{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00270750","national_id":"00270750","name":"Prosetín","currency_code":"CZK","history_path":"/data/municipal-history/00270750.json"},"series":[{"year":2010,"revenue_approved":7336300.0,"revenue_adjusted":17164270.0,"revenue_actual":16772480.0,"expense_approved":6616300.0,"expense_adjusted":7248770.0,"expense_actual":7140080.0,"tax_revenue":5879760.0,"nontax_revenue":713460.0,"capital_revenue":344560.0,"transfer_revenue":9834700.0,"current_expense":6404310.0,"capital_expense":735770.0,"budget_balance":9632400.0,"cash_current":1900540.0,"cash_previous":664030.0,"population_mid_year":794,"expense_per_capita":8992.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7786300.0,"revenue_adjusted":13002750.0,"revenue_actual":12792842.16,"expense_approved":7163380.0,"expense_adjusted":17879830.0,"expense_actual":17795781.21,"tax_revenue":5708410.02,"nontax_revenue":602873.89,"capital_revenue":21750.0,"transfer_revenue":6459808.25,"current_expense":6983322.29,"capital_expense":10812458.92,"budget_balance":-5002939.05,"cash_current":74678.85,"cash_previous":1900537.9,"population_mid_year":797,"expense_per_capita":22328.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8416600.0,"revenue_adjusted":13009060.0,"revenue_actual":12970229.08,"expense_approved":7409680.0,"expense_adjusted":12002140.0,"expense_actual":11720469.24,"tax_revenue":5873117.59,"nontax_revenue":824678.9,"capital_revenue":27400.0,"transfer_revenue":6245032.59,"current_expense":6994379.87,"capital_expense":4726089.37,"budget_balance":1249759.84,"cash_current":2026318.69,"cash_previous":74678.85,"population_mid_year":807,"expense_per_capita":14523.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9469600.0,"revenue_adjusted":10541700.0,"revenue_actual":10796868.41,"expense_approved":8462680.0,"expense_adjusted":9534780.0,"expense_actual":8044368.0,"tax_revenue":7972464.61,"nontax_revenue":462737.06,"capital_revenue":74892.04,"transfer_revenue":2286774.7,"current_expense":7244508.49,"capital_expense":799859.51,"budget_balance":2752500.41,"cash_current":4028059.1,"cash_previous":2026318.69,"population_mid_year":798,"expense_per_capita":10080.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9094500.0,"revenue_adjusted":10244600.0,"revenue_actual":10426507.59,"expense_approved":8601900.0,"expense_adjusted":9752000.0,"expense_actual":7110756.13,"tax_revenue":8711889.43,"nontax_revenue":551043.96,"capital_revenue":123234.0,"transfer_revenue":1040340.2,"current_expense":5803395.09,"capital_expense":1307361.04,"budget_balance":3315751.46,"cash_current":6850010.56,"cash_previous":4028059.1,"population_mid_year":795,"expense_per_capita":8944.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9817060.0,"revenue_adjusted":14740890.0,"revenue_actual":14735383.98,"expense_approved":9918300.0,"expense_adjusted":14842130.0,"expense_actual":12497763.53,"tax_revenue":8755979.04,"nontax_revenue":594646.73,"capital_revenue":34350.0,"transfer_revenue":5350408.21,"current_expense":7503122.71,"capital_expense":4994640.82,"budget_balance":2237620.45,"cash_current":4716637.98,"cash_previous":6850010.56,"population_mid_year":791,"expense_per_capita":15799.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11900000.0,"revenue_adjusted":13761800.0,"revenue_actual":13356169.63,"expense_approved":11900000.0,"expense_adjusted":19912200.0,"expense_actual":12582844.32,"tax_revenue":9587569.04,"nontax_revenue":621226.5,"capital_revenue":14601.0,"transfer_revenue":3132773.09,"current_expense":7690228.71,"capital_expense":4892615.61,"budget_balance":773325.31,"cash_current":5489963.29,"cash_previous":4716637.98,"population_mid_year":792,"expense_per_capita":15887.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11267800.0,"revenue_adjusted":17401690.0,"revenue_actual":17365728.4,"expense_approved":10568800.0,"expense_adjusted":11192490.0,"expense_actual":10953287.79,"tax_revenue":11104662.95,"nontax_revenue":650341.85,"capital_revenue":26617.0,"transfer_revenue":5584106.6,"current_expense":8561407.29,"capital_expense":2391880.5,"budget_balance":6412440.61,"cash_current":11809526.56,"cash_previous":5489963.29,"population_mid_year":812,"expense_per_capita":13489.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":50363100.0,"revenue_adjusted":37568890.0,"revenue_actual":37277809.63,"expense_approved":67209930.0,"expense_adjusted":36497200.0,"expense_actual":35820901.62,"tax_revenue":13156087.16,"nontax_revenue":1169159.3,"capital_revenue":10750.0,"transfer_revenue":22941813.17,"current_expense":7274561.27,"capital_expense":28546340.35,"budget_balance":1456908.01,"cash_current":12387634.57,"cash_previous":11809526.56,"population_mid_year":824,"expense_per_capita":43471.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":62900100.0,"revenue_adjusted":50727210.0,"revenue_actual":50389331.74,"expense_approved":72555240.0,"expense_adjusted":73387090.0,"expense_actual":73364800.99,"tax_revenue":14469807.83,"nontax_revenue":1180701.89,"capital_revenue":30800.0,"transfer_revenue":34708022.02,"current_expense":10186933.13,"capital_expense":63177867.86,"budget_balance":-22975469.25,"cash_current":12299659.61,"cash_previous":12387634.57,"population_mid_year":824,"expense_per_capita":89034.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":29566190.0,"revenue_adjusted":33732310.0,"revenue_actual":33668478.12,"expense_approved":20108010.0,"expense_adjusted":26555900.0,"expense_actual":26398899.7,"tax_revenue":13581530.21,"nontax_revenue":743443.98,"capital_revenue":539301.13,"transfer_revenue":18804202.8,"current_expense":11317473.03,"capital_expense":15081426.67,"budget_balance":7269578.42,"cash_current":16575240.86,"cash_previous":12299659.61,"population_mid_year":826,"expense_per_capita":31959.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12731300.0,"revenue_adjusted":17838350.0,"revenue_actual":17753075.02,"expense_approved":12731300.0,"expense_adjusted":14366570.0,"expense_actual":14220548.18,"tax_revenue":15220926.26,"nontax_revenue":1069439.42,"capital_revenue":60890.0,"transfer_revenue":1401819.34,"current_expense":11632383.0,"capital_expense":2588165.18,"budget_balance":3532526.84,"cash_current":17816967.7,"cash_previous":16575240.86,"population_mid_year":808,"expense_per_capita":17599.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18049400.0,"revenue_adjusted":21941890.0,"revenue_actual":21937343.9,"expense_approved":21072300.0,"expense_adjusted":26249580.0,"expense_actual":26060184.3,"tax_revenue":17238345.7,"nontax_revenue":1986047.39,"capital_revenue":322185.0,"transfer_revenue":2390765.81,"current_expense":16340898.6,"capital_expense":9719285.7,"budget_balance":-4122840.4,"cash_current":10846327.35,"cash_previous":17816967.7,"population_mid_year":795,"expense_per_capita":32780.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":20687250.0,"revenue_adjusted":27966390.0,"revenue_actual":27963202.27,"expense_approved":20687250.0,"expense_adjusted":24048580.0,"expense_actual":23947111.85,"tax_revenue":19392242.49,"nontax_revenue":2969066.38,"capital_revenue":1889568.0,"transfer_revenue":3712325.4,"current_expense":18957392.13,"capital_expense":4989719.72,"budget_balance":4016090.42,"cash_current":13701451.31,"cash_previous":10846327.35,"population_mid_year":798,"expense_per_capita":30008.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":24289510.0,"revenue_adjusted":26731990.0,"revenue_actual":26275960.92,"expense_approved":24289510.0,"expense_adjusted":32564810.0,"expense_actual":32371653.37,"tax_revenue":19827933.71,"nontax_revenue":2678068.66,"capital_revenue":481172.36,"transfer_revenue":3288786.19,"current_expense":17306824.58,"capital_expense":15064828.79,"budget_balance":-6095692.45,"cash_current":6153758.86,"cash_previous":13701451.31,"population_mid_year":795,"expense_per_capita":40719.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":25439110.0,"revenue_adjusted":34111710.0,"revenue_actual":33353708.24,"expense_approved":25439110.0,"expense_adjusted":38180660.0,"expense_actual":38818922.83,"tax_revenue":21263926.49,"nontax_revenue":3305052.47,"capital_revenue":4754278.0,"transfer_revenue":4030451.28,"current_expense":18077026.27,"capital_expense":20741896.56,"budget_balance":-5465214.59,"cash_current":1536544.27,"cash_previous":6153758.86,"population_mid_year":796,"expense_per_capita":48767.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}