{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00271161","national_id":"00271161","name":"Vojtěchov","currency_code":"CZK","history_path":"/data/municipal-history/00271161.json"},"series":[{"year":2010,"revenue_approved":3370000.0,"revenue_adjusted":6353100.0,"revenue_actual":6358560.0,"expense_approved":5316700.0,"expense_adjusted":9723200.0,"expense_actual":9151680.0,"tax_revenue":3155750.0,"nontax_revenue":1227340.0,"capital_revenue":0.0,"transfer_revenue":1975470.0,"current_expense":4127160.0,"capital_expense":5024520.0,"budget_balance":-2793120.0,"cash_current":159210.0,"cash_previous":3007010.0,"population_mid_year":420,"expense_per_capita":21789.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3712800.0,"revenue_adjusted":7502800.0,"revenue_actual":7479447.6,"expense_approved":3853100.0,"expense_adjusted":6352800.0,"expense_actual":6340396.67,"tax_revenue":3229716.65,"nontax_revenue":1238641.95,"capital_revenue":157520.0,"transfer_revenue":2853569.0,"current_expense":5215961.87,"capital_expense":1124434.8,"budget_balance":1139050.93,"cash_current":1298260.92,"cash_previous":159209.99,"population_mid_year":419,"expense_per_capita":15132.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3844700.0,"revenue_adjusted":5005800.0,"revenue_actual":4939831.57,"expense_approved":4008800.0,"expense_adjusted":4499800.0,"expense_actual":4457439.53,"tax_revenue":3185729.3,"nontax_revenue":848196.85,"capital_revenue":17880.0,"transfer_revenue":888025.42,"current_expense":3916868.38,"capital_expense":540571.15,"budget_balance":482392.04,"cash_current":1780652.96,"cash_previous":1298260.92,"population_mid_year":418,"expense_per_capita":10663.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4000900.0,"revenue_adjusted":5302800.0,"revenue_actual":5302610.67,"expense_approved":4000900.0,"expense_adjusted":3944900.0,"expense_actual":3942049.3,"tax_revenue":3864886.87,"nontax_revenue":986836.46,"capital_revenue":28600.0,"transfer_revenue":422287.34,"current_expense":3874704.3,"capital_expense":67345.0,"budget_balance":1360561.37,"cash_current":3148714.33,"cash_previous":1780652.96,"population_mid_year":412,"expense_per_capita":9568.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3957200.0,"revenue_adjusted":5775400.0,"revenue_actual":5775545.71,"expense_approved":3957200.0,"expense_adjusted":4076100.0,"expense_actual":4076026.97,"tax_revenue":4103628.52,"nontax_revenue":921572.19,"capital_revenue":63220.0,"transfer_revenue":687125.0,"current_expense":4043756.97,"capital_expense":32270.0,"budget_balance":1699518.74,"cash_current":4848233.07,"cash_previous":3148714.33,"population_mid_year":418,"expense_per_capita":9751.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4174300.0,"revenue_adjusted":5972970.0,"revenue_actual":5972430.39,"expense_approved":4174300.0,"expense_adjusted":4782710.0,"expense_actual":4777304.97,"tax_revenue":4203307.65,"nontax_revenue":789880.74,"capital_revenue":369855.0,"transfer_revenue":609387.0,"current_expense":4765965.97,"capital_expense":11339.0,"budget_balance":1195125.42,"cash_current":6043358.49,"cash_previous":4848233.07,"population_mid_year":416,"expense_per_capita":11483.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4453600.0,"revenue_adjusted":6646260.0,"revenue_actual":6646205.27,"expense_approved":4453600.0,"expense_adjusted":4298860.0,"expense_actual":4298516.69,"tax_revenue":4616624.87,"nontax_revenue":1138609.4,"capital_revenue":160050.0,"transfer_revenue":730921.0,"current_expense":3781790.69,"capital_expense":516726.0,"budget_balance":2347688.58,"cash_current":8391047.07,"cash_previous":6043358.49,"population_mid_year":425,"expense_per_capita":10114.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5199200.0,"revenue_adjusted":6982270.0,"revenue_actual":6982272.63,"expense_approved":5199200.0,"expense_adjusted":4603260.0,"expense_actual":4592757.26,"tax_revenue":5292385.25,"nontax_revenue":822192.38,"capital_revenue":3580.0,"transfer_revenue":864115.0,"current_expense":3646869.26,"capital_expense":945888.0,"budget_balance":2389515.37,"cash_current":10780562.44,"cash_previous":8391047.07,"population_mid_year":424,"expense_per_capita":10831.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5949000.0,"revenue_adjusted":10892140.0,"revenue_actual":10891224.1,"expense_approved":5949000.0,"expense_adjusted":7910830.0,"expense_actual":7915927.37,"tax_revenue":5664598.2,"nontax_revenue":1231296.4,"capital_revenue":25440.0,"transfer_revenue":3969889.5,"current_expense":3851389.02,"capital_expense":4064538.35,"budget_balance":2975296.73,"cash_current":13755859.17,"cash_previous":10780562.44,"population_mid_year":423,"expense_per_capita":18713.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6239500.0,"revenue_adjusted":7779790.0,"revenue_actual":7781075.01,"expense_approved":6239500.0,"expense_adjusted":9745520.0,"expense_actual":9046138.79,"tax_revenue":6099643.54,"nontax_revenue":1111831.47,"capital_revenue":128000.0,"transfer_revenue":441600.0,"current_expense":3406211.41,"capital_expense":5639927.38,"budget_balance":-1265063.78,"cash_current":12490795.39,"cash_previous":13755859.17,"population_mid_year":419,"expense_per_capita":21589.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7121650.0,"revenue_adjusted":11494850.0,"revenue_actual":11103149.87,"expense_approved":7121650.0,"expense_adjusted":11193110.0,"expense_actual":9378313.5,"tax_revenue":5776475.72,"nontax_revenue":1091228.15,"capital_revenue":3920.0,"transfer_revenue":4231526.0,"current_expense":3403913.0,"capital_expense":5974400.5,"budget_balance":1724836.37,"cash_current":14215631.76,"cash_previous":12490795.39,"population_mid_year":413,"expense_per_capita":22707.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":33042200.0,"revenue_adjusted":41480550.0,"revenue_actual":41523175.88,"expense_approved":55038400.0,"expense_adjusted":71602690.0,"expense_actual":68763004.06,"tax_revenue":6260826.11,"nontax_revenue":1856111.13,"capital_revenue":2240.0,"transfer_revenue":33403998.64,"current_expense":12632104.34,"capital_expense":56130899.72,"budget_balance":-27239828.18,"cash_current":3188838.15,"cash_previous":14215631.76,"population_mid_year":401,"expense_per_capita":171478.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6844400.0,"revenue_adjusted":11950210.0,"revenue_actual":11951273.81,"expense_approved":10050500.0,"expense_adjusted":9630680.0,"expense_actual":8362030.31,"tax_revenue":7210125.91,"nontax_revenue":2651976.54,"capital_revenue":36240.0,"transfer_revenue":2052931.36,"current_expense":5346725.97,"capital_expense":3015304.34,"budget_balance":3589243.5,"cash_current":9527407.08,"cash_previous":3188838.15,"population_mid_year":396,"expense_per_capita":21116.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8831400.0,"revenue_adjusted":12466800.0,"revenue_actual":12323559.92,"expense_approved":7771400.0,"expense_adjusted":10021640.0,"expense_actual":8618617.08,"tax_revenue":7999559.81,"nontax_revenue":3466529.71,"capital_revenue":0.0,"transfer_revenue":857470.4,"current_expense":8036237.08,"capital_expense":582380.0,"budget_balance":3704942.84,"cash_current":12179709.92,"cash_previous":9527407.08,"population_mid_year":395,"expense_per_capita":21819.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8998000.0,"revenue_adjusted":10621405.4,"revenue_actual":10623415.1,"expense_approved":7938000.0,"expense_adjusted":9898150.43,"expense_actual":7619209.68,"tax_revenue":8229358.75,"nontax_revenue":2031556.35,"capital_revenue":0.0,"transfer_revenue":362500.0,"current_expense":7068569.62,"capital_expense":550640.06,"budget_balance":3004205.42,"cash_current":14131275.34,"cash_previous":12179709.92,"population_mid_year":388,"expense_per_capita":19637.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9200400.0,"revenue_adjusted":15247712.07,"revenue_actual":15208824.59,"expense_approved":8140400.0,"expense_adjusted":13145496.24,"expense_actual":11678238.1,"tax_revenue":8639463.61,"nontax_revenue":2654967.98,"capital_revenue":7560.0,"transfer_revenue":3906833.0,"current_expense":6978880.4,"capital_expense":4699357.7,"budget_balance":3530586.49,"cash_current":16609221.83,"cash_previous":14131275.34,"population_mid_year":392,"expense_per_capita":29791.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}