{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00271144","national_id":"00271144","name":"Vinary","currency_code":"CZK","history_path":"/data/municipal-history/00271144.json"},"series":[{"year":2010,"revenue_approved":1120000.0,"revenue_adjusted":1405200.0,"revenue_actual":1700990.0,"expense_approved":1054000.0,"expense_adjusted":1339200.0,"expense_actual":1359140.0,"tax_revenue":1095340.0,"nontax_revenue":225220.0,"capital_revenue":15350.0,"transfer_revenue":365080.0,"current_expense":1077430.0,"capital_expense":281710.0,"budget_balance":341850.0,"cash_current":392440.0,"cash_previous":116550.0,"population_mid_year":111,"expense_per_capita":12244.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1200000.0,"revenue_adjusted":1629000.0,"revenue_actual":1598650.21,"expense_approved":1134000.0,"expense_adjusted":1563000.0,"expense_actual":1376971.33,"tax_revenue":1035687.68,"nontax_revenue":83288.53,"capital_revenue":6540.0,"transfer_revenue":473134.0,"current_expense":1027217.33,"capital_expense":349754.0,"budget_balance":221678.88,"cash_current":248120.27,"cash_previous":392441.39,"population_mid_year":121,"expense_per_capita":11379.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1160000.0,"revenue_adjusted":3717900.0,"revenue_actual":3885486.65,"expense_approved":1139500.0,"expense_adjusted":3697400.0,"expense_actual":3945136.97,"tax_revenue":1135142.06,"nontax_revenue":133875.99,"capital_revenue":420.0,"transfer_revenue":2616048.6,"current_expense":3939266.97,"capital_expense":5870.0,"budget_balance":-59650.32,"cash_current":167689.95,"cash_previous":248120.27,"population_mid_year":131,"expense_per_capita":30115.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1318500.0,"revenue_adjusted":1572800.0,"revenue_actual":1788183.26,"expense_approved":1318500.0,"expense_adjusted":1875300.0,"expense_actual":1918415.7,"tax_revenue":1320048.04,"nontax_revenue":143804.22,"capital_revenue":26000.0,"transfer_revenue":298331.0,"current_expense":1915295.7,"capital_expense":3120.0,"budget_balance":-130232.44,"cash_current":339971.11,"cash_previous":167689.95,"population_mid_year":134,"expense_per_capita":14316.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1295100.0,"revenue_adjusted":1592900.0,"revenue_actual":2065886.71,"expense_approved":1295100.0,"expense_adjusted":1725900.0,"expense_actual":1886350.88,"tax_revenue":1450916.79,"nontax_revenue":262769.92,"capital_revenue":0.0,"transfer_revenue":352200.0,"current_expense":1837495.4,"capital_expense":48855.48,"budget_balance":179535.83,"cash_current":519506.94,"cash_previous":339971.11,"population_mid_year":125,"expense_per_capita":15090.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1419600.0,"revenue_adjusted":1967800.0,"revenue_actual":2080740.55,"expense_approved":1419600.0,"expense_adjusted":1967800.0,"expense_actual":2039785.32,"tax_revenue":1422809.72,"nontax_revenue":53489.83,"capital_revenue":1840.0,"transfer_revenue":602601.0,"current_expense":1537569.46,"capital_expense":502215.86,"budget_balance":40955.23,"cash_current":560462.17,"cash_previous":519506.94,"population_mid_year":125,"expense_per_capita":16318.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1468100.0,"revenue_adjusted":1886500.0,"revenue_actual":2125408.55,"expense_approved":1468100.0,"expense_adjusted":1886500.0,"expense_actual":1868893.67,"tax_revenue":1545198.69,"nontax_revenue":106633.86,"capital_revenue":0.0,"transfer_revenue":473576.0,"current_expense":1797043.67,"capital_expense":71850.0,"budget_balance":256514.88,"cash_current":816977.05,"cash_previous":560462.17,"population_mid_year":128,"expense_per_capita":14600.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1606400.0,"revenue_adjusted":2132500.0,"revenue_actual":2390238.38,"expense_approved":1606400.0,"expense_adjusted":2035600.0,"expense_actual":2003090.38,"tax_revenue":1764356.9,"nontax_revenue":265024.48,"capital_revenue":0.0,"transfer_revenue":360857.0,"current_expense":1570363.38,"capital_expense":432727.0,"budget_balance":387148.0,"cash_current":1204125.05,"cash_previous":816977.05,"population_mid_year":132,"expense_per_capita":15174.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1963500.0,"revenue_adjusted":2214900.0,"revenue_actual":2305756.41,"expense_approved":1963500.0,"expense_adjusted":2214900.0,"expense_actual":1948611.47,"tax_revenue":1922272.94,"nontax_revenue":71137.47,"capital_revenue":0.0,"transfer_revenue":312346.0,"current_expense":1943511.47,"capital_expense":5100.0,"budget_balance":357144.94,"cash_current":1561269.99,"cash_previous":1204125.05,"population_mid_year":131,"expense_per_capita":14874.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2255000.0,"revenue_adjusted":2502500.0,"revenue_actual":2409279.24,"expense_approved":2255000.0,"expense_adjusted":2511500.0,"expense_actual":1989345.82,"tax_revenue":2038035.56,"nontax_revenue":58378.68,"capital_revenue":0.0,"transfer_revenue":312865.0,"current_expense":1978850.82,"capital_expense":10495.0,"budget_balance":419933.42,"cash_current":1981203.41,"cash_previous":1561269.99,"population_mid_year":126,"expense_per_capita":15788.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2578000.0,"revenue_adjusted":2864900.0,"revenue_actual":2321170.66,"expense_approved":2578000.0,"expense_adjusted":2698400.0,"expense_actual":1818739.27,"tax_revenue":1881529.07,"nontax_revenue":84631.59,"capital_revenue":0.0,"transfer_revenue":355010.0,"current_expense":1759260.51,"capital_expense":59478.76,"budget_balance":502431.39,"cash_current":2483634.8,"cash_previous":1981203.41,"population_mid_year":129,"expense_per_capita":14098.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2052000.0,"revenue_adjusted":2223000.0,"revenue_actual":2553862.6,"expense_approved":2052000.0,"expense_adjusted":2198000.0,"expense_actual":1834884.21,"tax_revenue":2159318.26,"nontax_revenue":152770.51,"capital_revenue":0.0,"transfer_revenue":241773.83,"current_expense":1474304.21,"capital_expense":360580.0,"budget_balance":718978.39,"cash_current":3202613.19,"cash_previous":2483634.8,"population_mid_year":137,"expense_per_capita":13393.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2112000.0,"revenue_adjusted":2463600.0,"revenue_actual":3042800.46,"expense_approved":1869000.0,"expense_adjusted":2771900.0,"expense_actual":2723292.32,"tax_revenue":2486482.77,"nontax_revenue":286674.45,"capital_revenue":22610.0,"transfer_revenue":247033.24,"current_expense":2268489.62,"capital_expense":454802.7,"budget_balance":319508.14,"cash_current":3522121.33,"cash_previous":3202613.19,"population_mid_year":136,"expense_per_capita":20024.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3212000.0,"revenue_adjusted":4342000.0,"revenue_actual":4557608.44,"expense_approved":4605000.0,"expense_adjusted":8261600.0,"expense_actual":8164091.7,"tax_revenue":2821092.12,"nontax_revenue":1004616.32,"capital_revenue":0.0,"transfer_revenue":731900.0,"current_expense":2579428.45,"capital_expense":5584663.25,"budget_balance":-3606483.26,"cash_current":1306638.07,"cash_previous":3522121.33,"population_mid_year":135,"expense_per_capita":60474.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3594000.0,"revenue_adjusted":5781400.0,"revenue_actual":5347111.65,"expense_approved":3670400.0,"expense_adjusted":6006500.0,"expense_actual":5202178.46,"tax_revenue":2902176.64,"nontax_revenue":212135.77,"capital_revenue":0.0,"transfer_revenue":2232799.24,"current_expense":3272901.76,"capital_expense":1929276.7,"budget_balance":144933.19,"cash_current":1189971.26,"cash_previous":1306638.07,"population_mid_year":132,"expense_per_capita":39410.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3713000.0,"revenue_adjusted":4202900.0,"revenue_actual":4172334.83,"expense_approved":3451400.0,"expense_adjusted":4239300.0,"expense_actual":3640438.52,"tax_revenue":3031530.24,"nontax_revenue":368870.59,"capital_revenue":0.0,"transfer_revenue":771934.0,"current_expense":3192492.73,"capital_expense":447945.79,"budget_balance":531896.31,"cash_current":1460267.57,"cash_previous":1189971.26,"population_mid_year":133,"expense_per_capita":27371.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}