{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00271136","national_id":"00271136","name":"Vejvanovice","currency_code":"CZK","history_path":"/data/municipal-history/00271136.json"},"series":[{"year":2010,"revenue_approved":3080000.0,"revenue_adjusted":3438300.0,"revenue_actual":3012610.0,"expense_approved":3080000.0,"expense_adjusted":3114700.0,"expense_actual":2929320.0,"tax_revenue":2284450.0,"nontax_revenue":69910.0,"capital_revenue":860.0,"transfer_revenue":657390.0,"current_expense":2929320.0,"capital_expense":0.0,"budget_balance":83290.0,"cash_current":1356610.0,"cash_previous":1273320.0,"population_mid_year":306,"expense_per_capita":9572.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3651000.0,"revenue_adjusted":4053300.0,"revenue_actual":3169520.96,"expense_approved":3651000.0,"expense_adjusted":4011100.0,"expense_actual":4941737.72,"tax_revenue":2353333.37,"nontax_revenue":135789.19,"capital_revenue":0.0,"transfer_revenue":680398.4,"current_expense":2544285.72,"capital_expense":2397452.0,"budget_balance":-1772216.76,"cash_current":1356877.09,"cash_previous":1356609.85,"population_mid_year":303,"expense_per_capita":16309.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3650000.0,"revenue_adjusted":4238700.0,"revenue_actual":3653777.09,"expense_approved":3650000.0,"expense_adjusted":4731400.0,"expense_actual":4705662.76,"tax_revenue":2376662.79,"nontax_revenue":56274.7,"capital_revenue":366800.0,"transfer_revenue":854039.6,"current_expense":2383769.36,"capital_expense":2321893.4,"budget_balance":-1051885.67,"cash_current":183791.42,"cash_previous":1356877.09,"population_mid_year":298,"expense_per_capita":15790.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3196800.0,"revenue_adjusted":3356300.0,"revenue_actual":3354418.49,"expense_approved":3196800.0,"expense_adjusted":3631100.0,"expense_actual":2734020.05,"tax_revenue":3056031.15,"nontax_revenue":37292.34,"capital_revenue":0.0,"transfer_revenue":261095.0,"current_expense":2106020.05,"capital_expense":628000.0,"budget_balance":620398.44,"cash_current":682989.86,"cash_previous":183791.42,"population_mid_year":303,"expense_per_capita":9023.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3461700.0,"revenue_adjusted":3599300.0,"revenue_actual":4076390.89,"expense_approved":3461700.0,"expense_adjusted":3742180.0,"expense_actual":2934293.93,"tax_revenue":3401305.74,"nontax_revenue":133439.15,"capital_revenue":349246.0,"transfer_revenue":192400.0,"current_expense":2234855.93,"capital_expense":699438.0,"budget_balance":1142096.96,"cash_current":1703886.82,"cash_previous":682989.86,"population_mid_year":313,"expense_per_capita":9374.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3542700.0,"revenue_adjusted":4013800.0,"revenue_actual":3986417.75,"expense_approved":3542700.0,"expense_adjusted":3762800.0,"expense_actual":3388965.26,"tax_revenue":3581868.06,"nontax_revenue":226849.69,"capital_revenue":6500.0,"transfer_revenue":171200.0,"current_expense":3293211.26,"capital_expense":95754.0,"budget_balance":597452.49,"cash_current":2180139.31,"cash_previous":1703886.82,"population_mid_year":324,"expense_per_capita":10459.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3648500.0,"revenue_adjusted":4719900.0,"revenue_actual":4786905.07,"expense_approved":3648500.0,"expense_adjusted":4710400.0,"expense_actual":4338672.05,"tax_revenue":3883711.57,"nontax_revenue":324793.5,"capital_revenue":400000.0,"transfer_revenue":178400.0,"current_expense":3891025.21,"capital_expense":447646.84,"budget_balance":448233.02,"cash_current":2507172.33,"cash_previous":2180139.31,"population_mid_year":330,"expense_per_capita":13147.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3682200.0,"revenue_adjusted":5227700.0,"revenue_actual":5525607.48,"expense_approved":3682200.0,"expense_adjusted":4844100.0,"expense_actual":4164079.56,"tax_revenue":4302116.78,"nontax_revenue":156785.5,"capital_revenue":700800.0,"transfer_revenue":365905.2,"current_expense":3995321.22,"capital_expense":168758.34,"budget_balance":1361527.92,"cash_current":3744365.51,"cash_previous":2507172.33,"population_mid_year":335,"expense_per_capita":12430.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4881200.0,"revenue_adjusted":5726120.0,"revenue_actual":5692247.32,"expense_approved":4881200.0,"expense_adjusted":5982420.0,"expense_actual":4573797.78,"tax_revenue":4792844.02,"nontax_revenue":105748.5,"capital_revenue":0.0,"transfer_revenue":793654.8,"current_expense":4277669.78,"capital_expense":296128.0,"budget_balance":1118449.54,"cash_current":4741615.05,"cash_previous":3744365.51,"population_mid_year":326,"expense_per_capita":14030.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5241200.0,"revenue_adjusted":6328000.0,"revenue_actual":6188501.1,"expense_approved":5241200.0,"expense_adjusted":8657500.0,"expense_actual":7203803.03,"tax_revenue":4893375.82,"nontax_revenue":104809.0,"capital_revenue":276293.28,"transfer_revenue":914023.0,"current_expense":6903443.83,"capital_expense":300359.2,"budget_balance":-1015301.93,"cash_current":3605113.12,"cash_previous":4741615.05,"population_mid_year":316,"expense_per_capita":22796.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5441400.0,"revenue_adjusted":12170700.0,"revenue_actual":11861809.7,"expense_approved":8441400.0,"expense_adjusted":20252900.0,"expense_actual":19610927.87,"tax_revenue":4615565.51,"nontax_revenue":34644.0,"capital_revenue":12510.0,"transfer_revenue":7199090.19,"current_expense":4030020.58,"capital_expense":15580907.29,"budget_balance":-7749118.17,"cash_current":6037294.95,"cash_previous":3605113.12,"population_mid_year":315,"expense_per_capita":62256.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4346600.0,"revenue_adjusted":5632300.0,"revenue_actual":5932509.24,"expense_approved":3628000.0,"expense_adjusted":5105000.0,"expense_actual":5028611.06,"tax_revenue":5224297.5,"nontax_revenue":164932.64,"capital_revenue":0.0,"transfer_revenue":543279.1,"current_expense":4488159.99,"capital_expense":540451.07,"budget_balance":903898.18,"cash_current":2055493.13,"cash_previous":6037294.95,"population_mid_year":318,"expense_per_capita":15813.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5225600.0,"revenue_adjusted":6685300.0,"revenue_actual":7192582.56,"expense_approved":4551000.0,"expense_adjusted":9472700.0,"expense_actual":9198103.17,"tax_revenue":6068632.7,"nontax_revenue":107598.0,"capital_revenue":0.0,"transfer_revenue":1016351.86,"current_expense":4722455.59,"capital_expense":4475647.58,"budget_balance":-2005520.61,"cash_current":1663488.1,"cash_previous":2055493.13,"population_mid_year":310,"expense_per_capita":29671.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6709400.0,"revenue_adjusted":7361800.0,"revenue_actual":7273052.13,"expense_approved":4801000.0,"expense_adjusted":4932000.0,"expense_actual":4337236.94,"tax_revenue":6843831.63,"nontax_revenue":122020.5,"capital_revenue":0.0,"transfer_revenue":307200.0,"current_expense":3463247.65,"capital_expense":873989.29,"budget_balance":2935815.19,"cash_current":1573303.71,"cash_previous":1663488.1,"population_mid_year":307,"expense_per_capita":14127.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6941100.0,"revenue_adjusted":7156100.0,"revenue_actual":7496973.29,"expense_approved":3450000.0,"expense_adjusted":6633000.0,"expense_actual":6632133.5,"tax_revenue":7049718.29,"nontax_revenue":156055.0,"capital_revenue":0.0,"transfer_revenue":291200.0,"current_expense":3935062.5,"capital_expense":2697071.0,"budget_balance":864839.79,"cash_current":2012143.5,"cash_previous":1573303.71,"population_mid_year":303,"expense_per_capita":21888.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7486200.0,"revenue_adjusted":15750000.0,"revenue_actual":16016642.61,"expense_approved":7060200.0,"expense_adjusted":22009700.0,"expense_actual":20599169.85,"tax_revenue":7268671.44,"nontax_revenue":707974.15,"capital_revenue":0.0,"transfer_revenue":8039997.02,"current_expense":6963957.97,"capital_expense":13635211.88,"budget_balance":-4582527.24,"cash_current":1639556.17,"cash_previous":2012143.5,"population_mid_year":290,"expense_per_capita":71031.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
