{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00271560","national_id":"00271560","name":"Hořice","currency_code":"CZK","history_path":"/data/municipal-history/00271560.json"},"series":[{"year":2010,"revenue_approved":231908000.0,"revenue_adjusted":252718270.0,"revenue_actual":248127740.0,"expense_approved":287563000.0,"expense_adjusted":296592690.0,"expense_actual":290820690.0,"tax_revenue":82805020.0,"nontax_revenue":17091040.0,"capital_revenue":8576060.0,"transfer_revenue":139655620.0,"current_expense":152829310.0,"capital_expense":137991380.0,"budget_balance":-42692950.0,"cash_current":3426430.0,"cash_previous":15741770.0,"population_mid_year":9042,"expense_per_capita":32163.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":162681480.0,"revenue_adjusted":213597020.0,"revenue_actual":213608838.16,"expense_approved":202633550.0,"expense_adjusted":248982027.0,"expense_actual":249052086.86,"tax_revenue":80875154.76,"nontax_revenue":22899419.99,"capital_revenue":8274660.54,"transfer_revenue":101559602.87,"current_expense":148751154.99,"capital_expense":100300931.87,"budget_balance":-35443248.7,"cash_current":7842230.4,"cash_previous":3426433.05,"population_mid_year":8838,"expense_per_capita":28179.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":139310000.0,"revenue_adjusted":138895741.07,"revenue_actual":138800429.8,"expense_approved":137702500.0,"expense_adjusted":132394616.07,"expense_actual":132214628.36,"tax_revenue":83697318.05,"nontax_revenue":21395132.52,"capital_revenue":8525256.0,"transfer_revenue":25182723.23,"current_expense":112180711.9,"capital_expense":20033916.46,"budget_balance":6585801.44,"cash_current":2248064.72,"cash_previous":7842230.4,"population_mid_year":8784,"expense_per_capita":15051.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":157424340.0,"revenue_adjusted":170555936.25,"revenue_actual":172977018.73,"expense_approved":139274520.0,"expense_adjusted":152406116.25,"expense_actual":143044020.65,"tax_revenue":100079132.73,"nontax_revenue":20830242.31,"capital_revenue":11222591.0,"transfer_revenue":40845052.69,"current_expense":111110550.98,"capital_expense":31933469.67,"budget_balance":29932998.08,"cash_current":15463523.32,"cash_previous":2248064.72,"population_mid_year":8715,"expense_per_capita":16413.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":138636400.0,"revenue_adjusted":152933764.0,"revenue_actual":156961381.66,"expense_approved":137277960.0,"expense_adjusted":151575324.0,"expense_actual":137990855.8,"tax_revenue":105813587.63,"nontax_revenue":22001432.77,"capital_revenue":4228722.0,"transfer_revenue":24917639.26,"current_expense":120685989.22,"capital_expense":17304866.58,"budget_balance":18970525.86,"cash_current":18231782.11,"cash_previous":15463523.32,"population_mid_year":8632,"expense_per_capita":15985.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":143461650.0,"revenue_adjusted":171231473.0,"revenue_actual":172120770.49,"expense_approved":151640200.0,"expense_adjusted":179376423.0,"expense_actual":165115931.68,"tax_revenue":106928334.4,"nontax_revenue":20114706.42,"capital_revenue":1667890.88,"transfer_revenue":43409838.79,"current_expense":122756043.69,"capital_expense":42359887.99,"budget_balance":7004838.81,"cash_current":18935050.88,"cash_previous":18231782.11,"population_mid_year":8562,"expense_per_capita":19284.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":141453680.0,"revenue_adjusted":157818833.0,"revenue_actual":166056040.5,"expense_approved":142649500.0,"expense_adjusted":167730653.0,"expense_actual":141503006.79,"tax_revenue":111930303.75,"nontax_revenue":19472230.05,"capital_revenue":1376337.0,"transfer_revenue":33277169.7,"current_expense":125051913.98,"capital_expense":16451092.81,"budget_balance":24553033.71,"cash_current":38196661.25,"cash_previous":18935050.88,"population_mid_year":8596,"expense_per_capita":16461.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":145482350.0,"revenue_adjusted":178614394.0,"revenue_actual":186451779.55,"expense_approved":157309850.0,"expense_adjusted":208782784.0,"expense_actual":183882739.75,"tax_revenue":121440942.48,"nontax_revenue":20225835.74,"capital_revenue":5650494.43,"transfer_revenue":39134506.9,"current_expense":138334000.56,"capital_expense":45548739.19,"budget_balance":2569039.8,"cash_current":45550499.72,"cash_previous":38196661.25,"population_mid_year":8636,"expense_per_capita":21292.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":189297400.0,"revenue_adjusted":231313595.0,"revenue_actual":240680951.54,"expense_approved":217046900.0,"expense_adjusted":268502895.0,"expense_actual":230151452.97,"tax_revenue":135291747.03,"nontax_revenue":23161293.81,"capital_revenue":5908526.8,"transfer_revenue":76319383.9,"current_expense":157643506.45,"capital_expense":72507946.52,"budget_balance":10529498.57,"cash_current":51369456.21,"cash_previous":45550499.72,"population_mid_year":8613,"expense_per_capita":26721.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":195124000.0,"revenue_adjusted":235910707.0,"revenue_actual":240243565.98,"expense_approved":211960900.0,"expense_adjusted":262462607.0,"expense_actual":235473473.49,"tax_revenue":144833901.66,"nontax_revenue":22708923.16,"capital_revenue":6917678.0,"transfer_revenue":65783063.16,"current_expense":173454544.46,"capital_expense":62018929.03,"budget_balance":4770092.49,"cash_current":50345834.22,"cash_previous":51369456.21,"population_mid_year":8591,"expense_per_capita":27409.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":208006150.0,"revenue_adjusted":241550487.0,"revenue_actual":251078255.64,"expense_approved":232403700.0,"expense_adjusted":272648037.0,"expense_actual":237298692.11,"tax_revenue":134465092.63,"nontax_revenue":19671877.63,"capital_revenue":8013778.6,"transfer_revenue":88927506.78,"current_expense":183085477.67,"capital_expense":54213214.44,"budget_balance":13779563.53,"cash_current":58835212.4,"cash_previous":50345834.22,"population_mid_year":8499,"expense_per_capita":27920.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":176088230.0,"revenue_adjusted":309141645.0,"revenue_actual":309728805.44,"expense_approved":213545200.0,"expense_adjusted":346939615.0,"expense_actual":253483245.33,"tax_revenue":148168191.85,"nontax_revenue":23089616.58,"capital_revenue":57865261.26,"transfer_revenue":80605735.75,"current_expense":191990089.03,"capital_expense":61493156.3,"budget_balance":56245560.11,"cash_current":109778627.73,"cash_previous":58835212.4,"population_mid_year":8303,"expense_per_capita":30529.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":187746300.0,"revenue_adjusted":247595337.0,"revenue_actual":251228600.26,"expense_approved":263675000.0,"expense_adjusted":346529037.0,"expense_actual":297300341.67,"tax_revenue":173918494.42,"nontax_revenue":23278092.29,"capital_revenue":657712.08,"transfer_revenue":53374301.47,"current_expense":246669993.59,"capital_expense":50630348.08,"budget_balance":-46071741.41,"cash_current":97397744.79,"cash_previous":109778627.73,"population_mid_year":8480,"expense_per_capita":35059.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":236141300.0,"revenue_adjusted":294052993.0,"revenue_actual":336840892.68,"expense_approved":294942900.0,"expense_adjusted":375104593.0,"expense_actual":251722548.67,"tax_revenue":190346375.16,"nontax_revenue":26320407.4,"capital_revenue":1007863.68,"transfer_revenue":119166246.44,"current_expense":197268789.0,"capital_expense":54453759.67,"budget_balance":85118344.01,"cash_current":135619642.69,"cash_previous":97397744.79,"population_mid_year":8577,"expense_per_capita":29348.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":266446210.0,"revenue_adjusted":310175584.21,"revenue_actual":310231654.56,"expense_approved":379244100.0,"expense_adjusted":426920774.21,"expense_actual":300739563.83,"tax_revenue":196257224.73,"nontax_revenue":27723291.65,"capital_revenue":247919.0,"transfer_revenue":86003219.18,"current_expense":200170360.08,"capital_expense":100569203.75,"budget_balance":9492090.73,"cash_current":140869854.45,"cash_previous":135619642.69,"population_mid_year":8475,"expense_per_capita":35485.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":289243170.0,"revenue_adjusted":323149834.0,"revenue_actual":323265200.79,"expense_approved":438729950.0,"expense_adjusted":482725014.0,"expense_actual":445848589.11,"tax_revenue":204723946.09,"nontax_revenue":27740933.11,"capital_revenue":1047468.0,"transfer_revenue":89752853.59,"current_expense":222681678.05,"capital_expense":223166911.06,"budget_balance":-122583388.32,"cash_current":13477882.01,"cash_previous":140869854.45,"population_mid_year":8436,"expense_per_capita":52850.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}