{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00271764","national_id":"00271764","name":"Libuň","currency_code":"CZK","history_path":"/data/municipal-history/00271764.json"},"series":[{"year":2010,"revenue_approved":9344020.0,"revenue_adjusted":14427000.0,"revenue_actual":14430630.0,"expense_approved":9775100.0,"expense_adjusted":14765000.0,"expense_actual":14740120.0,"tax_revenue":8318530.0,"nontax_revenue":1301040.0,"capital_revenue":140660.0,"transfer_revenue":4670400.0,"current_expense":9023670.0,"capital_expense":5716450.0,"budget_balance":-309490.0,"cash_current":121590.0,"cash_previous":431080.0,"population_mid_year":810,"expense_per_capita":18197.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10568880.0,"revenue_adjusted":14964440.0,"revenue_actual":14964878.56,"expense_approved":10690880.0,"expense_adjusted":15377160.0,"expense_actual":15373145.68,"tax_revenue":7886783.29,"nontax_revenue":1145300.27,"capital_revenue":41515.0,"transfer_revenue":5891280.0,"current_expense":7930717.08,"capital_expense":7442428.6,"budget_balance":-408267.12,"cash_current":182397.47,"cash_previous":121638.59,"population_mid_year":765,"expense_per_capita":20095.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9835840.0,"revenue_adjusted":10075220.0,"revenue_actual":10075213.46,"expense_approved":9549240.0,"expense_adjusted":14080630.0,"expense_actual":14078196.3,"tax_revenue":7514214.14,"nontax_revenue":1028627.92,"capital_revenue":19100.0,"transfer_revenue":1513271.4,"current_expense":7891278.5,"capital_expense":6186917.8,"budget_balance":-4002982.84,"cash_current":310388.63,"cash_previous":182397.47,"population_mid_year":772,"expense_per_capita":18236.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9212400.0,"revenue_adjusted":10263210.0,"revenue_actual":10253451.1,"expense_approved":8022800.0,"expense_adjusted":10625020.0,"expense_actual":10597749.05,"tax_revenue":9034316.54,"nontax_revenue":870816.56,"capital_revenue":20000.0,"transfer_revenue":328318.0,"current_expense":7599928.47,"capital_expense":2997820.58,"budget_balance":-344297.95,"cash_current":266090.68,"cash_previous":310388.63,"population_mid_year":775,"expense_per_capita":13674.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10483400.0,"revenue_adjusted":15189290.0,"revenue_actual":15181784.94,"expense_approved":10549400.0,"expense_adjusted":14042040.0,"expense_actual":13727418.14,"tax_revenue":9747531.72,"nontax_revenue":2386029.22,"capital_revenue":4440.0,"transfer_revenue":3043784.0,"current_expense":11737270.44,"capital_expense":1990147.7,"budget_balance":1454366.8,"cash_current":2210457.48,"cash_previous":266090.68,"population_mid_year":776,"expense_per_capita":17689.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11718060.0,"revenue_adjusted":16682470.0,"revenue_actual":16676739.33,"expense_approved":12878400.0,"expense_adjusted":14534950.0,"expense_actual":14514181.46,"tax_revenue":10082166.3,"nontax_revenue":2913153.03,"capital_revenue":217360.0,"transfer_revenue":3464060.0,"current_expense":10850756.36,"capital_expense":3663425.1,"budget_balance":2162557.87,"cash_current":3883015.35,"cash_previous":2210457.48,"population_mid_year":796,"expense_per_capita":18233.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10971600.0,"revenue_adjusted":12215250.0,"revenue_actual":12168928.76,"expense_approved":13854600.0,"expense_adjusted":13353340.0,"expense_actual":13334511.9,"tax_revenue":10174164.76,"nontax_revenue":1357174.0,"capital_revenue":18690.0,"transfer_revenue":618900.0,"current_expense":7948526.9,"capital_expense":5385985.0,"budget_balance":-1165583.14,"cash_current":1709624.9,"cash_previous":3883015.35,"population_mid_year":800,"expense_per_capita":16668.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10856600.0,"revenue_adjusted":12514741.0,"revenue_actual":12509258.56,"expense_approved":11270350.0,"expense_adjusted":11276866.0,"expense_actual":11220727.59,"tax_revenue":10918251.61,"nontax_revenue":1098878.75,"capital_revenue":85400.0,"transfer_revenue":406728.2,"current_expense":9310366.59,"capital_expense":1910361.0,"budget_balance":1288530.97,"cash_current":2045955.18,"cash_previous":1709624.9,"population_mid_year":819,"expense_per_capita":13700.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12199400.0,"revenue_adjusted":14050130.0,"revenue_actual":14028482.14,"expense_approved":13146850.0,"expense_adjusted":15239034.0,"expense_actual":15082067.4,"tax_revenue":12224845.2,"nontax_revenue":1324809.14,"capital_revenue":23400.0,"transfer_revenue":455427.8,"current_expense":12449063.65,"capital_expense":2633003.75,"budget_balance":-1053585.26,"cash_current":1622123.97,"cash_previous":2045955.18,"population_mid_year":808,"expense_per_capita":18665.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14561250.0,"revenue_adjusted":19482340.0,"revenue_actual":19463870.22,"expense_approved":14635550.0,"expense_adjusted":20072220.0,"expense_actual":19994311.81,"tax_revenue":12851926.23,"nontax_revenue":1678080.15,"capital_revenue":123250.0,"transfer_revenue":4810613.84,"current_expense":13955773.45,"capital_expense":6038538.36,"budget_balance":-530441.59,"cash_current":2661661.8,"cash_previous":1622123.97,"population_mid_year":790,"expense_per_capita":25309.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":16058340.0,"revenue_adjusted":36135135.0,"revenue_actual":34002077.13,"expense_approved":17740000.0,"expense_adjusted":33503279.38,"expense_actual":31507278.95,"tax_revenue":12733376.49,"nontax_revenue":1211430.68,"capital_revenue":1151603.0,"transfer_revenue":18905666.96,"current_expense":10830018.65,"capital_expense":20677260.3,"budget_balance":2494798.18,"cash_current":7100593.55,"cash_previous":2661661.8,"population_mid_year":791,"expense_per_capita":39832.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15355000.0,"revenue_adjusted":16681230.86,"revenue_actual":16681214.01,"expense_approved":15493700.0,"expense_adjusted":10992633.57,"expense_actual":10992619.26,"tax_revenue":13979329.17,"nontax_revenue":1713292.35,"capital_revenue":288420.0,"transfer_revenue":700172.49,"current_expense":8333451.26,"capital_expense":2659168.0,"budget_balance":5688594.75,"cash_current":11987408.3,"cash_previous":7100593.55,"population_mid_year":754,"expense_per_capita":14579.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14516000.0,"revenue_adjusted":30157537.61,"revenue_actual":29811197.22,"expense_approved":18033000.0,"expense_adjusted":11856085.0,"expense_actual":11856051.49,"tax_revenue":15155708.07,"nontax_revenue":1624252.24,"capital_revenue":12077200.0,"transfer_revenue":954036.91,"current_expense":10819437.49,"capital_expense":1036614.0,"budget_balance":17955145.73,"cash_current":29140774.03,"cash_previous":11987408.3,"population_mid_year":791,"expense_per_capita":14988.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14712900.0,"revenue_adjusted":24413276.0,"revenue_actual":24413269.5,"expense_approved":21070500.0,"expense_adjusted":17366895.0,"expense_actual":17366876.85,"tax_revenue":19850053.21,"nontax_revenue":2893595.29,"capital_revenue":75900.0,"transfer_revenue":1593721.0,"current_expense":13737643.43,"capital_expense":3629233.42,"budget_balance":7046392.65,"cash_current":35385386.68,"cash_previous":29140774.03,"population_mid_year":812,"expense_per_capita":21387.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19062758.0,"revenue_adjusted":38730551.27,"revenue_actual":38730544.7,"expense_approved":23163000.0,"expense_adjusted":40809416.0,"expense_actual":40809396.62,"tax_revenue":18732851.83,"nontax_revenue":3875729.82,"capital_revenue":39781.0,"transfer_revenue":16082182.05,"current_expense":10173842.4,"capital_expense":30635554.22,"budget_balance":-2078851.92,"cash_current":32505361.09,"cash_previous":35385386.68,"population_mid_year":800,"expense_per_capita":51011.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":94056600.0,"revenue_adjusted":78170948.0,"revenue_actual":78170937.66,"expense_approved":121251000.0,"expense_adjusted":90546224.0,"expense_actual":90546161.72,"tax_revenue":20161922.93,"nontax_revenue":3195850.82,"capital_revenue":127100.0,"transfer_revenue":54686063.91,"current_expense":11786200.81,"capital_expense":78759960.91,"budget_balance":-12375224.06,"cash_current":19335723.9,"cash_previous":32505361.09,"population_mid_year":785,"expense_per_capita":115345.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}