{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00270971","national_id":"00270971","name":"Střemošice","currency_code":"CZK","history_path":"/data/municipal-history/00270971.json"},"series":[{"year":2010,"revenue_approved":1170000.0,"revenue_adjusted":2381000.0,"revenue_actual":2380930.0,"expense_approved":1170000.0,"expense_adjusted":2796500.0,"expense_actual":2790740.0,"tax_revenue":1525240.0,"nontax_revenue":293260.0,"capital_revenue":22000.0,"transfer_revenue":540430.0,"current_expense":2790740.0,"capital_expense":0.0,"budget_balance":-409810.0,"cash_current":831060.0,"cash_previous":1240870.0,"population_mid_year":186,"expense_per_capita":15003.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1430100.0,"revenue_adjusted":3960430.0,"revenue_actual":3959372.4,"expense_approved":1370000.0,"expense_adjusted":4651550.0,"expense_actual":4650093.8,"tax_revenue":1484839.64,"nontax_revenue":1071750.76,"capital_revenue":0.0,"transfer_revenue":1402782.0,"current_expense":4018056.8,"capital_expense":632037.0,"budget_balance":-690721.4,"cash_current":140340.2,"cash_previous":831061.6,"population_mid_year":188,"expense_per_capita":24734.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1470000.0,"revenue_adjusted":2746800.0,"revenue_actual":2745310.98,"expense_approved":1470000.0,"expense_adjusted":2872760.0,"expense_actual":2864686.08,"tax_revenue":1597870.16,"nontax_revenue":756757.82,"capital_revenue":0.0,"transfer_revenue":390683.0,"current_expense":2547843.08,"capital_expense":316843.0,"budget_balance":-119375.1,"cash_current":20965.1,"cash_previous":140340.2,"population_mid_year":180,"expense_per_capita":15914.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1505000.0,"revenue_adjusted":2138950.0,"revenue_actual":2116824.53,"expense_approved":1505000.0,"expense_adjusted":1913900.0,"expense_actual":1881650.7,"tax_revenue":1822141.52,"nontax_revenue":84640.01,"capital_revenue":6400.0,"transfer_revenue":203643.0,"current_expense":1609707.7,"capital_expense":271943.0,"budget_balance":235173.83,"cash_current":256138.93,"cash_previous":20965.1,"population_mid_year":184,"expense_per_capita":10226.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1700000.0,"revenue_adjusted":2381350.0,"revenue_actual":2376477.5,"expense_approved":1700000.0,"expense_adjusted":2341750.0,"expense_actual":2325573.95,"tax_revenue":1856480.36,"nontax_revenue":238907.14,"capital_revenue":6080.0,"transfer_revenue":275010.0,"current_expense":2053535.7,"capital_expense":272038.25,"budget_balance":50903.55,"cash_current":307042.48,"cash_previous":256138.93,"population_mid_year":174,"expense_per_capita":13365.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1735000.0,"revenue_adjusted":2309640.0,"revenue_actual":2294885.48,"expense_approved":1735000.0,"expense_adjusted":2109610.0,"expense_actual":1984385.94,"tax_revenue":1878346.47,"nontax_revenue":224207.01,"capital_revenue":0.0,"transfer_revenue":192332.0,"current_expense":1984385.94,"capital_expense":0.0,"budget_balance":310499.54,"cash_current":617542.02,"cash_previous":307042.48,"population_mid_year":172,"expense_per_capita":11537.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1963100.0,"revenue_adjusted":2604400.0,"revenue_actual":2599682.68,"expense_approved":1962500.0,"expense_adjusted":2684400.0,"expense_actual":2676608.9,"tax_revenue":2108526.08,"nontax_revenue":211536.6,"capital_revenue":4720.0,"transfer_revenue":274900.0,"current_expense":2532528.9,"capital_expense":144080.0,"budget_balance":-76926.22,"cash_current":540615.8,"cash_previous":617542.02,"population_mid_year":186,"expense_per_capita":14390.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1863600.0,"revenue_adjusted":2847950.0,"revenue_actual":2833973.2,"expense_approved":1863600.0,"expense_adjusted":3024200.0,"expense_actual":2880966.91,"tax_revenue":2415087.98,"nontax_revenue":171336.22,"capital_revenue":0.0,"transfer_revenue":247549.0,"current_expense":1679339.76,"capital_expense":1201627.15,"budget_balance":-46993.71,"cash_current":487858.09,"cash_previous":540615.8,"population_mid_year":177,"expense_per_capita":16276.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1899000.0,"revenue_adjusted":3419040.0,"revenue_actual":3406274.75,"expense_approved":1899000.0,"expense_adjusted":3411110.0,"expense_actual":3345332.26,"tax_revenue":2579886.45,"nontax_revenue":257097.3,"capital_revenue":0.0,"transfer_revenue":569291.0,"current_expense":3243176.6,"capital_expense":102155.66,"budget_balance":60942.49,"cash_current":548800.58,"cash_previous":487858.09,"population_mid_year":174,"expense_per_capita":19226.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2445000.0,"revenue_adjusted":4122760.0,"revenue_actual":4078705.28,"expense_approved":2445000.0,"expense_adjusted":4098550.0,"expense_actual":4089456.75,"tax_revenue":2629893.16,"nontax_revenue":676132.12,"capital_revenue":237920.0,"transfer_revenue":534760.0,"current_expense":4089456.75,"capital_expense":0.0,"budget_balance":-10751.47,"cash_current":538049.11,"cash_previous":548800.58,"population_mid_year":173,"expense_per_capita":23638.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2840000.0,"revenue_adjusted":3599310.0,"revenue_actual":3481593.97,"expense_approved":2840000.0,"expense_adjusted":3541800.0,"expense_actual":2989069.54,"tax_revenue":2459788.07,"nontax_revenue":179011.9,"capital_revenue":200000.0,"transfer_revenue":642794.0,"current_expense":2839069.54,"capital_expense":150000.0,"budget_balance":492524.43,"cash_current":1030573.54,"cash_previous":538049.11,"population_mid_year":172,"expense_per_capita":17378.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2140000.0,"revenue_adjusted":3601110.0,"revenue_actual":3583964.27,"expense_approved":2140000.0,"expense_adjusted":3844200.0,"expense_actual":3764708.84,"tax_revenue":2830916.27,"nontax_revenue":507709.54,"capital_revenue":0.0,"transfer_revenue":245338.46,"current_expense":3391341.84,"capital_expense":373367.0,"budget_balance":-180744.57,"cash_current":849828.97,"cash_previous":1030573.54,"population_mid_year":166,"expense_per_capita":22678.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2636000.0,"revenue_adjusted":4833700.0,"revenue_actual":4812966.51,"expense_approved":2636000.0,"expense_adjusted":4017550.0,"expense_actual":3680839.03,"tax_revenue":3204683.55,"nontax_revenue":1195188.49,"capital_revenue":0.0,"transfer_revenue":413094.47,"current_expense":3170182.03,"capital_expense":510657.0,"budget_balance":1132127.48,"cash_current":1981956.45,"cash_previous":849828.97,"population_mid_year":177,"expense_per_capita":20795.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2832400.0,"revenue_adjusted":4897030.0,"revenue_actual":4868487.81,"expense_approved":2832400.0,"expense_adjusted":5396800.0,"expense_actual":5031155.98,"tax_revenue":3742461.87,"nontax_revenue":430545.94,"capital_revenue":45980.0,"transfer_revenue":649500.0,"current_expense":3636675.63,"capital_expense":1394480.35,"budget_balance":-162668.17,"cash_current":1819288.28,"cash_previous":1981956.45,"population_mid_year":174,"expense_per_capita":28914.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3392000.0,"revenue_adjusted":4213600.0,"revenue_actual":4199824.03,"expense_approved":3392000.0,"expense_adjusted":4588700.0,"expense_actual":4414691.69,"tax_revenue":3806634.33,"nontax_revenue":241389.7,"capital_revenue":0.0,"transfer_revenue":151800.0,"current_expense":3528139.21,"capital_expense":886552.48,"budget_balance":-214867.66,"cash_current":1654651.62,"cash_previous":1819288.28,"population_mid_year":173,"expense_per_capita":25518.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3930000.0,"revenue_adjusted":6189250.0,"revenue_actual":6169739.05,"expense_approved":3930000.0,"expense_adjusted":5077800.0,"expense_actual":4967879.69,"tax_revenue":4152998.42,"nontax_revenue":1416990.63,"capital_revenue":0.0,"transfer_revenue":599750.0,"current_expense":4762679.69,"capital_expense":205200.0,"budget_balance":1201859.36,"cash_current":2854192.98,"cash_previous":1654651.62,"population_mid_year":187,"expense_per_capita":26566.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}