{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00271110","national_id":"00271110","name":"Vápenný Podol","currency_code":"CZK","history_path":"/data/municipal-history/00271110.json"},"series":[{"year":2010,"revenue_approved":2587000.0,"revenue_adjusted":3513300.0,"revenue_actual":3556890.0,"expense_approved":3212200.0,"expense_adjusted":3438400.0,"expense_actual":3381060.0,"tax_revenue":2009930.0,"nontax_revenue":1310880.0,"capital_revenue":1300.0,"transfer_revenue":234780.0,"current_expense":2986970.0,"capital_expense":394090.0,"budget_balance":175830.0,"cash_current":3223360.0,"cash_previous":3047470.0,"population_mid_year":217,"expense_per_capita":15580.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2971600.0,"revenue_adjusted":3397010.0,"revenue_actual":3325144.47,"expense_approved":3325500.0,"expense_adjusted":4395010.0,"expense_actual":4336144.34,"tax_revenue":1966262.79,"nontax_revenue":1043356.68,"capital_revenue":12855.0,"transfer_revenue":302670.0,"current_expense":3197874.34,"capital_expense":1138270.0,"budget_balance":-1010999.87,"cash_current":2212362.28,"cash_previous":3223362.15,"population_mid_year":214,"expense_per_capita":20262.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2969100.0,"revenue_adjusted":3407550.0,"revenue_actual":3426347.47,"expense_approved":3019100.0,"expense_adjusted":2862600.0,"expense_actual":2751231.42,"tax_revenue":1969376.99,"nontax_revenue":1184130.48,"capital_revenue":29780.0,"transfer_revenue":243060.0,"current_expense":2701231.42,"capital_expense":50000.0,"budget_balance":675116.05,"cash_current":2887478.33,"cash_previous":2212362.28,"population_mid_year":211,"expense_per_capita":13039.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3344400.0,"revenue_adjusted":3486300.0,"revenue_actual":3487448.79,"expense_approved":3364600.0,"expense_adjusted":3982700.0,"expense_actual":3939599.16,"tax_revenue":2288524.08,"nontax_revenue":969625.71,"capital_revenue":7250.0,"transfer_revenue":222049.0,"current_expense":3939599.16,"capital_expense":0.0,"budget_balance":-452150.37,"cash_current":2435327.96,"cash_previous":2887478.33,"population_mid_year":214,"expense_per_capita":18409.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3421800.0,"revenue_adjusted":4088958.0,"revenue_actual":4140950.78,"expense_approved":3715000.0,"expense_adjusted":4702710.0,"expense_actual":4631775.65,"tax_revenue":2462761.92,"nontax_revenue":1180788.86,"capital_revenue":270000.0,"transfer_revenue":227400.0,"current_expense":2482402.65,"capital_expense":2149373.0,"budget_balance":-490824.87,"cash_current":1944503.09,"cash_previous":2435327.96,"population_mid_year":215,"expense_per_capita":21543.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3401900.0,"revenue_adjusted":3875990.0,"revenue_actual":3908456.4,"expense_approved":3401900.0,"expense_adjusted":3875990.0,"expense_actual":2722440.76,"tax_revenue":2584216.79,"nontax_revenue":953889.61,"capital_revenue":180950.0,"transfer_revenue":189400.0,"current_expense":2722440.76,"capital_expense":0.0,"budget_balance":1186015.64,"cash_current":3130518.73,"cash_previous":1944503.09,"population_mid_year":221,"expense_per_capita":12318.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3537400.0,"revenue_adjusted":3923678.0,"revenue_actual":4116658.52,"expense_approved":3537400.0,"expense_adjusted":3923678.0,"expense_actual":3435053.93,"tax_revenue":2919707.09,"nontax_revenue":1020591.43,"capital_revenue":66460.0,"transfer_revenue":109900.0,"current_expense":3223523.14,"capital_expense":211530.79,"budget_balance":681604.59,"cash_current":3812123.32,"cash_previous":3130518.73,"population_mid_year":234,"expense_per_capita":14679.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3887700.0,"revenue_adjusted":4875299.0,"revenue_actual":4932262.6,"expense_approved":4068250.0,"expense_adjusted":4973979.0,"expense_actual":4729896.2,"tax_revenue":3468677.52,"nontax_revenue":1182576.08,"capital_revenue":30960.0,"transfer_revenue":250049.0,"current_expense":4219472.2,"capital_expense":510424.0,"budget_balance":202366.4,"cash_current":4014489.72,"cash_previous":3812123.32,"population_mid_year":241,"expense_per_capita":19626.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5027050.0,"revenue_adjusted":5327613.0,"revenue_actual":5320440.11,"expense_approved":5027050.0,"expense_adjusted":5327613.0,"expense_actual":5137328.87,"tax_revenue":4150495.04,"nontax_revenue":915949.07,"capital_revenue":115150.0,"transfer_revenue":138846.0,"current_expense":4665349.48,"capital_expense":471979.39,"budget_balance":183111.24,"cash_current":4197600.96,"cash_previous":4014489.72,"population_mid_year":291,"expense_per_capita":17654.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5203550.0,"revenue_adjusted":6619600.0,"revenue_actual":6800591.26,"expense_approved":6172600.0,"expense_adjusted":7821250.0,"expense_actual":7614636.43,"tax_revenue":5331522.65,"nontax_revenue":936228.61,"capital_revenue":268440.0,"transfer_revenue":264400.0,"current_expense":3752578.53,"capital_expense":3862057.9,"budget_balance":-814045.17,"cash_current":3383555.79,"cash_previous":4197600.96,"population_mid_year":301,"expense_per_capita":25297.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5905200.0,"revenue_adjusted":6394200.0,"revenue_actual":6420570.6,"expense_approved":5905200.0,"expense_adjusted":8601800.0,"expense_actual":8281746.86,"tax_revenue":4669833.68,"nontax_revenue":1029386.92,"capital_revenue":47250.0,"transfer_revenue":674100.0,"current_expense":5553622.28,"capital_expense":2728124.58,"budget_balance":-1861176.26,"cash_current":1522379.53,"cash_previous":3383555.79,"population_mid_year":300,"expense_per_capita":27605.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5091500.0,"revenue_adjusted":5359500.0,"revenue_actual":6768513.09,"expense_approved":5201500.0,"expense_adjusted":5469500.0,"expense_actual":3472095.6,"tax_revenue":5509728.35,"nontax_revenue":954008.99,"capital_revenue":16200.0,"transfer_revenue":288575.75,"current_expense":3393445.6,"capital_expense":78650.0,"budget_balance":3296417.49,"cash_current":4818797.02,"cash_previous":1522379.53,"population_mid_year":297,"expense_per_capita":11690.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6299500.0,"revenue_adjusted":7253500.0,"revenue_actual":7798597.87,"expense_approved":7620000.0,"expense_adjusted":8574000.0,"expense_actual":7044128.3,"tax_revenue":6285453.26,"nontax_revenue":1165213.02,"capital_revenue":88100.0,"transfer_revenue":259831.59,"current_expense":7044128.3,"capital_expense":0.0,"budget_balance":754469.57,"cash_current":5573266.59,"cash_previous":4818797.02,"population_mid_year":327,"expense_per_capita":21541.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8046700.0,"revenue_adjusted":9734300.0,"revenue_actual":10810900.97,"expense_approved":8101700.0,"expense_adjusted":10458300.0,"expense_actual":7569617.43,"tax_revenue":7383876.47,"nontax_revenue":1780644.5,"capital_revenue":838880.0,"transfer_revenue":807500.0,"current_expense":6412039.61,"capital_expense":1157577.82,"budget_balance":3241283.54,"cash_current":8814550.13,"cash_previous":5573266.59,"population_mid_year":304,"expense_per_capita":24900.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9155550.0,"revenue_adjusted":12506650.0,"revenue_actual":11964162.45,"expense_approved":15566800.0,"expense_adjusted":20609800.0,"expense_actual":18136279.0,"tax_revenue":6885568.61,"nontax_revenue":1945566.84,"capital_revenue":584844.0,"transfer_revenue":2548183.0,"current_expense":6284329.64,"capital_expense":11851949.36,"budget_balance":-6172116.55,"cash_current":2642433.58,"cash_previous":8814550.13,"population_mid_year":287,"expense_per_capita":63192.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8081900.0,"revenue_adjusted":12050300.0,"revenue_actual":12505202.94,"expense_approved":10081900.0,"expense_adjusted":14050300.0,"expense_actual":10968321.01,"tax_revenue":7437679.1,"nontax_revenue":1907127.84,"capital_revenue":2505846.0,"transfer_revenue":654550.0,"current_expense":6442197.36,"capital_expense":4526123.65,"budget_balance":1536881.93,"cash_current":4179315.51,"cash_previous":2642433.58,"population_mid_year":306,"expense_per_capita":35844.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}