{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00271781","national_id":"00271781","name":"LUKAVEC U HOŘIC","currency_code":"CZK","history_path":"/data/municipal-history/00271781.json"},"series":[{"year":2010,"revenue_approved":4179500.0,"revenue_adjusted":6575520.0,"revenue_actual":6575020.0,"expense_approved":6409820.0,"expense_adjusted":6575520.0,"expense_actual":5708790.0,"tax_revenue":2320770.0,"nontax_revenue":506670.0,"capital_revenue":0.0,"transfer_revenue":3747580.0,"current_expense":1525140.0,"capital_expense":4183650.0,"budget_balance":866230.0,"cash_current":5729090.0,"cash_previous":4962840.0,"population_mid_year":293,"expense_per_capita":19483.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2487900.0,"revenue_adjusted":4133517.0,"revenue_actual":3910771.53,"expense_approved":4670800.0,"expense_adjusted":6186009.0,"expense_actual":6047838.3,"tax_revenue":2325606.31,"nontax_revenue":278453.22,"capital_revenue":1170020.0,"transfer_revenue":136692.0,"current_expense":1662258.3,"capital_expense":4385580.0,"budget_balance":-2137066.77,"cash_current":134590.0,"cash_previous":5729086.48,"population_mid_year":270,"expense_per_capita":22399.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2497800.0,"revenue_adjusted":4356792.0,"revenue_actual":4270712.62,"expense_approved":4969140.0,"expense_adjusted":6942844.0,"expense_actual":3664335.47,"tax_revenue":2310212.88,"nontax_revenue":374543.74,"capital_revenue":657290.0,"transfer_revenue":928666.0,"current_expense":2000703.47,"capital_expense":1663632.0,"budget_balance":606377.15,"cash_current":4298401.86,"cash_previous":3692024.71,"population_mid_year":282,"expense_per_capita":12994.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2637003.0,"revenue_adjusted":4677945.0,"revenue_actual":4603148.09,"expense_approved":2637003.0,"expense_adjusted":5169448.0,"expense_actual":4632924.92,"tax_revenue":2784832.98,"nontax_revenue":457073.11,"capital_revenue":976400.0,"transfer_revenue":384842.0,"current_expense":2584113.42,"capital_expense":2048811.5,"budget_balance":-29776.83,"cash_current":4278625.03,"cash_previous":4298401.86,"population_mid_year":277,"expense_per_capita":16725.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4106903.0,"revenue_adjusted":8552688.22,"revenue_actual":8111227.93,"expense_approved":4781651.0,"expense_adjusted":9452852.83,"expense_actual":6991506.39,"tax_revenue":2946714.04,"nontax_revenue":394511.67,"capital_revenue":1288400.0,"transfer_revenue":3481602.22,"current_expense":2887046.12,"capital_expense":4104460.27,"budget_balance":1119721.54,"cash_current":5398346.57,"cash_previous":4278625.03,"population_mid_year":278,"expense_per_capita":25149.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7228539.0,"revenue_adjusted":7505361.0,"revenue_actual":6408459.09,"expense_approved":5463559.0,"expense_adjusted":7805987.0,"expense_actual":6504542.56,"tax_revenue":3370226.82,"nontax_revenue":533164.27,"capital_revenue":2100.0,"transfer_revenue":2502968.0,"current_expense":2783479.36,"capital_expense":3721063.2,"budget_balance":-96083.47,"cash_current":5302263.1,"cash_previous":5398346.57,"population_mid_year":294,"expense_per_capita":22124.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4202653.0,"revenue_adjusted":7181921.5,"revenue_actual":7119447.09,"expense_approved":6725550.0,"expense_adjusted":7301969.0,"expense_actual":3667633.17,"tax_revenue":3573269.41,"nontax_revenue":574408.68,"capital_revenue":1555200.0,"transfer_revenue":1416569.0,"current_expense":3559397.17,"capital_expense":108236.0,"budget_balance":3451813.92,"cash_current":8754077.02,"cash_previous":5302263.1,"population_mid_year":295,"expense_per_capita":12432.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3680642.0,"revenue_adjusted":6112491.0,"revenue_actual":6034438.5,"expense_approved":7329550.0,"expense_adjusted":8812757.0,"expense_actual":4578155.17,"tax_revenue":4216892.38,"nontax_revenue":666282.12,"capital_revenue":37051.0,"transfer_revenue":1114213.0,"current_expense":2975488.89,"capital_expense":1602666.28,"budget_balance":1456283.33,"cash_current":10210360.35,"cash_previous":8754077.02,"population_mid_year":281,"expense_per_capita":16292.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4178300.0,"revenue_adjusted":5688277.0,"revenue_actual":5635560.13,"expense_approved":7604800.0,"expense_adjusted":7895798.0,"expense_actual":3243787.9,"tax_revenue":4191642.96,"nontax_revenue":894708.17,"capital_revenue":34402.0,"transfer_revenue":514807.0,"current_expense":2659546.09,"capital_expense":584241.81,"budget_balance":2391772.23,"cash_current":12602132.58,"cash_previous":10210360.35,"population_mid_year":299,"expense_per_capita":10848.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4753200.0,"revenue_adjusted":8009089.0,"revenue_actual":7805597.31,"expense_approved":10748582.0,"expense_adjusted":11431270.0,"expense_actual":5418752.5,"tax_revenue":4816427.99,"nontax_revenue":590158.32,"capital_revenue":587050.0,"transfer_revenue":1811961.0,"current_expense":3376033.52,"capital_expense":2042718.98,"budget_balance":2386844.81,"cash_current":14988977.39,"cash_previous":12602132.58,"population_mid_year":305,"expense_per_capita":17766.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5061300.0,"revenue_adjusted":7150954.0,"revenue_actual":6904622.44,"expense_approved":11444636.0,"expense_adjusted":14773480.0,"expense_actual":9886851.64,"tax_revenue":4657710.52,"nontax_revenue":778007.92,"capital_revenue":0.0,"transfer_revenue":1468904.0,"current_expense":3858019.92,"capital_expense":6028831.72,"budget_balance":-2982229.2,"cash_current":12006748.19,"cash_previous":14988977.39,"population_mid_year":308,"expense_per_capita":32100.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5506900.0,"revenue_adjusted":7623358.0,"revenue_actual":7114361.27,"expense_approved":14637000.0,"expense_adjusted":15120200.0,"expense_actual":9695785.33,"tax_revenue":5149349.83,"nontax_revenue":584057.03,"capital_revenue":0.0,"transfer_revenue":1380954.41,"current_expense":4501285.73,"capital_expense":5194499.6,"budget_balance":-2581424.06,"cash_current":9425324.13,"cash_previous":12006748.19,"population_mid_year":308,"expense_per_capita":31479.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5982900.0,"revenue_adjusted":9818377.84,"revenue_actual":10414685.15,"expense_approved":12527600.0,"expense_adjusted":12571129.0,"expense_actual":5672108.48,"tax_revenue":5989196.15,"nontax_revenue":766707.54,"capital_revenue":30280.0,"transfer_revenue":3628501.46,"current_expense":3788420.44,"capital_expense":1883688.04,"budget_balance":4742576.67,"cash_current":14167900.8,"cash_previous":9425324.13,"population_mid_year":316,"expense_per_capita":17949.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6817500.0,"revenue_adjusted":6820600.0,"revenue_actual":9623735.09,"expense_approved":12832040.0,"expense_adjusted":13188427.0,"expense_actual":6436237.82,"tax_revenue":6846278.36,"nontax_revenue":978300.73,"capital_revenue":0.0,"transfer_revenue":1799156.0,"current_expense":4048523.27,"capital_expense":2387714.55,"budget_balance":3187497.27,"cash_current":17355398.07,"cash_previous":14167900.8,"population_mid_year":313,"expense_per_capita":20563.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7378500.0,"revenue_adjusted":7437200.0,"revenue_actual":9527223.48,"expense_approved":10700984.0,"expense_adjusted":10764484.0,"expense_actual":6335640.55,"tax_revenue":7303251.14,"nontax_revenue":1160578.34,"capital_revenue":0.0,"transfer_revenue":1063394.0,"current_expense":6014088.55,"capital_expense":321552.0,"budget_balance":3191582.93,"cash_current":20546981.0,"cash_previous":17355398.07,"population_mid_year":340,"expense_per_capita":18634.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7532600.0,"revenue_adjusted":7565100.0,"revenue_actual":9041296.42,"expense_approved":10916740.0,"expense_adjusted":12925890.0,"expense_actual":7049278.93,"tax_revenue":7773660.23,"nontax_revenue":1133539.19,"capital_revenue":0.0,"transfer_revenue":134097.0,"current_expense":4479282.05,"capital_expense":2569996.88,"budget_balance":1992017.49,"cash_current":22538998.49,"cash_previous":20546981.0,"population_mid_year":329,"expense_per_capita":21426.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}