{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00271314","national_id":"00271314","name":"Bašnice","currency_code":"CZK","history_path":"/data/municipal-history/00271314.json"},"series":[{"year":2010,"revenue_approved":2000000.0,"revenue_adjusted":12749970.0,"revenue_actual":12789550.0,"expense_approved":4602650.0,"expense_adjusted":12065780.0,"expense_actual":11996200.0,"tax_revenue":2827840.0,"nontax_revenue":132130.0,"capital_revenue":0.0,"transfer_revenue":9829580.0,"current_expense":1337690.0,"capital_expense":10658510.0,"budget_balance":793350.0,"cash_current":3602200.0,"cash_previous":2348090.0,"population_mid_year":185,"expense_per_capita":64844.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2177000.0,"revenue_adjusted":3968004.0,"revenue_actual":3870968.49,"expense_approved":5950000.0,"expense_adjusted":6186288.0,"expense_actual":6159471.92,"tax_revenue":2083504.81,"nontax_revenue":136845.38,"capital_revenue":37430.0,"transfer_revenue":1613188.3,"current_expense":1983914.92,"capital_expense":4175557.0,"budget_balance":-2288503.43,"cash_current":1309603.39,"cash_previous":3602198.49,"population_mid_year":188,"expense_per_capita":32763.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2200000.0,"revenue_adjusted":2669755.0,"revenue_actual":2660046.23,"expense_approved":2400000.0,"expense_adjusted":2391729.0,"expense_actual":2132783.25,"tax_revenue":2042069.85,"nontax_revenue":99606.38,"capital_revenue":22015.0,"transfer_revenue":496355.0,"current_expense":1568339.25,"capital_expense":564444.0,"budget_balance":527262.98,"cash_current":3857063.32,"cash_previous":3329800.34,"population_mid_year":182,"expense_per_capita":11718.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2200000.0,"revenue_adjusted":2544186.0,"revenue_actual":2531279.78,"expense_approved":2200000.0,"expense_adjusted":1805665.0,"expense_actual":1658026.05,"tax_revenue":2313592.67,"nontax_revenue":107726.11,"capital_revenue":19775.0,"transfer_revenue":90186.0,"current_expense":1506418.05,"capital_expense":151608.0,"budget_balance":873253.73,"cash_current":4730317.05,"cash_previous":3857063.32,"population_mid_year":186,"expense_per_capita":8914.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2400000.0,"revenue_adjusted":2642949.0,"revenue_actual":2636222.56,"expense_approved":2400000.0,"expense_adjusted":1789380.0,"expense_actual":1757607.82,"tax_revenue":2431574.35,"nontax_revenue":115748.21,"capital_revenue":0.0,"transfer_revenue":88900.0,"current_expense":1714047.82,"capital_expense":43560.0,"budget_balance":878614.74,"cash_current":5608931.79,"cash_previous":4730317.05,"population_mid_year":190,"expense_per_capita":9250.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2500000.0,"revenue_adjusted":2805386.04,"revenue_actual":2805386.04,"expense_approved":2500000.0,"expense_adjusted":1949391.29,"expense_actual":1949391.29,"tax_revenue":2611564.62,"nontax_revenue":134871.42,"capital_revenue":4550.0,"transfer_revenue":54400.0,"current_expense":1583692.29,"capital_expense":365699.0,"budget_balance":855994.75,"cash_current":6464926.54,"cash_previous":5608931.79,"population_mid_year":196,"expense_per_capita":9945.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2767000.0,"revenue_adjusted":3189697.66,"revenue_actual":3189697.66,"expense_approved":2767000.0,"expense_adjusted":2909128.22,"expense_actual":2909128.22,"tax_revenue":2965028.86,"nontax_revenue":131408.8,"capital_revenue":8260.0,"transfer_revenue":85000.0,"current_expense":2422423.22,"capital_expense":486705.0,"budget_balance":280569.44,"cash_current":6745495.98,"cash_previous":6464926.54,"population_mid_year":207,"expense_per_capita":14053.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3160000.0,"revenue_adjusted":3454533.75,"revenue_actual":3454533.75,"expense_approved":3160000.0,"expense_adjusted":2466040.24,"expense_actual":2466040.24,"tax_revenue":3174368.61,"nontax_revenue":136343.14,"capital_revenue":67555.0,"transfer_revenue":76267.0,"current_expense":2298999.14,"capital_expense":167041.1,"budget_balance":988493.51,"cash_current":7733989.49,"cash_previous":6745495.98,"population_mid_year":203,"expense_per_capita":12147.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3569130.0,"revenue_adjusted":4246953.56,"revenue_actual":4246953.56,"expense_approved":3569130.0,"expense_adjusted":3841270.44,"expense_actual":3841270.44,"tax_revenue":3493250.86,"nontax_revenue":213642.7,"capital_revenue":0.0,"transfer_revenue":540060.0,"current_expense":3163127.95,"capital_expense":678142.49,"budget_balance":405683.12,"cash_current":8139672.61,"cash_previous":7733989.49,"population_mid_year":207,"expense_per_capita":18556.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3936933.0,"revenue_adjusted":3848230.84,"revenue_actual":3846730.84,"expense_approved":3936933.0,"expense_adjusted":3299214.02,"expense_actual":3299214.02,"tax_revenue":3577636.65,"nontax_revenue":170144.19,"capital_revenue":4550.0,"transfer_revenue":94400.0,"current_expense":2619129.32,"capital_expense":680084.7,"budget_balance":547516.82,"cash_current":8687189.43,"cash_previous":8139672.61,"population_mid_year":206,"expense_per_capita":16015.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4012600.0,"revenue_adjusted":10156065.57,"revenue_actual":10156065.57,"expense_approved":4012600.0,"expense_adjusted":9338503.7,"expense_actual":9338503.5,"tax_revenue":3484447.99,"nontax_revenue":171307.58,"capital_revenue":390.0,"transfer_revenue":6499920.0,"current_expense":3041218.5,"capital_expense":6297285.0,"budget_balance":817562.07,"cash_current":10104751.5,"cash_previous":8687189.43,"population_mid_year":210,"expense_per_capita":44469.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4922827.0,"revenue_adjusted":4392778.5,"revenue_actual":4392778.5,"expense_approved":6922827.0,"expense_adjusted":7261954.75,"expense_actual":7261952.75,"tax_revenue":3868681.22,"nontax_revenue":379732.64,"capital_revenue":0.0,"transfer_revenue":144364.64,"current_expense":2148114.76,"capital_expense":5113837.99,"budget_balance":-2869174.25,"cash_current":6635577.25,"cash_previous":10104751.5,"population_mid_year":213,"expense_per_capita":34093.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4470495.0,"revenue_adjusted":5387265.21,"revenue_actual":5271242.99,"expense_approved":4470495.0,"expense_adjusted":5387265.21,"expense_actual":3195330.77,"tax_revenue":4470965.23,"nontax_revenue":660277.55,"capital_revenue":0.0,"transfer_revenue":140000.21,"current_expense":2865051.67,"capital_expense":330279.1,"budget_balance":2075912.22,"cash_current":8711489.47,"cash_previous":6635577.25,"population_mid_year":211,"expense_per_capita":15143.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5050546.0,"revenue_adjusted":6261863.96,"revenue_actual":6261863.96,"expense_approved":5050546.0,"expense_adjusted":3863189.05,"expense_actual":3863179.05,"tax_revenue":4930116.9,"nontax_revenue":971047.06,"capital_revenue":0.0,"transfer_revenue":360700.0,"current_expense":3696938.56,"capital_expense":166240.49,"budget_balance":2398684.91,"cash_current":11110174.38,"cash_previous":8711489.47,"population_mid_year":213,"expense_per_capita":18136.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5184824.0,"revenue_adjusted":6749775.63,"revenue_actual":6749775.63,"expense_approved":5184824.0,"expense_adjusted":5404105.79,"expense_actual":5404105.79,"tax_revenue":5656771.2,"nontax_revenue":626374.43,"capital_revenue":13000.0,"transfer_revenue":453630.0,"current_expense":4086166.62,"capital_expense":1317939.17,"budget_balance":1345669.84,"cash_current":12720966.47,"cash_previous":11110174.38,"population_mid_year":212,"expense_per_capita":25491.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5184824.0,"revenue_adjusted":6760903.42,"revenue_actual":6758900.42,"expense_approved":5184824.0,"expense_adjusted":3726765.61,"expense_actual":3721765.62,"tax_revenue":5952312.01,"nontax_revenue":694688.41,"capital_revenue":7600.0,"transfer_revenue":104300.0,"current_expense":3706865.62,"capital_expense":14900.0,"budget_balance":3037134.8,"cash_current":15919904.26,"cash_previous":12720966.47,"population_mid_year":211,"expense_per_capita":17638.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}