{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00271292","national_id":"00271292","name":"Žumberk","currency_code":"CZK","history_path":"/data/municipal-history/00271292.json"},"series":[{"year":2010,"revenue_approved":2251300.0,"revenue_adjusted":2772920.0,"revenue_actual":2783530.0,"expense_approved":2691700.0,"expense_adjusted":3203300.0,"expense_actual":3195110.0,"tax_revenue":2120340.0,"nontax_revenue":321380.0,"capital_revenue":4750.0,"transfer_revenue":337060.0,"current_expense":2450670.0,"capital_expense":744440.0,"budget_balance":-411580.0,"cash_current":1054100.0,"cash_previous":1465660.0,"population_mid_year":244,"expense_per_capita":13094.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2006100.0,"revenue_adjusted":2613100.0,"revenue_actual":2633580.0,"expense_approved":2967500.0,"expense_adjusted":3100650.0,"expense_actual":3100522.31,"tax_revenue":2075458.36,"nontax_revenue":204831.64,"capital_revenue":31880.0,"transfer_revenue":321410.0,"current_expense":2268683.31,"capital_expense":831839.0,"budget_balance":-466942.31,"cash_current":587157.91,"cash_previous":1054100.22,"population_mid_year":246,"expense_per_capita":12603.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2328100.0,"revenue_adjusted":2691300.0,"revenue_actual":2690270.24,"expense_approved":2827700.0,"expense_adjusted":2913410.0,"expense_actual":2918365.57,"tax_revenue":2060430.88,"nontax_revenue":278559.36,"capital_revenue":4180.0,"transfer_revenue":347100.0,"current_expense":2454580.57,"capital_expense":463785.0,"budget_balance":-228095.33,"cash_current":359062.58,"cash_previous":587157.91,"population_mid_year":247,"expense_per_capita":11815.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2352600.0,"revenue_adjusted":3056250.0,"revenue_actual":3058774.96,"expense_approved":2652600.0,"expense_adjusted":2850980.0,"expense_actual":2835510.57,"tax_revenue":2432808.49,"nontax_revenue":230826.47,"capital_revenue":35037.0,"transfer_revenue":360103.0,"current_expense":2267460.07,"capital_expense":568050.5,"budget_balance":223264.39,"cash_current":582326.97,"cash_previous":359062.58,"population_mid_year":243,"expense_per_capita":11668.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2472600.0,"revenue_adjusted":3241100.0,"revenue_actual":3241692.85,"expense_approved":2706500.0,"expense_adjusted":3051863.0,"expense_actual":3047508.17,"tax_revenue":2598195.8,"nontax_revenue":271257.05,"capital_revenue":3840.0,"transfer_revenue":368400.0,"current_expense":2931508.17,"capital_expense":116000.0,"budget_balance":194184.68,"cash_current":776511.65,"cash_previous":582326.97,"population_mid_year":245,"expense_per_capita":12438.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2677800.0,"revenue_adjusted":3625256.0,"revenue_actual":3625703.91,"expense_approved":3067300.0,"expense_adjusted":3308825.0,"expense_actual":3308599.35,"tax_revenue":2708774.15,"nontax_revenue":234929.76,"capital_revenue":93600.0,"transfer_revenue":588400.0,"current_expense":3174977.35,"capital_expense":133622.0,"budget_balance":317104.56,"cash_current":1093616.21,"cash_previous":776511.65,"population_mid_year":252,"expense_per_capita":13129.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2734000.0,"revenue_adjusted":4430816.95,"revenue_actual":4430816.95,"expense_approved":3016300.0,"expense_adjusted":3421969.1,"expense_actual":3421969.34,"tax_revenue":3073015.12,"nontax_revenue":485681.83,"capital_revenue":184220.0,"transfer_revenue":687900.0,"current_expense":3365566.34,"capital_expense":56403.0,"budget_balance":1008847.61,"cash_current":2102463.82,"cash_previous":1093616.21,"population_mid_year":264,"expense_per_capita":12962.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3511920.0,"revenue_adjusted":3960948.66,"revenue_actual":4610056.96,"expense_approved":4219286.0,"expense_adjusted":5000266.68,"expense_actual":4524235.92,"tax_revenue":3548485.4,"nontax_revenue":566702.56,"capital_revenue":19320.0,"transfer_revenue":475549.0,"current_expense":3357513.92,"capital_expense":1166722.0,"budget_balance":85821.04,"cash_current":2188284.86,"cash_previous":2102463.82,"population_mid_year":267,"expense_per_capita":16944.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4403040.0,"revenue_adjusted":4947770.06,"revenue_actual":5005934.57,"expense_approved":4804200.0,"expense_adjusted":5560961.87,"expense_actual":5016074.05,"tax_revenue":3819824.27,"nontax_revenue":663618.3,"capital_revenue":41776.0,"transfer_revenue":480716.0,"current_expense":3799077.05,"capital_expense":1216997.0,"budget_balance":-10139.48,"cash_current":2178145.38,"cash_previous":2188284.86,"population_mid_year":265,"expense_per_capita":18928.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4652700.0,"revenue_adjusted":5123362.76,"revenue_actual":5292306.52,"expense_approved":4960862.0,"expense_adjusted":4898739.45,"expense_actual":4789180.66,"tax_revenue":4228019.22,"nontax_revenue":573657.3,"capital_revenue":13230.0,"transfer_revenue":477400.0,"current_expense":4740190.18,"capital_expense":48990.48,"budget_balance":503125.86,"cash_current":2681271.24,"cash_previous":2178145.38,"population_mid_year":272,"expense_per_capita":17607.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5138560.0,"revenue_adjusted":5658661.88,"revenue_actual":5049681.15,"expense_approved":5819974.0,"expense_adjusted":6155073.51,"expense_actual":3372411.87,"tax_revenue":3947500.94,"nontax_revenue":547930.21,"capital_revenue":18900.0,"transfer_revenue":535350.0,"current_expense":3372411.87,"capital_expense":0.0,"budget_balance":1677269.28,"cash_current":4358540.52,"cash_previous":2681271.24,"population_mid_year":267,"expense_per_capita":12630.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4225900.0,"revenue_adjusted":5223271.66,"revenue_actual":5231022.95,"expense_approved":6224757.0,"expense_adjusted":7104048.0,"expense_actual":6190786.12,"tax_revenue":4325875.91,"nontax_revenue":622618.31,"capital_revenue":24175.0,"transfer_revenue":258353.73,"current_expense":6190786.12,"capital_expense":0.0,"budget_balance":-959763.17,"cash_current":3398777.35,"cash_previous":4358540.52,"population_mid_year":271,"expense_per_capita":22844.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4521400.0,"revenue_adjusted":6703762.93,"revenue_actual":7322872.65,"expense_approved":6873765.0,"expense_adjusted":8319286.72,"expense_actual":5872487.06,"tax_revenue":5225698.85,"nontax_revenue":1613407.51,"capital_revenue":0.0,"transfer_revenue":483766.29,"current_expense":5421403.06,"capital_expense":451084.0,"budget_balance":1450385.59,"cash_current":4849162.94,"cash_previous":3398777.35,"population_mid_year":270,"expense_per_capita":21749.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6049200.0,"revenue_adjusted":6636721.65,"revenue_actual":6907260.39,"expense_approved":5120660.0,"expense_adjusted":5803452.09,"expense_actual":5056895.18,"tax_revenue":5561995.25,"nontax_revenue":927865.14,"capital_revenue":23900.0,"transfer_revenue":393500.0,"current_expense":5056895.18,"capital_expense":0.0,"budget_balance":1850365.21,"cash_current":6699528.15,"cash_previous":4849162.94,"population_mid_year":271,"expense_per_capita":18660.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6132800.0,"revenue_adjusted":7158915.0,"revenue_actual":7247836.41,"expense_approved":8024210.0,"expense_adjusted":8076283.0,"expense_actual":7344989.56,"tax_revenue":5772155.78,"nontax_revenue":913880.63,"capital_revenue":0.0,"transfer_revenue":561800.0,"current_expense":6793701.76,"capital_expense":551287.8,"budget_balance":-97153.15,"cash_current":6602375.0,"cash_previous":6699528.15,"population_mid_year":272,"expense_per_capita":27003.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6857500.0,"revenue_adjusted":7960385.0,"revenue_actual":8366411.96,"expense_approved":8440782.0,"expense_adjusted":9658205.0,"expense_actual":8687434.38,"tax_revenue":6507259.52,"nontax_revenue":865922.44,"capital_revenue":0.0,"transfer_revenue":993230.0,"current_expense":6764795.01,"capital_expense":1922639.37,"budget_balance":-321022.42,"cash_current":6281352.58,"cash_previous":6602375.0,"population_mid_year":283,"expense_per_capita":30697.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}