{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00271195","national_id":"00271195","name":"Vrbatův Kostelec","currency_code":"CZK","history_path":"/data/municipal-history/00271195.json"},"series":[{"year":2010,"revenue_approved":2785860.0,"revenue_adjusted":3441560.0,"revenue_actual":3674830.0,"expense_approved":1585100.0,"expense_adjusted":2740050.0,"expense_actual":2541070.0,"tax_revenue":2685180.0,"nontax_revenue":343040.0,"capital_revenue":112340.0,"transfer_revenue":534270.0,"current_expense":2177460.0,"capital_expense":363610.0,"budget_balance":1133760.0,"cash_current":1269670.0,"cash_previous":559010.0,"population_mid_year":318,"expense_per_capita":7990.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2914610.0,"revenue_adjusted":3374870.0,"revenue_actual":3389282.74,"expense_approved":1752970.0,"expense_adjusted":2852010.0,"expense_actual":2810507.2,"tax_revenue":2673928.26,"nontax_revenue":276066.48,"capital_revenue":5440.0,"transfer_revenue":433848.0,"current_expense":2589037.2,"capital_expense":221470.0,"budget_balance":578775.54,"cash_current":1448443.95,"cash_previous":1269668.41,"population_mid_year":337,"expense_per_capita":8339.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2812100.0,"revenue_adjusted":3242500.0,"revenue_actual":3552845.9,"expense_approved":2412100.0,"expense_adjusted":3048850.0,"expense_actual":2953569.0,"tax_revenue":2835116.54,"nontax_revenue":308425.36,"capital_revenue":5895.0,"transfer_revenue":403409.0,"current_expense":2943569.0,"capital_expense":10000.0,"budget_balance":599276.9,"cash_current":1663720.85,"cash_previous":1448443.95,"population_mid_year":342,"expense_per_capita":8636.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2939700.0,"revenue_adjusted":4365500.0,"revenue_actual":4344725.41,"expense_approved":2939700.0,"expense_adjusted":3513910.0,"expense_actual":3535455.23,"tax_revenue":3346147.07,"nontax_revenue":552720.34,"capital_revenue":21325.0,"transfer_revenue":424533.0,"current_expense":3455320.23,"capital_expense":80135.0,"budget_balance":809270.18,"cash_current":2472991.03,"cash_previous":1663720.85,"population_mid_year":345,"expense_per_capita":10247.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3416200.0,"revenue_adjusted":4705650.0,"revenue_actual":4693516.44,"expense_approved":3416200.0,"expense_adjusted":4280590.0,"expense_actual":3938107.25,"tax_revenue":3582596.06,"nontax_revenue":363060.38,"capital_revenue":0.0,"transfer_revenue":747860.0,"current_expense":3842691.25,"capital_expense":95416.0,"budget_balance":755409.19,"cash_current":3228400.22,"cash_previous":2472991.03,"population_mid_year":348,"expense_per_capita":11316.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3412400.0,"revenue_adjusted":5070090.0,"revenue_actual":5638251.26,"expense_approved":3412400.0,"expense_adjusted":5446340.0,"expense_actual":4092096.41,"tax_revenue":3783712.04,"nontax_revenue":322358.23,"capital_revenue":14700.0,"transfer_revenue":1517480.99,"current_expense":2936658.11,"capital_expense":1155438.3,"budget_balance":1546154.85,"cash_current":4774555.07,"cash_previous":3228400.22,"population_mid_year":343,"expense_per_capita":11930.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3644560.0,"revenue_adjusted":4468340.0,"revenue_actual":5131254.81,"expense_approved":3644560.0,"expense_adjusted":4765910.0,"expense_actual":3423487.69,"tax_revenue":3940834.34,"nontax_revenue":312214.47,"capital_revenue":49800.0,"transfer_revenue":828406.0,"current_expense":3222940.99,"capital_expense":200546.7,"budget_balance":1707767.12,"cash_current":6482322.19,"cash_previous":4774555.07,"population_mid_year":344,"expense_per_capita":9952.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3732060.0,"revenue_adjusted":4948310.0,"revenue_actual":5874463.51,"expense_approved":3732060.0,"expense_adjusted":6092500.0,"expense_actual":5022378.6,"tax_revenue":4393237.52,"nontax_revenue":248386.99,"capital_revenue":27400.0,"transfer_revenue":1205439.0,"current_expense":3568149.6,"capital_expense":1454229.0,"budget_balance":852084.91,"cash_current":7334407.1,"cash_previous":6482322.19,"population_mid_year":348,"expense_per_capita":14432.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6787060.0,"revenue_adjusted":7466610.0,"revenue_actual":7548644.6,"expense_approved":6787060.0,"expense_adjusted":7232580.0,"expense_actual":5443770.99,"tax_revenue":4710285.63,"nontax_revenue":299112.82,"capital_revenue":70220.0,"transfer_revenue":2469026.15,"current_expense":3538634.97,"capital_expense":1905136.02,"budget_balance":2104873.61,"cash_current":9439280.71,"cash_previous":7334407.1,"population_mid_year":344,"expense_per_capita":15824.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5270000.0,"revenue_adjusted":6247280.0,"revenue_actual":6534470.14,"expense_approved":5270000.0,"expense_adjusted":7249530.0,"expense_actual":6338853.15,"tax_revenue":5068863.29,"nontax_revenue":613113.85,"capital_revenue":25050.0,"transfer_revenue":827443.0,"current_expense":3953595.65,"capital_expense":2385257.5,"budget_balance":195616.99,"cash_current":9634897.7,"cash_previous":9439280.71,"population_mid_year":348,"expense_per_capita":18215.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5786500.0,"revenue_adjusted":13192260.0,"revenue_actual":12616813.17,"expense_approved":5786500.0,"expense_adjusted":31306500.0,"expense_actual":23654122.52,"tax_revenue":4892755.95,"nontax_revenue":413705.22,"capital_revenue":3040.0,"transfer_revenue":7307312.0,"current_expense":3664423.18,"capital_expense":19989699.34,"budget_balance":-11037309.35,"cash_current":5227000.03,"cash_previous":9634897.7,"population_mid_year":352,"expense_per_capita":67199.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":20783230.0,"revenue_adjusted":24413560.0,"revenue_actual":27658650.05,"expense_approved":34153820.0,"expense_adjusted":38204870.0,"expense_actual":35639250.3,"tax_revenue":5443583.38,"nontax_revenue":691245.89,"capital_revenue":0.0,"transfer_revenue":21523820.78,"current_expense":4398221.36,"capital_expense":31241028.94,"budget_balance":-7980600.25,"cash_current":10616988.1,"cash_previous":5227000.03,"population_mid_year":362,"expense_per_capita":98450.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6106500.0,"revenue_adjusted":6138500.0,"revenue_actual":8192247.13,"expense_approved":5306500.0,"expense_adjusted":6508990.0,"expense_actual":5513495.62,"tax_revenue":6776160.53,"nontax_revenue":964176.19,"capital_revenue":37100.0,"transfer_revenue":414810.41,"current_expense":4542470.05,"capital_expense":971025.57,"budget_balance":2678751.51,"cash_current":13195735.61,"cash_previous":10616988.1,"population_mid_year":372,"expense_per_capita":14821.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14164660.0,"revenue_adjusted":18575820.0,"revenue_actual":18865316.92,"expense_approved":18315620.0,"expense_adjusted":27387870.0,"expense_actual":26838395.53,"tax_revenue":7423465.88,"nontax_revenue":1602649.04,"capital_revenue":0.0,"transfer_revenue":9839202.0,"current_expense":5230468.89,"capital_expense":21607926.64,"budget_balance":-7973078.61,"cash_current":3722653.0,"cash_previous":13195735.61,"population_mid_year":365,"expense_per_capita":73529.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8575000.0,"revenue_adjusted":10863320.0,"revenue_actual":11003803.56,"expense_approved":7771000.0,"expense_adjusted":11770700.0,"expense_actual":9155942.81,"tax_revenue":7712116.91,"nontax_revenue":2310777.65,"capital_revenue":202551.0,"transfer_revenue":778358.0,"current_expense":8102285.9,"capital_expense":1053656.91,"budget_balance":1847860.75,"cash_current":4770509.75,"cash_previous":3722653.0,"population_mid_year":373,"expense_per_capita":24546.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13414650.0,"revenue_adjusted":13915523.0,"revenue_actual":14805348.0,"expense_approved":13127711.0,"expense_adjusted":14125874.0,"expense_actual":13235494.51,"tax_revenue":8533480.08,"nontax_revenue":3694384.92,"capital_revenue":0.0,"transfer_revenue":2577483.0,"current_expense":8144250.75,"capital_expense":5091243.76,"budget_balance":1569853.49,"cash_current":5540359.24,"cash_previous":4770509.75,"population_mid_year":376,"expense_per_capita":35200.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}