{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00271047","national_id":"00271047","name":"Tisovec","currency_code":"CZK","history_path":"/data/municipal-history/00271047.json"},"series":[{"year":2010,"revenue_approved":2411000.0,"revenue_adjusted":2904510.0,"revenue_actual":2914620.0,"expense_approved":2276500.0,"expense_adjusted":4558950.0,"expense_actual":4565800.0,"tax_revenue":2400690.0,"nontax_revenue":123980.0,"capital_revenue":40010.0,"transfer_revenue":349940.0,"current_expense":2292000.0,"capital_expense":2273800.0,"budget_balance":-1651180.0,"cash_current":1101620.0,"cash_previous":1497420.0,"population_mid_year":305,"expense_per_capita":14969.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2575100.0,"revenue_adjusted":2790170.0,"revenue_actual":3050273.74,"expense_approved":2260600.0,"expense_adjusted":2467430.0,"expense_actual":2260320.67,"tax_revenue":2404926.56,"nontax_revenue":371292.18,"capital_revenue":24090.0,"transfer_revenue":249965.0,"current_expense":1909832.87,"capital_expense":350487.8,"budget_balance":789953.07,"cash_current":1577169.16,"cash_previous":1101616.09,"population_mid_year":306,"expense_per_capita":7386.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3034200.0,"revenue_adjusted":3762300.0,"revenue_actual":3475586.26,"expense_approved":3034200.0,"expense_adjusted":3356520.0,"expense_actual":2397102.38,"tax_revenue":2550848.41,"nontax_revenue":615565.85,"capital_revenue":16410.0,"transfer_revenue":292762.0,"current_expense":2031742.38,"capital_expense":365360.0,"budget_balance":1078483.88,"cash_current":2341253.04,"cash_previous":1577169.16,"population_mid_year":317,"expense_per_capita":7561.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3088000.0,"revenue_adjusted":3613650.0,"revenue_actual":3964756.69,"expense_approved":2774000.0,"expense_adjusted":3420100.0,"expense_actual":2982970.76,"tax_revenue":3087293.29,"nontax_revenue":296712.4,"capital_revenue":23000.0,"transfer_revenue":557751.0,"current_expense":2757470.76,"capital_expense":225500.0,"budget_balance":981785.93,"cash_current":3068099.97,"cash_previous":2341253.04,"population_mid_year":332,"expense_per_capita":8984.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3156300.0,"revenue_adjusted":3880520.0,"revenue_actual":4306555.47,"expense_approved":2976300.0,"expense_adjusted":4509420.0,"expense_actual":2925570.33,"tax_revenue":3342821.64,"nontax_revenue":180339.83,"capital_revenue":1006.0,"transfer_revenue":782388.0,"current_expense":2910570.33,"capital_expense":15000.0,"budget_balance":1380985.14,"cash_current":4269085.11,"cash_previous":3068099.97,"population_mid_year":335,"expense_per_capita":8733.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3641700.0,"revenue_adjusted":4960430.0,"revenue_actual":4640942.37,"expense_approved":3461700.0,"expense_adjusted":5042570.0,"expense_actual":4189324.98,"tax_revenue":3510271.59,"nontax_revenue":487182.78,"capital_revenue":43920.0,"transfer_revenue":599568.0,"current_expense":4189324.98,"capital_expense":0.0,"budget_balance":451617.39,"cash_current":4540702.5,"cash_previous":4269085.11,"population_mid_year":323,"expense_per_capita":12970.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3684140.0,"revenue_adjusted":5182730.0,"revenue_actual":5820729.74,"expense_approved":3504140.0,"expense_adjusted":5664980.0,"expense_actual":3948816.38,"tax_revenue":3987902.95,"nontax_revenue":650928.79,"capital_revenue":123629.0,"transfer_revenue":1058269.0,"current_expense":3402910.38,"capital_expense":545906.0,"budget_balance":1871913.36,"cash_current":6243384.86,"cash_previous":4540702.5,"population_mid_year":329,"expense_per_capita":12002.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3974600.0,"revenue_adjusted":5194580.0,"revenue_actual":5040200.12,"expense_approved":3794600.0,"expense_adjusted":5378250.0,"expense_actual":4065042.67,"tax_revenue":4085117.58,"nontax_revenue":388090.54,"capital_revenue":0.0,"transfer_revenue":566992.0,"current_expense":4036982.67,"capital_expense":28060.0,"budget_balance":975157.45,"cash_current":7055383.31,"cash_previous":6243384.86,"population_mid_year":324,"expense_per_capita":12546.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4139000.0,"revenue_adjusted":6294490.0,"revenue_actual":6182663.76,"expense_approved":3959000.0,"expense_adjusted":3693220.0,"expense_actual":3549750.14,"tax_revenue":4502041.22,"nontax_revenue":946414.54,"capital_revenue":30950.0,"transfer_revenue":703258.0,"current_expense":3549750.14,"capital_expense":0.0,"budget_balance":2632913.62,"cash_current":9471564.85,"cash_previous":7055383.31,"population_mid_year":329,"expense_per_capita":10789.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5505000.0,"revenue_adjusted":7096740.0,"revenue_actual":7089748.54,"expense_approved":5505000.0,"expense_adjusted":5135470.0,"expense_actual":5069966.85,"tax_revenue":4980793.6,"nontax_revenue":1111679.56,"capital_revenue":303736.38,"transfer_revenue":693539.0,"current_expense":4011166.85,"capital_expense":1058800.0,"budget_balance":2019781.69,"cash_current":11491346.54,"cash_previous":9471564.85,"population_mid_year":323,"expense_per_capita":15696.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6631150.0,"revenue_adjusted":7352690.0,"revenue_actual":7300505.56,"expense_approved":6631150.0,"expense_adjusted":4488750.0,"expense_actual":4473622.21,"tax_revenue":4958338.65,"nontax_revenue":1249236.91,"capital_revenue":8350.0,"transfer_revenue":1084580.0,"current_expense":4036332.73,"capital_expense":437289.48,"budget_balance":2826883.35,"cash_current":14318229.89,"cash_previous":11491346.54,"population_mid_year":326,"expense_per_capita":13722.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5082100.0,"revenue_adjusted":7291310.0,"revenue_actual":7285117.53,"expense_approved":5058100.0,"expense_adjusted":5852630.0,"expense_actual":5731549.36,"tax_revenue":5222841.63,"nontax_revenue":1425961.99,"capital_revenue":9450.0,"transfer_revenue":626863.91,"current_expense":4228875.8,"capital_expense":1502673.56,"budget_balance":1553568.17,"cash_current":15871798.06,"cash_previous":14318229.89,"population_mid_year":341,"expense_per_capita":16808.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5147800.0,"revenue_adjusted":10506610.0,"revenue_actual":10495350.1,"expense_approved":5147800.0,"expense_adjusted":22305540.0,"expense_actual":22342314.54,"tax_revenue":6248211.13,"nontax_revenue":1292369.21,"capital_revenue":2208955.0,"transfer_revenue":745814.76,"current_expense":4753445.68,"capital_expense":17588868.86,"budget_balance":-11846964.44,"cash_current":8839060.6,"cash_previous":15871798.06,"population_mid_year":338,"expense_per_capita":66101.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16344780.0,"revenue_adjusted":9426690.0,"revenue_actual":9406015.6,"expense_approved":19819780.0,"expense_adjusted":10937710.0,"expense_actual":10747225.45,"tax_revenue":7402074.22,"nontax_revenue":1417030.91,"capital_revenue":144679.47,"transfer_revenue":442231.0,"current_expense":5785946.35,"capital_expense":4961279.1,"budget_balance":-1341209.85,"cash_current":7078262.68,"cash_previous":8839060.6,"population_mid_year":349,"expense_per_capita":30794.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8163700.0,"revenue_adjusted":9504740.0,"revenue_actual":9432620.69,"expense_approved":8163700.0,"expense_adjusted":12660170.0,"expense_actual":12738988.8,"tax_revenue":7375358.45,"nontax_revenue":1508362.24,"capital_revenue":7100.0,"transfer_revenue":541800.0,"current_expense":5255606.8,"capital_expense":7483382.0,"budget_balance":-3306368.11,"cash_current":3123961.12,"cash_previous":7078262.68,"population_mid_year":349,"expense_per_capita":36501.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10300720.0,"revenue_adjusted":50867360.0,"revenue_actual":50854227.7,"expense_approved":10300720.0,"expense_adjusted":55680090.0,"expense_actual":55739633.58,"tax_revenue":7840126.74,"nontax_revenue":3094630.77,"capital_revenue":7700.0,"transfer_revenue":39911770.19,"current_expense":7992042.02,"capital_expense":47747591.56,"budget_balance":-4885405.88,"cash_current":5282034.95,"cash_previous":3123961.12,"population_mid_year":355,"expense_per_capita":157013.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}