{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00271063","national_id":"00271063","name":"Trojovice","currency_code":"CZK","history_path":"/data/municipal-history/00271063.json"},"series":[{"year":2010,"revenue_approved":1800000.0,"revenue_adjusted":1833000.0,"revenue_actual":1836330.0,"expense_approved":1700000.0,"expense_adjusted":1733000.0,"expense_actual":992970.0,"tax_revenue":1625470.0,"nontax_revenue":90050.0,"capital_revenue":8060.0,"transfer_revenue":112750.0,"current_expense":992970.0,"capital_expense":0.0,"budget_balance":843360.0,"cash_current":3437800.0,"cash_previous":2594450.0,"population_mid_year":185,"expense_per_capita":5367.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1730000.0,"revenue_adjusted":1731000.0,"revenue_actual":1706139.81,"expense_approved":2000000.0,"expense_adjusted":2001000.0,"expense_actual":1475402.89,"tax_revenue":1561576.28,"nontax_revenue":83464.53,"capital_revenue":0.0,"transfer_revenue":61099.0,"current_expense":1469402.89,"capital_expense":6000.0,"budget_balance":230736.92,"cash_current":3668541.38,"cash_previous":3437804.46,"population_mid_year":202,"expense_per_capita":7303.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1726000.0,"revenue_adjusted":2339000.0,"revenue_actual":2413349.03,"expense_approved":2464000.0,"expense_adjusted":3077000.0,"expense_actual":1873783.44,"tax_revenue":1640459.22,"nontax_revenue":99789.81,"capital_revenue":0.0,"transfer_revenue":673100.0,"current_expense":1702133.44,"capital_expense":171650.0,"budget_balance":539565.59,"cash_current":4208106.97,"cash_previous":3668541.38,"population_mid_year":205,"expense_per_capita":9140.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1717000.0,"revenue_adjusted":2077100.0,"revenue_actual":2500991.84,"expense_approved":4123000.0,"expense_adjusted":4483100.0,"expense_actual":2095640.22,"tax_revenue":1971276.0,"nontax_revenue":203650.45,"capital_revenue":0.0,"transfer_revenue":326065.39,"current_expense":1302568.51,"capital_expense":793071.71,"budget_balance":405351.62,"cash_current":4613458.59,"cash_previous":4208106.97,"population_mid_year":196,"expense_per_capita":10692.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2070000.0,"revenue_adjusted":2362580.0,"revenue_actual":2432129.86,"expense_approved":4450000.0,"expense_adjusted":4742580.0,"expense_actual":1905941.33,"tax_revenue":2021538.94,"nontax_revenue":162190.92,"capital_revenue":0.0,"transfer_revenue":248400.0,"current_expense":1373087.33,"capital_expense":532854.0,"budget_balance":526188.53,"cash_current":5139647.12,"cash_previous":4613458.59,"population_mid_year":185,"expense_per_capita":10302.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2000000.0,"revenue_adjusted":4569290.0,"revenue_actual":4547539.49,"expense_approved":3360000.0,"expense_adjusted":5929290.0,"expense_actual":4796493.72,"tax_revenue":2077840.27,"nontax_revenue":139647.91,"capital_revenue":0.0,"transfer_revenue":2330051.31,"current_expense":2344231.3,"capital_expense":2452262.42,"budget_balance":-248954.23,"cash_current":4890692.89,"cash_previous":5139647.12,"population_mid_year":190,"expense_per_capita":25244.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2000000.0,"revenue_adjusted":2558700.0,"revenue_actual":2943092.78,"expense_approved":2000000.0,"expense_adjusted":2558700.0,"expense_actual":2274374.87,"tax_revenue":2627324.62,"nontax_revenue":110868.16,"capital_revenue":0.0,"transfer_revenue":204900.0,"current_expense":1847396.87,"capital_expense":426978.0,"budget_balance":668717.91,"cash_current":5559410.8,"cash_previous":4890692.89,"population_mid_year":199,"expense_per_capita":11429.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2400000.0,"revenue_adjusted":2968350.0,"revenue_actual":2984344.96,"expense_approved":2400000.0,"expense_adjusted":2908350.0,"expense_actual":2398560.15,"tax_revenue":2505870.3,"nontax_revenue":185905.66,"capital_revenue":58020.0,"transfer_revenue":234549.0,"current_expense":1770791.07,"capital_expense":627769.08,"budget_balance":585784.81,"cash_current":6145195.61,"cash_previous":5559410.8,"population_mid_year":187,"expense_per_capita":12826.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2500000.0,"revenue_adjusted":2921700.0,"revenue_actual":3118563.54,"expense_approved":2500000.0,"expense_adjusted":3164000.0,"expense_actual":2476219.33,"tax_revenue":2686590.14,"nontax_revenue":148807.4,"capital_revenue":4320.0,"transfer_revenue":278846.0,"current_expense":2091780.62,"capital_expense":384438.71,"budget_balance":642344.21,"cash_current":6787539.82,"cash_previous":6145195.61,"population_mid_year":188,"expense_per_capita":13171.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2530000.0,"revenue_adjusted":3183300.0,"revenue_actual":3180696.57,"expense_approved":2530000.0,"expense_adjusted":3264700.0,"expense_actual":2605301.78,"tax_revenue":2864255.7,"nontax_revenue":129600.87,"capital_revenue":5440.0,"transfer_revenue":181400.0,"current_expense":1797091.28,"capital_expense":808210.5,"budget_balance":575394.79,"cash_current":4362934.61,"cash_previous":6787539.82,"population_mid_year":187,"expense_per_capita":13932.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2850000.0,"revenue_adjusted":3364750.0,"revenue_actual":3194653.95,"expense_approved":2850000.0,"expense_adjusted":3259900.0,"expense_actual":2091154.69,"tax_revenue":2629305.45,"nontax_revenue":154148.5,"capital_revenue":5850.0,"transfer_revenue":405350.0,"current_expense":1762839.22,"capital_expense":328315.47,"budget_balance":1103499.26,"cash_current":8467690.38,"cash_previous":4362934.61,"population_mid_year":183,"expense_per_capita":11427.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2700000.0,"revenue_adjusted":4335500.0,"revenue_actual":4223023.62,"expense_approved":2700000.0,"expense_adjusted":4702100.0,"expense_actual":3636685.38,"tax_revenue":2964529.3,"nontax_revenue":228072.0,"capital_revenue":4640.0,"transfer_revenue":1025782.32,"current_expense":1994951.96,"capital_expense":1641733.42,"budget_balance":586338.24,"cash_current":9054028.62,"cash_previous":8467690.38,"population_mid_year":185,"expense_per_capita":19657.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3000000.0,"revenue_adjusted":4060100.0,"revenue_actual":4053284.85,"expense_approved":3000000.0,"expense_adjusted":3778100.0,"expense_actual":2509069.57,"tax_revenue":3424131.25,"nontax_revenue":387360.5,"capital_revenue":0.0,"transfer_revenue":241793.1,"current_expense":2209851.82,"capital_expense":299217.75,"budget_balance":1544215.28,"cash_current":10598243.9,"cash_previous":9054028.62,"population_mid_year":197,"expense_per_capita":12736.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3600000.0,"revenue_adjusted":4810300.0,"revenue_actual":4776517.56,"expense_approved":3600000.0,"expense_adjusted":4086600.0,"expense_actual":2466752.6,"tax_revenue":3933003.92,"nontax_revenue":367675.64,"capital_revenue":0.0,"transfer_revenue":475838.0,"current_expense":1926169.1,"capital_expense":540583.5,"budget_balance":2309764.96,"cash_current":12908008.86,"cash_previous":10598243.9,"population_mid_year":193,"expense_per_capita":12781.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4000000.0,"revenue_adjusted":5813500.0,"revenue_actual":5685139.71,"expense_approved":3500000.0,"expense_adjusted":9297640.0,"expense_actual":8726111.73,"tax_revenue":4124290.26,"nontax_revenue":459729.45,"capital_revenue":30320.0,"transfer_revenue":1070800.0,"current_expense":2331866.91,"capital_expense":6394244.82,"budget_balance":-3040972.02,"cash_current":9867036.84,"cash_previous":12908008.86,"population_mid_year":187,"expense_per_capita":46663.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4150000.0,"revenue_adjusted":6097900.0,"revenue_actual":6035804.36,"expense_approved":5650000.0,"expense_adjusted":7595400.0,"expense_actual":5144056.81,"tax_revenue":4307153.85,"nontax_revenue":692662.68,"capital_revenue":0.0,"transfer_revenue":1035987.83,"current_expense":2611708.71,"capital_expense":2532348.1,"budget_balance":891747.55,"cash_current":10758784.39,"cash_previous":9867036.84,"population_mid_year":182,"expense_per_capita":28264.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}