{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00270741","national_id":"00270741","name":"Proseč","currency_code":"CZK","history_path":"/data/municipal-history/00270741.json"},"series":[{"year":2010,"revenue_approved":34271200.0,"revenue_adjusted":39249200.0,"revenue_actual":40005700.0,"expense_approved":33819700.0,"expense_adjusted":38797700.0,"expense_actual":35893190.0,"tax_revenue":18579290.0,"nontax_revenue":8722420.0,"capital_revenue":916050.0,"transfer_revenue":11787940.0,"current_expense":19353750.0,"capital_expense":16539440.0,"budget_balance":4112510.0,"cash_current":3813060.0,"cash_previous":3443850.0,"population_mid_year":2166,"expense_per_capita":16571.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":33978200.0,"revenue_adjusted":35416800.0,"revenue_actual":35729364.76,"expense_approved":34259300.0,"expense_adjusted":35697900.0,"expense_actual":33860846.8,"tax_revenue":18670960.22,"nontax_revenue":7935621.95,"capital_revenue":881105.0,"transfer_revenue":8241677.59,"current_expense":26867804.22,"capital_expense":6993042.58,"budget_balance":1868517.96,"cash_current":2638781.46,"cash_previous":3813058.73,"population_mid_year":2168,"expense_per_capita":15618.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":30782500.0,"revenue_adjusted":31063500.0,"revenue_actual":31826497.83,"expense_approved":30933300.0,"expense_adjusted":31214300.0,"expense_actual":28775922.75,"tax_revenue":19237496.28,"nontax_revenue":7642051.61,"capital_revenue":462758.0,"transfer_revenue":4484191.94,"current_expense":23945412.61,"capital_expense":4830510.14,"budget_balance":3050575.08,"cash_current":3380853.44,"cash_previous":2638781.46,"population_mid_year":2144,"expense_per_capita":13421.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":36356200.0,"revenue_adjusted":39312700.0,"revenue_actual":41263690.54,"expense_approved":36356200.0,"expense_adjusted":39312700.0,"expense_actual":37652852.21,"tax_revenue":24880587.01,"nontax_revenue":8538862.94,"capital_revenue":298654.0,"transfer_revenue":7545586.59,"current_expense":25710130.66,"capital_expense":11942721.55,"budget_balance":3610838.33,"cash_current":5565177.42,"cash_previous":3380853.44,"population_mid_year":2147,"expense_per_capita":17537.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":35133900.0,"revenue_adjusted":37093200.0,"revenue_actual":38827390.81,"expense_approved":36657600.0,"expense_adjusted":40687000.0,"expense_actual":39838805.73,"tax_revenue":25721145.99,"nontax_revenue":8343018.07,"capital_revenue":383698.0,"transfer_revenue":4379528.75,"current_expense":31211228.44,"capital_expense":8627577.29,"budget_balance":-1011414.92,"cash_current":4884569.05,"cash_previous":5565177.42,"population_mid_year":2123,"expense_per_capita":18765.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":43967300.0,"revenue_adjusted":50461200.0,"revenue_actual":51225913.14,"expense_approved":42775900.0,"expense_adjusted":49952600.0,"expense_actual":46313244.08,"tax_revenue":25408157.15,"nontax_revenue":10518388.85,"capital_revenue":797265.0,"transfer_revenue":14502102.14,"current_expense":31065675.41,"capital_expense":15247568.67,"budget_balance":4912669.06,"cash_current":4380938.94,"cash_previous":4884569.05,"population_mid_year":2101,"expense_per_capita":22043.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":36829200.0,"revenue_adjusted":40369900.0,"revenue_actual":42063653.98,"expense_approved":39210200.0,"expense_adjusted":42750900.0,"expense_actual":41295394.61,"tax_revenue":27688702.56,"nontax_revenue":8652981.15,"capital_revenue":2307758.0,"transfer_revenue":3414212.27,"current_expense":28057863.35,"capital_expense":13237531.26,"budget_balance":768259.37,"cash_current":3613405.39,"cash_previous":4380938.94,"population_mid_year":2089,"expense_per_capita":19768.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":38767000.0,"revenue_adjusted":50750500.0,"revenue_actual":51568598.76,"expense_approved":46223700.0,"expense_adjusted":59845700.0,"expense_actual":58234605.09,"tax_revenue":31695735.62,"nontax_revenue":8704227.74,"capital_revenue":702665.0,"transfer_revenue":10465970.4,"current_expense":31871554.47,"capital_expense":26363050.62,"budget_balance":-6666006.33,"cash_current":3852416.61,"cash_previous":3613405.39,"population_mid_year":2096,"expense_per_capita":27783.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":40587100.0,"revenue_adjusted":51877600.0,"revenue_actual":53595881.13,"expense_approved":41934700.0,"expense_adjusted":54229900.0,"expense_actual":49393018.02,"tax_revenue":33836041.5,"nontax_revenue":8975227.51,"capital_revenue":221395.0,"transfer_revenue":10563217.12,"current_expense":33053725.2,"capital_expense":16339292.82,"budget_balance":4202863.11,"cash_current":6104507.52,"cash_previous":3852416.61,"population_mid_year":2083,"expense_per_capita":23712.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":47751200.0,"revenue_adjusted":71115130.0,"revenue_actual":72076009.91,"expense_approved":45351700.0,"expense_adjusted":73665630.0,"expense_actual":68749301.86,"tax_revenue":36023050.61,"nontax_revenue":9320901.7,"capital_revenue":1555442.0,"transfer_revenue":25176615.6,"current_expense":33691126.34,"capital_expense":35058175.52,"budget_balance":3326708.05,"cash_current":6728272.84,"cash_previous":6104507.52,"population_mid_year":2083,"expense_per_capita":33004.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":50833300.0,"revenue_adjusted":66944900.0,"revenue_actual":69451954.59,"expense_approved":60876700.0,"expense_adjusted":92988300.0,"expense_actual":73332227.64,"tax_revenue":35008760.25,"nontax_revenue":8334453.36,"capital_revenue":4248365.0,"transfer_revenue":21860375.98,"current_expense":34001389.42,"capital_expense":39330838.22,"budget_balance":-3880273.05,"cash_current":23403759.46,"cash_previous":6728272.84,"population_mid_year":2102,"expense_per_capita":34886.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":58794800.0,"revenue_adjusted":66234900.0,"revenue_actual":67367986.16,"expense_approved":76376100.0,"expense_adjusted":83816200.0,"expense_actual":78888056.23,"tax_revenue":38448074.27,"nontax_revenue":10819632.09,"capital_revenue":1347637.0,"transfer_revenue":16752642.8,"current_expense":34425455.55,"capital_expense":44462600.68,"budget_balance":-11520070.07,"cash_current":6390663.9,"cash_previous":23403759.46,"population_mid_year":2053,"expense_per_capita":38425.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":68772100.0,"revenue_adjusted":79142070.0,"revenue_actual":76251116.81,"expense_approved":105313500.0,"expense_adjusted":115683470.0,"expense_actual":106118870.72,"tax_revenue":43840679.2,"nontax_revenue":13374481.32,"capital_revenue":5409322.0,"transfer_revenue":13626634.29,"current_expense":35774719.02,"capital_expense":70344151.7,"budget_balance":-29867753.91,"cash_current":8499242.59,"cash_previous":6390663.9,"population_mid_year":2079,"expense_per_capita":51043.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":81939300.0,"revenue_adjusted":99265600.0,"revenue_actual":93671333.66,"expense_approved":65053000.0,"expense_adjusted":88544800.0,"expense_actual":77564047.29,"tax_revenue":51119772.13,"nontax_revenue":16110717.43,"capital_revenue":16841573.1,"transfer_revenue":9599271.0,"current_expense":50594883.1,"capital_expense":26969164.19,"budget_balance":16107286.37,"cash_current":2392171.16,"cash_previous":8499242.59,"population_mid_year":2109,"expense_per_capita":36777.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":68912500.0,"revenue_adjusted":91302370.0,"revenue_actual":87612878.11,"expense_approved":56230390.0,"expense_adjusted":87845260.0,"expense_actual":86659346.29,"tax_revenue":58076250.83,"nontax_revenue":13589648.8,"capital_revenue":8860207.37,"transfer_revenue":7086771.11,"current_expense":51943535.42,"capital_expense":34715810.87,"budget_balance":953531.82,"cash_current":359665.34,"cash_previous":2392171.16,"population_mid_year":2125,"expense_per_capita":40780.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":89944100.0,"revenue_adjusted":102813216.87,"revenue_actual":97521356.24,"expense_approved":83975600.0,"expense_adjusted":105344716.87,"expense_actual":87796256.41,"tax_revenue":58156687.14,"nontax_revenue":14277765.23,"capital_revenue":4354088.0,"transfer_revenue":20732815.87,"current_expense":53545874.38,"capital_expense":34250382.03,"budget_balance":9725099.83,"cash_current":1119612.13,"cash_previous":359665.34,"population_mid_year":2136,"expense_per_capita":41103.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}