{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00271152","national_id":"00271152","name":"Vítanov","currency_code":"CZK","history_path":"/data/municipal-history/00271152.json"},"series":[{"year":2010,"revenue_approved":3951600.0,"revenue_adjusted":5310900.0,"revenue_actual":5061630.0,"expense_approved":4683500.0,"expense_adjusted":5198170.0,"expense_actual":3382230.0,"tax_revenue":3521040.0,"nontax_revenue":301460.0,"capital_revenue":937750.0,"transfer_revenue":301380.0,"current_expense":3072740.0,"capital_expense":309490.0,"budget_balance":1679400.0,"cash_current":2330110.0,"cash_previous":1021920.0,"population_mid_year":434,"expense_per_capita":7793.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3832700.0,"revenue_adjusted":4607900.0,"revenue_actual":4681369.46,"expense_approved":3452700.0,"expense_adjusted":4157870.0,"expense_actual":2794166.4,"tax_revenue":3232153.94,"nontax_revenue":348810.52,"capital_revenue":833675.0,"transfer_revenue":266730.0,"current_expense":2298002.4,"capital_expense":496164.0,"budget_balance":1887203.06,"cash_current":3805655.47,"cash_previous":2330112.41,"population_mid_year":433,"expense_per_capita":6453.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4204700.0,"revenue_adjusted":9143300.0,"revenue_actual":8738865.74,"expense_approved":3985400.0,"expense_adjusted":5651980.0,"expense_actual":5115492.93,"tax_revenue":3428611.48,"nontax_revenue":3403254.26,"capital_revenue":267800.0,"transfer_revenue":1639200.0,"current_expense":2249360.62,"capital_expense":2866132.31,"budget_balance":3623372.81,"cash_current":7098288.28,"cash_previous":3846115.47,"population_mid_year":433,"expense_per_capita":11814.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4478100.0,"revenue_adjusted":9627500.0,"revenue_actual":9659230.43,"expense_approved":8193300.0,"expense_adjusted":11452180.0,"expense_actual":8474930.28,"tax_revenue":4487897.68,"nontax_revenue":4357684.75,"capital_revenue":458250.0,"transfer_revenue":355398.0,"current_expense":3596108.28,"capital_expense":4878822.0,"budget_balance":1184300.15,"cash_current":7911388.43,"cash_previous":7098288.28,"population_mid_year":437,"expense_per_capita":19393.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4832200.0,"revenue_adjusted":7496350.0,"revenue_actual":8167998.84,"expense_approved":8087600.0,"expense_adjusted":10740970.0,"expense_actual":7736168.95,"tax_revenue":4574955.38,"nontax_revenue":2729604.46,"capital_revenue":561799.0,"transfer_revenue":301640.0,"current_expense":5655623.95,"capital_expense":2080545.0,"budget_balance":431829.89,"cash_current":7972018.32,"cash_previous":7911388.43,"population_mid_year":439,"expense_per_capita":17622.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4840300.0,"revenue_adjusted":9201440.0,"revenue_actual":9928328.25,"expense_approved":8441800.0,"expense_adjusted":63061100.0,"expense_actual":9865087.19,"tax_revenue":5445359.16,"nontax_revenue":816080.59,"capital_revenue":1015360.0,"transfer_revenue":2651528.5,"current_expense":4204856.29,"capital_expense":5660230.9,"budget_balance":63241.06,"cash_current":7674059.38,"cash_previous":7972018.32,"population_mid_year":441,"expense_per_capita":22369.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5632300.0,"revenue_adjusted":10572720.0,"revenue_actual":10155537.64,"expense_approved":8692800.0,"expense_adjusted":11017380.0,"expense_actual":8905896.87,"tax_revenue":5456499.2,"nontax_revenue":2937907.44,"capital_revenue":1281011.0,"transfer_revenue":480120.0,"current_expense":5654524.37,"capital_expense":3251372.5,"budget_balance":1249640.77,"cash_current":8552500.15,"cash_previous":7674059.38,"population_mid_year":447,"expense_per_capita":19923.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6511600.0,"revenue_adjusted":10517250.0,"revenue_actual":10046993.92,"expense_approved":7299000.0,"expense_adjusted":10723440.0,"expense_actual":8694906.17,"tax_revenue":6019605.75,"nontax_revenue":896841.67,"capital_revenue":2620556.5,"transfer_revenue":509990.0,"current_expense":5029194.22,"capital_expense":3665711.95,"budget_balance":1352087.75,"cash_current":9533387.9,"cash_previous":8552500.15,"population_mid_year":456,"expense_per_capita":19067.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6481200.0,"revenue_adjusted":11083350.0,"revenue_actual":10182095.93,"expense_approved":6877800.0,"expense_adjusted":9618890.0,"expense_actual":7537774.27,"tax_revenue":6445263.81,"nontax_revenue":1829181.12,"capital_revenue":1468749.0,"transfer_revenue":438902.0,"current_expense":5329081.67,"capital_expense":2208692.6,"budget_balance":2644321.66,"cash_current":11806509.56,"cash_previous":9533387.9,"population_mid_year":450,"expense_per_capita":16750.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7297400.0,"revenue_adjusted":9100800.0,"revenue_actual":9010997.86,"expense_approved":8314000.0,"expense_adjusted":9630320.0,"expense_actual":8469184.03,"tax_revenue":6705004.09,"nontax_revenue":1315795.49,"capital_revenue":268953.28,"transfer_revenue":721245.0,"current_expense":6088387.03,"capital_expense":2380797.0,"budget_balance":541813.83,"cash_current":11977123.39,"cash_previous":11806509.56,"population_mid_year":444,"expense_per_capita":19074.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7031300.0,"revenue_adjusted":10790070.0,"revenue_actual":10141947.31,"expense_approved":10195000.0,"expense_adjusted":15349110.0,"expense_actual":9028117.87,"tax_revenue":6056809.07,"nontax_revenue":1046903.24,"capital_revenue":906018.0,"transfer_revenue":2132217.0,"current_expense":7625520.4,"capital_expense":1402597.47,"budget_balance":1113829.44,"cash_current":12869752.83,"cash_previous":11977123.39,"population_mid_year":447,"expense_per_capita":20197.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6358300.0,"revenue_adjusted":8640050.0,"revenue_actual":8565215.45,"expense_approved":8810000.0,"expense_adjusted":11090360.0,"expense_actual":6683430.39,"tax_revenue":6836662.19,"nontax_revenue":1179491.45,"capital_revenue":50750.0,"transfer_revenue":498311.81,"current_expense":4906185.85,"capital_expense":1777244.54,"budget_balance":1881785.06,"cash_current":14565937.89,"cash_previous":12869752.83,"population_mid_year":452,"expense_per_capita":14786.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6727700.0,"revenue_adjusted":11851870.0,"revenue_actual":11691285.65,"expense_approved":10649100.0,"expense_adjusted":13012270.0,"expense_actual":9930217.09,"tax_revenue":7885386.44,"nontax_revenue":1766206.5,"capital_revenue":63950.0,"transfer_revenue":1975742.71,"current_expense":8014620.24,"capital_expense":1915596.85,"budget_balance":1761068.56,"cash_current":16177006.45,"cash_previous":14565937.89,"population_mid_year":462,"expense_per_capita":21493.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9965300.0,"revenue_adjusted":15564400.0,"revenue_actual":15101505.75,"expense_approved":11762800.0,"expense_adjusted":15229870.0,"expense_actual":8928393.73,"tax_revenue":9123432.29,"nontax_revenue":5620481.46,"capital_revenue":89750.0,"transfer_revenue":267842.0,"current_expense":8548326.73,"capital_expense":380067.0,"budget_balance":6173112.02,"cash_current":22350118.47,"cash_previous":16177006.45,"population_mid_year":460,"expense_per_capita":19409.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12861600.0,"revenue_adjusted":14925700.0,"revenue_actual":13284393.5,"expense_approved":16567527.0,"expense_adjusted":18058786.0,"expense_actual":10118875.61,"tax_revenue":9699042.95,"nontax_revenue":2294336.55,"capital_revenue":8100.0,"transfer_revenue":1282914.0,"current_expense":7057754.59,"capital_expense":3061121.02,"budget_balance":3165517.89,"cash_current":25515636.36,"cash_previous":22350118.47,"population_mid_year":475,"expense_per_capita":21302.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11489500.0,"revenue_adjusted":12911040.0,"revenue_actual":12591570.32,"expense_approved":20954800.0,"expense_adjusted":26105612.6,"expense_actual":12300733.48,"tax_revenue":10155341.06,"nontax_revenue":1790139.73,"capital_revenue":7050.0,"transfer_revenue":639039.53,"current_expense":8250172.83,"capital_expense":4050560.65,"budget_balance":290836.84,"cash_current":25806473.2,"cash_previous":25515636.36,"population_mid_year":480,"expense_per_capita":25626.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}