{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00271101","national_id":"00271101","name":"Úhřetice","currency_code":"CZK","history_path":"/data/municipal-history/00271101.json"},"series":[{"year":2010,"revenue_approved":4291300.0,"revenue_adjusted":4862190.0,"revenue_actual":5038100.0,"expense_approved":3662200.0,"expense_adjusted":4746990.0,"expense_actual":4713220.0,"tax_revenue":3943480.0,"nontax_revenue":325300.0,"capital_revenue":201310.0,"transfer_revenue":568010.0,"current_expense":3779090.0,"capital_expense":934130.0,"budget_balance":324880.0,"cash_current":380130.0,"cash_previous":284180.0,"population_mid_year":484,"expense_per_capita":9738.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4732700.0,"revenue_adjusted":4983680.0,"revenue_actual":5028433.93,"expense_approved":4642000.0,"expense_adjusted":4926950.0,"expense_actual":4942265.57,"tax_revenue":4253301.83,"nontax_revenue":266562.1,"capital_revenue":68016.0,"transfer_revenue":440554.0,"current_expense":4266102.57,"capital_expense":676163.0,"budget_balance":86168.36,"cash_current":237337.48,"cash_previous":380129.12,"population_mid_year":473,"expense_per_capita":10448.76,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4677000.0,"revenue_adjusted":5870900.0,"revenue_actual":5736845.91,"expense_approved":4479000.0,"expense_adjusted":5764140.0,"expense_actual":5695579.75,"tax_revenue":4397245.49,"nontax_revenue":279449.42,"capital_revenue":68016.0,"transfer_revenue":992135.0,"current_expense":4154585.75,"capital_expense":1540994.0,"budget_balance":41266.16,"cash_current":49643.64,"cash_previous":237337.48,"population_mid_year":469,"expense_per_capita":12144.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4705000.0,"revenue_adjusted":5318600.0,"revenue_actual":5962364.27,"expense_approved":4425000.0,"expense_adjusted":5168220.0,"expense_actual":5104512.94,"tax_revenue":5254711.63,"nontax_revenue":259285.64,"capital_revenue":68016.0,"transfer_revenue":380351.0,"current_expense":4220931.94,"capital_expense":883581.0,"budget_balance":857851.33,"cash_current":627743.27,"cash_previous":49643.64,"population_mid_year":475,"expense_per_capita":10746.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5419350.0,"revenue_adjusted":6319060.0,"revenue_actual":6447394.17,"expense_approved":5419350.0,"expense_adjusted":5281810.0,"expense_actual":5257018.22,"tax_revenue":5614532.94,"nontax_revenue":405545.23,"capital_revenue":68016.0,"transfer_revenue":359300.0,"current_expense":4593408.82,"capital_expense":663609.4,"budget_balance":1190375.95,"cash_current":1818119.22,"cash_previous":627743.27,"population_mid_year":467,"expense_per_capita":11257.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5475700.0,"revenue_adjusted":7341590.0,"revenue_actual":7411325.15,"expense_approved":5475700.0,"expense_adjusted":5715150.0,"expense_actual":5308051.17,"tax_revenue":6073021.49,"nontax_revenue":370286.06,"capital_revenue":167576.0,"transfer_revenue":800441.6,"current_expense":3665033.67,"capital_expense":1643017.5,"budget_balance":2103273.98,"cash_current":3921393.2,"cash_previous":1818119.22,"population_mid_year":468,"expense_per_capita":11341.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6653500.0,"revenue_adjusted":6888900.0,"revenue_actual":7202960.12,"expense_approved":6653500.0,"expense_adjusted":5760700.0,"expense_actual":5211934.36,"tax_revenue":6291989.62,"nontax_revenue":506132.5,"capital_revenue":74938.0,"transfer_revenue":329900.0,"current_expense":4652126.26,"capital_expense":559808.1,"budget_balance":1991025.76,"cash_current":5912418.96,"cash_previous":3921393.2,"population_mid_year":471,"expense_per_capita":11065.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6838000.0,"revenue_adjusted":7792040.0,"revenue_actual":8449692.3,"expense_approved":11838000.0,"expense_adjusted":15439000.0,"expense_actual":14888877.07,"tax_revenue":6742724.11,"nontax_revenue":287761.19,"capital_revenue":860220.0,"transfer_revenue":558987.0,"current_expense":5406188.12,"capital_expense":9482688.95,"budget_balance":-6439184.77,"cash_current":4266569.19,"cash_previous":5912418.96,"population_mid_year":476,"expense_per_capita":31279.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6651000.0,"revenue_adjusted":11422600.0,"revenue_actual":11340676.05,"expense_approved":8195000.0,"expense_adjusted":11015200.0,"expense_actual":10919333.3,"tax_revenue":7398807.0,"nontax_revenue":327165.09,"capital_revenue":0.0,"transfer_revenue":3614703.96,"current_expense":7228780.69,"capital_expense":3690552.61,"budget_balance":421342.75,"cash_current":4147359.94,"cash_previous":4266569.19,"population_mid_year":478,"expense_per_capita":22843.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7149900.0,"revenue_adjusted":8526400.0,"revenue_actual":8678733.76,"expense_approved":7477000.0,"expense_adjusted":10704400.0,"expense_actual":10337450.25,"tax_revenue":7930342.74,"nontax_revenue":450691.02,"capital_revenue":2800.0,"transfer_revenue":294900.0,"current_expense":5137582.16,"capital_expense":5199868.09,"budget_balance":-1658716.49,"cash_current":1948091.45,"cash_previous":4147359.94,"population_mid_year":472,"expense_per_capita":21901.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8065000.0,"revenue_adjusted":8668100.0,"revenue_actual":9207222.69,"expense_approved":7908000.0,"expense_adjusted":7756300.0,"expense_actual":6785058.76,"tax_revenue":7624228.92,"nontax_revenue":375966.77,"capital_revenue":5500.0,"transfer_revenue":1201527.0,"current_expense":4777392.51,"capital_expense":2007666.25,"budget_balance":2422163.93,"cash_current":3829703.38,"cash_previous":1948091.45,"population_mid_year":487,"expense_per_capita":13932.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7235300.0,"revenue_adjusted":8557800.0,"revenue_actual":9203004.76,"expense_approved":5003000.0,"expense_adjusted":5554000.0,"expense_actual":5551734.25,"tax_revenue":8346989.43,"nontax_revenue":356721.75,"capital_revenue":48680.0,"transfer_revenue":450613.58,"current_expense":4761604.25,"capital_expense":790130.0,"budget_balance":3651270.51,"cash_current":6940421.89,"cash_previous":3829703.38,"population_mid_year":488,"expense_per_capita":11376.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8447300.0,"revenue_adjusted":9958300.0,"revenue_actual":10621549.67,"expense_approved":5298000.0,"expense_adjusted":6983000.0,"expense_actual":7147720.91,"tax_revenue":9675302.8,"nontax_revenue":554529.61,"capital_revenue":5160.0,"transfer_revenue":386557.26,"current_expense":5122441.91,"capital_expense":2025279.0,"budget_balance":3473828.76,"cash_current":9873698.65,"cash_previous":6940421.89,"population_mid_year":494,"expense_per_capita":14469.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10323000.0,"revenue_adjusted":11064600.0,"revenue_actual":12616042.92,"expense_approved":5743000.0,"expense_adjusted":11383100.0,"expense_actual":11151256.85,"tax_revenue":10891996.22,"nontax_revenue":827112.7,"capital_revenue":4000.0,"transfer_revenue":892934.0,"current_expense":6081106.07,"capital_expense":5070150.78,"budget_balance":1464786.07,"cash_current":10797932.72,"cash_previous":9873698.65,"population_mid_year":495,"expense_per_capita":22527.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11165500.0,"revenue_adjusted":15218100.0,"revenue_actual":15753246.44,"expense_approved":5045000.0,"expense_adjusted":7100600.0,"expense_actual":7174464.3,"tax_revenue":11755599.56,"nontax_revenue":1443992.88,"capital_revenue":25580.0,"transfer_revenue":2528074.0,"current_expense":6300531.77,"capital_expense":873932.53,"budget_balance":8578782.14,"cash_current":18836162.86,"cash_previous":10797932.72,"population_mid_year":500,"expense_per_capita":14348.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12324700.0,"revenue_adjusted":58090700.0,"revenue_actual":49313145.48,"expense_approved":29057000.0,"expense_adjusted":62164500.0,"expense_actual":65178322.86,"tax_revenue":11980829.79,"nontax_revenue":830552.65,"capital_revenue":0.0,"transfer_revenue":36501763.04,"current_expense":5668809.26,"capital_expense":59509513.6,"budget_balance":-15865177.38,"cash_current":13155017.18,"cash_previous":18836162.86,"population_mid_year":487,"expense_per_capita":133836.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}