{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00271551","national_id":"00271551","name":"Holovousy","currency_code":"CZK","history_path":"/data/municipal-history/00271551.json"},"series":[{"year":2010,"revenue_approved":4332040.0,"revenue_adjusted":14613650.0,"revenue_actual":14615410.0,"expense_approved":3667040.0,"expense_adjusted":24780870.0,"expense_actual":23981090.0,"tax_revenue":4537950.0,"nontax_revenue":599050.0,"capital_revenue":709500.0,"transfer_revenue":8768910.0,"current_expense":6984710.0,"capital_expense":16996380.0,"budget_balance":-9365680.0,"cash_current":1607270.0,"cash_previous":1339460.0,"population_mid_year":519,"expense_per_capita":46206.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4583160.0,"revenue_adjusted":24436740.17,"revenue_actual":24441631.84,"expense_approved":4583160.0,"expense_adjusted":16833714.79,"expense_actual":15882775.89,"tax_revenue":4389795.03,"nontax_revenue":1832391.04,"capital_revenue":1306650.0,"transfer_revenue":16912795.77,"current_expense":7473276.21,"capital_expense":8409499.68,"budget_balance":8558855.95,"cash_current":532619.47,"cash_previous":1607271.52,"population_mid_year":522,"expense_per_capita":30426.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4273660.0,"revenue_adjusted":10215950.72,"revenue_actual":10210977.72,"expense_approved":3245000.0,"expense_adjusted":11210052.9,"expense_actual":11174350.9,"tax_revenue":4620851.37,"nontax_revenue":726429.66,"capital_revenue":1208325.0,"transfer_revenue":3655371.69,"current_expense":7111245.9,"capital_expense":4063105.0,"budget_balance":-963373.18,"cash_current":247151.29,"cash_previous":532619.47,"population_mid_year":524,"expense_per_capita":21325.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5207475.0,"revenue_adjusted":8325325.91,"revenue_actual":8314325.92,"expense_approved":4255000.0,"expense_adjusted":8308671.1,"expense_actual":8233672.1,"tax_revenue":5625174.69,"nontax_revenue":1074169.22,"capital_revenue":574625.0,"transfer_revenue":1040357.01,"current_expense":4856099.6,"capital_expense":3377572.5,"budget_balance":80653.82,"cash_current":1220880.11,"cash_previous":247151.29,"population_mid_year":525,"expense_per_capita":15683.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4927900.0,"revenue_adjusted":9931814.02,"revenue_actual":9926814.02,"expense_approved":2974500.0,"expense_adjusted":7582229.22,"expense_actual":7404129.22,"tax_revenue":6003100.88,"nontax_revenue":815476.14,"capital_revenue":0.0,"transfer_revenue":3108237.0,"current_expense":4766942.32,"capital_expense":2637186.9,"budget_balance":2522684.8,"cash_current":2931483.92,"cash_previous":1220880.11,"population_mid_year":507,"expense_per_capita":14603.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5494900.0,"revenue_adjusted":7909996.28,"revenue_actual":7904996.28,"expense_approved":4546900.0,"expense_adjusted":7787498.8,"expense_actual":7717298.8,"tax_revenue":6020153.23,"nontax_revenue":494497.05,"capital_revenue":17281.0,"transfer_revenue":1373065.0,"current_expense":4661007.46,"capital_expense":3056291.34,"budget_balance":187697.48,"cash_current":2200302.55,"cash_previous":2931483.92,"population_mid_year":518,"expense_per_capita":14898.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6393100.0,"revenue_adjusted":11283696.6,"revenue_actual":8814432.28,"expense_approved":4306800.0,"expense_adjusted":6181942.1,"expense_actual":4695023.11,"tax_revenue":6472855.37,"nontax_revenue":772668.91,"capital_revenue":855709.0,"transfer_revenue":713199.0,"current_expense":4514543.61,"capital_expense":180479.5,"budget_balance":4119409.17,"cash_current":5342261.27,"cash_previous":2200302.55,"population_mid_year":520,"expense_per_capita":9028.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8915291.0,"revenue_adjusted":11894481.19,"revenue_actual":10157350.6,"expense_approved":5650000.0,"expense_adjusted":11026178.78,"expense_actual":8128683.88,"tax_revenue":6999217.72,"nontax_revenue":658486.88,"capital_revenue":1051791.0,"transfer_revenue":1447855.0,"current_expense":6378022.98,"capital_expense":1750660.9,"budget_balance":2028666.72,"cash_current":6499837.94,"cash_previous":5342261.27,"population_mid_year":514,"expense_per_capita":15814.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7873600.0,"revenue_adjusted":14159123.2,"revenue_actual":13663249.34,"expense_approved":6409900.0,"expense_adjusted":18732568.99,"expense_actual":9877031.03,"tax_revenue":8214584.76,"nontax_revenue":658554.36,"capital_revenue":661520.0,"transfer_revenue":4128590.22,"current_expense":6070432.47,"capital_expense":3806598.56,"budget_balance":3786218.31,"cash_current":9757398.75,"cash_previous":6499837.94,"population_mid_year":524,"expense_per_capita":18849.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7352100.0,"revenue_adjusted":13166438.0,"revenue_actual":13031571.66,"expense_approved":16983300.0,"expense_adjusted":20189898.2,"expense_actual":17013439.74,"tax_revenue":8654358.12,"nontax_revenue":838300.54,"capital_revenue":969291.0,"transfer_revenue":2569622.0,"current_expense":6065574.82,"capital_expense":10947864.92,"budget_balance":-3981868.08,"cash_current":7970799.38,"cash_previous":9757398.75,"population_mid_year":535,"expense_per_capita":31800.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8658800.0,"revenue_adjusted":11636657.66,"revenue_actual":11378219.75,"expense_approved":9165300.0,"expense_adjusted":15575068.7,"expense_actual":10644373.19,"tax_revenue":8425075.18,"nontax_revenue":1211252.0,"capital_revenue":32635.0,"transfer_revenue":1709257.57,"current_expense":6248859.22,"capital_expense":4395513.97,"budget_balance":733846.56,"cash_current":7602330.56,"cash_previous":7970799.38,"population_mid_year":542,"expense_per_capita":19639.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8718271.68,"revenue_adjusted":13295424.25,"revenue_actual":11424676.81,"expense_approved":11280100.0,"expense_adjusted":12582662.5,"expense_actual":6524743.21,"tax_revenue":9361380.43,"nontax_revenue":1156507.81,"capital_revenue":45500.0,"transfer_revenue":861288.57,"current_expense":6109949.42,"capital_expense":414793.79,"budget_balance":4899933.6,"cash_current":11334905.36,"cash_previous":7602330.56,"population_mid_year":542,"expense_per_capita":12038.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10233271.68,"revenue_adjusted":15963743.11,"revenue_actual":15311478.49,"expense_approved":11510500.0,"expense_adjusted":18073928.33,"expense_actual":14280917.37,"tax_revenue":10709201.42,"nontax_revenue":1339615.38,"capital_revenue":170000.0,"transfer_revenue":3092661.69,"current_expense":7202158.5,"capital_expense":7078758.87,"budget_balance":1030561.12,"cash_current":12393521.71,"cash_previous":11334905.36,"population_mid_year":544,"expense_per_capita":26251.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12301100.0,"revenue_adjusted":17982375.38,"revenue_actual":17909286.2,"expense_approved":12301100.0,"expense_adjusted":18688795.62,"expense_actual":15048822.09,"tax_revenue":12238499.75,"nontax_revenue":1538203.45,"capital_revenue":48300.0,"transfer_revenue":4084283.0,"current_expense":7374248.0,"capital_expense":7674574.09,"budget_balance":2860464.11,"cash_current":15342860.2,"cash_previous":12393521.71,"population_mid_year":550,"expense_per_capita":27361.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11250050.0,"revenue_adjusted":15263112.0,"revenue_actual":15151089.17,"expense_approved":8196200.0,"expense_adjusted":11171449.91,"expense_actual":9230739.93,"tax_revenue":12800278.35,"nontax_revenue":1814858.82,"capital_revenue":0.0,"transfer_revenue":535952.0,"current_expense":7185063.82,"capital_expense":2045676.11,"budget_balance":5920349.24,"cash_current":21246792.86,"cash_previous":15342860.2,"population_mid_year":556,"expense_per_capita":16602.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14529350.0,"revenue_adjusted":17784563.59,"revenue_actual":17195693.43,"expense_approved":10940600.0,"expense_adjusted":17060501.59,"expense_actual":13703135.25,"tax_revenue":13666868.54,"nontax_revenue":1665723.31,"capital_revenue":0.0,"transfer_revenue":1863101.58,"current_expense":9261293.07,"capital_expense":4441842.18,"budget_balance":3492558.18,"cash_current":24931873.58,"cash_previous":21246792.86,"population_mid_year":560,"expense_per_capita":24469.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}