{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00271730","national_id":"00271730","name":"Lázně Bělohrad","currency_code":"CZK","history_path":"/data/municipal-history/00271730.json"},"series":[{"year":2010,"revenue_approved":43562000.0,"revenue_adjusted":50144160.0,"revenue_actual":50496060.0,"expense_approved":39892400.0,"expense_adjusted":51417270.0,"expense_actual":46758220.0,"tax_revenue":32046930.0,"nontax_revenue":9780810.0,"capital_revenue":818650.0,"transfer_revenue":7849670.0,"current_expense":41391020.0,"capital_expense":5367200.0,"budget_balance":3737840.0,"cash_current":5076400.0,"cash_previous":4942710.0,"population_mid_year":3729,"expense_per_capita":12539.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":46701000.0,"revenue_adjusted":48676950.0,"revenue_actual":49108419.1,"expense_approved":43031400.0,"expense_adjusted":46928260.0,"expense_actual":47431804.13,"tax_revenue":33025773.1,"nontax_revenue":9297993.8,"capital_revenue":805730.0,"transfer_revenue":5978922.2,"current_expense":42795082.73,"capital_expense":4636721.4,"budget_balance":1676614.97,"cash_current":3132369.41,"cash_previous":5076403.44,"population_mid_year":3731,"expense_per_capita":12712.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":44026000.0,"revenue_adjusted":53162760.0,"revenue_actual":53098383.35,"expense_approved":40356400.0,"expense_adjusted":54156130.0,"expense_actual":51216533.75,"tax_revenue":34374560.76,"nontax_revenue":10122503.57,"capital_revenue":90000.0,"transfer_revenue":8511319.02,"current_expense":39356586.95,"capital_expense":11859946.8,"budget_balance":1881849.6,"cash_current":6355437.43,"cash_previous":3132369.41,"population_mid_year":3742,"expense_per_capita":13686.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":54505860.0,"revenue_adjusted":61018120.0,"revenue_actual":60874802.97,"expense_approved":47020660.0,"expense_adjusted":55735590.0,"expense_actual":53978537.41,"tax_revenue":44231812.25,"nontax_revenue":10139639.95,"capital_revenue":117020.0,"transfer_revenue":6386330.77,"current_expense":44086332.04,"capital_expense":9892205.37,"budget_balance":6896265.56,"cash_current":6264289.05,"cash_previous":6355437.43,"population_mid_year":3762,"expense_per_capita":14348.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":53571000.0,"revenue_adjusted":68096580.0,"revenue_actual":68062888.52,"expense_approved":52188800.0,"expense_adjusted":60666770.0,"expense_actual":60236757.12,"tax_revenue":46689286.84,"nontax_revenue":10324293.98,"capital_revenue":287890.0,"transfer_revenue":10761417.7,"current_expense":40640034.64,"capital_expense":19596722.48,"budget_balance":7826131.4,"cash_current":19444632.52,"cash_previous":6264289.05,"population_mid_year":3753,"expense_per_capita":16050.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":74436900.0,"revenue_adjusted":94063414.0,"revenue_actual":94042165.75,"expense_approved":82296900.0,"expense_adjusted":105161629.0,"expense_actual":105004452.05,"tax_revenue":48326856.7,"nontax_revenue":10784083.0,"capital_revenue":636330.0,"transfer_revenue":34294896.05,"current_expense":44676878.76,"capital_expense":60327573.29,"budget_balance":-10962286.3,"cash_current":19101565.61,"cash_previous":19444632.52,"population_mid_year":3734,"expense_per_capita":28121.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":59568870.0,"revenue_adjusted":87739419.67,"revenue_actual":87728188.44,"expense_approved":54974870.0,"expense_adjusted":77351509.17,"expense_actual":77216508.81,"tax_revenue":52011217.36,"nontax_revenue":14375028.41,"capital_revenue":13457900.0,"transfer_revenue":7884042.67,"current_expense":49630491.58,"capital_expense":27586017.23,"budget_balance":10511679.63,"cash_current":25873649.88,"cash_previous":19101565.61,"population_mid_year":3705,"expense_per_capita":20841.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":67350100.0,"revenue_adjusted":83447684.4,"revenue_actual":91300425.71,"expense_approved":64014100.0,"expense_adjusted":89048817.58,"expense_actual":81793631.62,"tax_revenue":60504103.58,"nontax_revenue":10564620.67,"capital_revenue":10555847.0,"transfer_revenue":9675854.46,"current_expense":57619882.65,"capital_expense":24173748.97,"budget_balance":9506794.09,"cash_current":32068853.27,"cash_previous":25873649.88,"population_mid_year":3695,"expense_per_capita":22136.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":76769700.0,"revenue_adjusted":97846057.24,"revenue_actual":96702711.64,"expense_approved":79653410.0,"expense_adjusted":86898834.01,"expense_actual":84113140.34,"tax_revenue":64572716.73,"nontax_revenue":12160411.47,"capital_revenue":9921702.62,"transfer_revenue":10047880.82,"current_expense":66637105.58,"capital_expense":17476034.76,"budget_balance":12589571.3,"cash_current":41808069.71,"cash_previous":32068853.27,"population_mid_year":3646,"expense_per_capita":23069.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":73610130.0,"revenue_adjusted":86196439.32,"revenue_actual":86480385.8,"expense_approved":85652680.0,"expense_adjusted":88702031.78,"expense_actual":85997244.41,"tax_revenue":65115574.08,"nontax_revenue":11277526.4,"capital_revenue":775201.0,"transfer_revenue":9312084.32,"current_expense":61513204.07,"capital_expense":24484040.34,"budget_balance":483141.39,"cash_current":39313746.86,"cash_previous":41808069.71,"population_mid_year":3652,"expense_per_capita":23547.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":79867740.0,"revenue_adjusted":91370609.94,"revenue_actual":91507190.94,"expense_approved":87994110.0,"expense_adjusted":73366060.11,"expense_actual":71006067.09,"tax_revenue":59674197.21,"nontax_revenue":10900042.79,"capital_revenue":1465874.0,"transfer_revenue":19467076.94,"current_expense":56748391.57,"capital_expense":14257675.52,"budget_balance":20501123.85,"cash_current":57032280.47,"cash_previous":39313746.86,"population_mid_year":3659,"expense_per_capita":19405.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":71315970.0,"revenue_adjusted":88113056.92,"revenue_actual":87986865.43,"expense_approved":72425970.0,"expense_adjusted":112281609.21,"expense_actual":110863843.12,"tax_revenue":66172815.27,"nontax_revenue":10283500.33,"capital_revenue":1510933.0,"transfer_revenue":10019616.83,"current_expense":62578534.6,"capital_expense":48285308.52,"budget_balance":-22876977.69,"cash_current":31166482.58,"cash_previous":57032280.47,"population_mid_year":3623,"expense_per_capita":30600.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":79188320.0,"revenue_adjusted":98533689.93,"revenue_actual":101401959.1,"expense_approved":151714220.0,"expense_adjusted":144105886.05,"expense_actual":141991769.48,"tax_revenue":75456781.76,"nontax_revenue":13034797.41,"capital_revenue":3229810.0,"transfer_revenue":9680569.93,"current_expense":76087738.56,"capital_expense":65904030.92,"budget_balance":-40589810.38,"cash_current":40087703.71,"cash_previous":31166482.58,"population_mid_year":3705,"expense_per_capita":38324.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":89530430.0,"revenue_adjusted":107592438.0,"revenue_actual":110361544.65,"expense_approved":95442350.0,"expense_adjusted":99840565.81,"expense_actual":97995115.67,"tax_revenue":86851441.18,"nontax_revenue":13229125.47,"capital_revenue":689260.0,"transfer_revenue":9591718.0,"current_expense":79083820.42,"capital_expense":18911295.25,"budget_balance":12366428.98,"cash_current":47756442.78,"cash_previous":40087703.71,"population_mid_year":3721,"expense_per_capita":26335.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":110745748.0,"revenue_adjusted":119163075.87,"revenue_actual":116034033.34,"expense_approved":113163489.0,"expense_adjusted":133226091.43,"expense_actual":117645815.4,"tax_revenue":90431801.55,"nontax_revenue":15361527.92,"capital_revenue":890620.0,"transfer_revenue":9350083.87,"current_expense":88233740.6,"capital_expense":29412074.8,"budget_balance":-1611782.06,"cash_current":42546274.09,"cash_previous":47756442.78,"population_mid_year":3695,"expense_per_capita":31839.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":112201133.0,"revenue_adjusted":118012679.64,"revenue_actual":119291785.84,"expense_approved":133419650.0,"expense_adjusted":136278506.42,"expense_actual":111975266.26,"tax_revenue":94449300.75,"nontax_revenue":16130750.45,"capital_revenue":1188756.0,"transfer_revenue":7522978.64,"current_expense":92390836.8,"capital_expense":19584429.46,"budget_balance":7316519.58,"cash_current":45635345.11,"cash_previous":42546274.09,"population_mid_year":3679,"expense_per_capita":30436.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
