revenue":238682.99,"capital_revenue":1177220.0,"transfer_revenue":317741.0,"current_expense":3721201.55,"capital_expense":1173600.25,"budget_balance":3272795.23,"cash_current":5615814.83,"cash_previous":2554686.48,"population_mid_year":592,"expense_per_capita":8268.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6327555.0,"revenue_adjusted":7754612.5,"revenue_actual":8035473.44,"expense_approved":7585660.0,"expense_adjusted":7569666.5,"expense_actual":7207475.76,"tax_revenue":6794651.5,"nontax_revenue":264890.94,"capital_revenue":93531.0,"transfer_revenue":882400.0,"current_expense":4166234.89,"capital_expense":3041240.87,"budget_balance":827997.68,"cash_current":6852332.38,"cash_previous":5615814.83,"population_mid_year":583,"expense_per_capita":12362.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6310000.0,"revenue_adjusted":8631989.0,"revenue_actual":9158237.24,"expense_approved":6789270.0,"expense_adjusted":6873961.0,"expense_actual":5716738.82,"tax_revenue":7420966.23,"nontax_revenue":248783.01,"capital_revenue":1007743.0,"transfer_revenue":480745.0,"current_expense":4153418.01,"capital_expense":1563320.81,"budget_balance":3441498.42,"cash_current":10984899.7,"cash_previous":6852332.38,"population_mid_year":597,"expense_per_capita":9575.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6533200.0,"revenue_adjusted":9276019.0,"revenue_actual":9749337.45,"expense_approved":8368055.0,"expense_adjusted":9792698.0,"expense_actual":6380095.88,"tax_revenue":8279676.56,"nontax_revenue":328121.89,"capital_revenue":96240.0,"transfer_revenue":1045299.0,"current_expense":4388156.7,"capital_expense":1991939.18,"budget_balance":3369241.57,"cash_current":14705383.5,"cash_previous":10984899.7,"population_mid_year":589,"expense_per_capita":10832.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7200000.0,"revenue_adjusted":12753751.67,"revenue_actual":13081425.86,"expense_approved":8200000.0,"expense_adjusted":16193160.4,"expense_actual":14833564.19,"tax_revenue":8726856.1,"nontax_revenue":371993.59,"capital_revenue":177225.0,"transfer_revenue":3805351.17,"current_expense":4419401.34,"capital_expense":10414162.85,"budget_balance":-1752138.33,"cash_current":12817954.13,"cash_previous":14705383.5,"population_mid_year":591,"expense_per_capita":25099.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9645101.0,"revenue_adjusted":13103482.6,"revenue_actual":13502127.71,"expense_approved":12132856.0,"expense_adjusted":12303177.6,"expense_actual":10402031.64,"tax_revenue":9848574.04,"nontax_revenue":345993.07,"capital_revenue":0.0,"transfer_revenue":3307560.6,"current_expense":5752513.39,"capital_expense":4649518.25,"budget_balance":3100096.07,"cash_current":15968127.58,"cash_previous":12817954.13,"population_mid_year":591,"expense_per_capita":17600.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12230000.0,"revenue_adjusted":17867667.32,"revenue_actual":18372549.67,"expense_approved":18775000.0,"expense_adjusted":23192918.2,"expense_actual":16162456.53,"tax_revenue":10394986.41,"nontax_revenue":728727.34,"capital_revenue":129000.0,"transfer_revenue":7119835.92,"current_expense":6003129.51,"capital_expense":10159327.02,"budget_balance":2210093.14,"cash_current":18641927.18,"cash_previous":15968127.58,"population_mid_year":578,"expense_per_capita":27962.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9998932.0,"revenue_adjusted":19211961.38,"revenue_actual":19468600.28,"expense_approved":17756595.0,"expense_adjusted":23609921.0,"expense_actual":17842211.81,"tax_revenue":9995756.77,"nontax_revenue":655565.13,"capital_revenue":52502.0,"transfer_revenue":8764776.38,"current_expense":6665356.44,"capital_expense":11176855.37,"budget_balance":1626388.47,"cash_current":21119557.8,"cash_previous":18641927.18,"population_mid_year":583,"expense_per_capita":30604.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13594300.0,"revenue_adjusted":26863064.14,"revenue_actual":27487899.26,"expense_approved":25824200.0,"expense_adjusted":37306183.0,"expense_actual":21195871.06,"tax_revenue":10874218.29,"nontax_revenue":733166.83,"capital_revenue":9103420.0,"transfer_revenue":6777094.14,"current_expense":11040082.96,"capital_expense":10155788.1,"budget_balance":6292028.2,"cash_current":26316522.35,"cash_previous":21119557.8,"population_mid_year":588,"expense_per_capita":36047.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15700800.0,"revenue_adjusted":23806696.0,"revenue_actual":24643020.87,"expense_approved":30652000.0,"expense_adjusted":36394698.0,"expense_actual":30262597.41,"tax_revenue":14043274.62,"nontax_revenue":776851.06,"capital_revenue":207493.0,"transfer_revenue":9615402.19,"current_expense":11416096.4,"capital_expense":18846501.01,"budget_balance":-5619576.54,"cash_current":21434587.54,"cash_previous":26316522.35,"population_mid_year":600,"expense_per_capita":50437.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11576100.0,"revenue_adjusted":17065429.0,"revenue_actual":18025782.19,"expense_approved":14622000.0,"expense_adjusted":21065318.0,"expense_actual":11184903.31,"tax_revenue":14642812.98,"nontax_revenue":1418169.21,"capital_revenue":73000.0,"transfer_revenue":1891800.0,"current_expense":8887530.53,"capital_expense":2297372.78,"budget_balance":6840878.88,"cash_current":29014149.35,"cash_previous":21434587.54,"population_mid_year":611,"expense_per_capita":18305.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13457200.0,"revenue_adjusted":18160990.0,"revenue_actual":18793607.52,"expense_approved":19634000.0,"expense_adjusted":22892070.0,"expense_actual":13414507.9,"tax_revenue":15263496.5,"nontax_revenue":2514894.02,"capital_revenue":70000.0,"transfer_revenue":945217.0,"current_expense":8902558.96,"capital_expense":4511948.94,"budget_balance":5379099.62,"cash_current":34206513.85,"cash_previous":29014149.35,"population_mid_year":620,"expense_per_capita":21636.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14363400.0,"revenue_adjusted":18638003.0,"revenue_actual":19793316.69,"expense_approved":19698550.0,"expense_adjusted":23410954.0,"expense_actual":13872392.95,"tax_revenue":16307531.9,"nontax_revenue":2525428.79,"capital_revenue":10440.0,"transfer_revenue":949916.0,"current_expense":10301396.44,"capital_expense":3570996.51,"budget_balance":5920923.74,"cash_current":40959306.22,"cash_previous":34206513.85,"population_mid_year":617,"expense_per_capita":22483.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}