{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00270636","national_id":"00270636","name":"Orel","currency_code":"CZK","history_path":"/data/municipal-history/00270636.json"},"series":[{"year":2010,"revenue_approved":5912100.0,"revenue_adjusted":6356400.0,"revenue_actual":6356370.0,"expense_approved":5912100.0,"expense_adjusted":6965200.0,"expense_actual":6965060.0,"tax_revenue":5584440.0,"nontax_revenue":337310.0,"capital_revenue":0.0,"transfer_revenue":434620.0,"current_expense":6953060.0,"capital_expense":12000.0,"budget_balance":-608690.0,"cash_current":4941590.0,"cash_previous":5550310.0,"population_mid_year":725,"expense_per_capita":9606.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6142900.0,"revenue_adjusted":6656100.0,"revenue_actual":6656291.91,"expense_approved":6142900.0,"expense_adjusted":9260880.0,"expense_actual":9260672.57,"tax_revenue":5597087.71,"nontax_revenue":436959.8,"capital_revenue":0.0,"transfer_revenue":622244.4,"current_expense":8591629.37,"capital_expense":669043.2,"budget_balance":-2604380.66,"cash_current":2337208.4,"cash_previous":4941589.06,"population_mid_year":737,"expense_per_capita":12565.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5750400.0,"revenue_adjusted":6847545.0,"revenue_actual":6847839.38,"expense_approved":5750400.0,"expense_adjusted":4958200.0,"expense_actual":4957945.32,"tax_revenue":5919521.58,"nontax_revenue":352638.2,"capital_revenue":62350.0,"transfer_revenue":513329.6,"current_expense":4731765.32,"capital_expense":226180.0,"budget_balance":1889894.06,"cash_current":4227102.46,"cash_previous":2337208.4,"population_mid_year":759,"expense_per_capita":6532.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8038600.0,"revenue_adjusted":8070400.0,"revenue_actual":8070543.45,"expense_approved":8038600.0,"expense_adjusted":6320000.0,"expense_actual":6320162.08,"tax_revenue":7330046.03,"nontax_revenue":361957.42,"capital_revenue":72340.0,"transfer_revenue":306200.0,"current_expense":3897631.08,"capital_expense":2422531.0,"budget_balance":1750381.37,"cash_current":5977483.83,"cash_previous":4227102.46,"population_mid_year":775,"expense_per_capita":8155.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8506500.0,"revenue_adjusted":8727600.0,"revenue_actual":8727506.43,"expense_approved":8506500.0,"expense_adjusted":8608900.0,"expense_actual":8608910.87,"tax_revenue":7997033.32,"nontax_revenue":357873.11,"capital_revenue":81200.0,"transfer_revenue":291400.0,"current_expense":6385933.87,"capital_expense":2222977.0,"budget_balance":118595.56,"cash_current":6096079.39,"cash_previous":5977483.83,"population_mid_year":776,"expense_per_capita":11093.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9490200.0,"revenue_adjusted":9202400.0,"revenue_actual":9202178.19,"expense_approved":9490200.0,"expense_adjusted":8508200.0,"expense_actual":8507926.35,"tax_revenue":8265882.27,"nontax_revenue":437095.92,"capital_revenue":248500.0,"transfer_revenue":250700.0,"current_expense":5868432.35,"capital_expense":2639494.0,"budget_balance":694251.84,"cash_current":6790331.23,"cash_previous":6096079.39,"population_mid_year":775,"expense_per_capita":10977.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13317300.0,"revenue_adjusted":15418700.0,"revenue_actual":15418664.48,"expense_approved":13317300.0,"expense_adjusted":5212100.0,"expense_actual":5212051.2,"tax_revenue":9056360.78,"nontax_revenue":405090.7,"capital_revenue":5104091.0,"transfer_revenue":853122.0,"current_expense":3512172.32,"capital_expense":1699878.88,"budget_balance":10206613.28,"cash_current":16996944.51,"cash_previous":6790331.23,"population_mid_year":773,"expense_per_capita":6742.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9352000.0,"revenue_adjusted":12061800.0,"revenue_actual":12061427.55,"expense_approved":16253000.0,"expense_adjusted":13960000.0,"expense_actual":13959080.2,"tax_revenue":10030637.94,"nontax_revenue":401541.81,"capital_revenue":822320.0,"transfer_revenue":806927.8,"current_expense":3901860.56,"capital_expense":10057219.64,"budget_balance":-1897652.65,"cash_current":15099291.86,"cash_previous":16996944.51,"population_mid_year":763,"expense_per_capita":18294.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10037500.0,"revenue_adjusted":12841600.0,"revenue_actual":12841569.89,"expense_approved":17403000.0,"expense_adjusted":14447400.0,"expense_actual":14447255.54,"tax_revenue":11055598.5,"nontax_revenue":340599.87,"capital_revenue":0.0,"transfer_revenue":1445371.52,"current_expense":9140693.54,"capital_expense":5306562.0,"budget_balance":-1605685.65,"cash_current":13493606.21,"cash_previous":15099291.86,"population_mid_year":771,"expense_per_capita":18738.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11360900.0,"revenue_adjusted":15381000.0,"revenue_actual":15380697.54,"expense_approved":23360900.0,"expense_adjusted":12839100.0,"expense_actual":12838884.2,"tax_revenue":12077491.06,"nontax_revenue":509152.48,"capital_revenue":989850.0,"transfer_revenue":1804204.0,"current_expense":6214859.14,"capital_expense":6624025.06,"budget_balance":2541813.34,"cash_current":16035419.55,"cash_previous":13493606.21,"population_mid_year":780,"expense_per_capita":16460.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12525200.0,"revenue_adjusted":13400500.0,"revenue_actual":13400552.07,"expense_approved":27383000.0,"expense_adjusted":23616120.0,"expense_actual":23616157.98,"tax_revenue":11403979.19,"nontax_revenue":571046.88,"capital_revenue":41330.0,"transfer_revenue":1384196.0,"current_expense":6358099.08,"capital_expense":17258058.9,"budget_balance":-10215605.91,"cash_current":5819813.64,"cash_previous":16035419.55,"population_mid_year":787,"expense_per_capita":30007.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9457000.0,"revenue_adjusted":19053300.0,"revenue_actual":19053271.05,"expense_approved":12957000.0,"expense_adjusted":8730900.0,"expense_actual":8724803.02,"tax_revenue":12720981.8,"nontax_revenue":661555.39,"capital_revenue":3605200.0,"transfer_revenue":2065533.86,"current_expense":6704274.0,"capital_expense":2020529.02,"budget_balance":10328468.03,"cash_current":16148281.67,"cash_previous":5819813.64,"population_mid_year":791,"expense_per_capita":11030.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10922300.0,"revenue_adjusted":17704500.0,"revenue_actual":17704303.17,"expense_approved":25422300.0,"expense_adjusted":11087300.0,"expense_actual":11087293.3,"tax_revenue":15021103.01,"nontax_revenue":607623.01,"capital_revenue":29520.0,"transfer_revenue":2046057.15,"current_expense":7027928.82,"capital_expense":4059364.48,"budget_balance":6617009.87,"cash_current":22765291.54,"cash_previous":16148281.67,"population_mid_year":806,"expense_per_capita":13755.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14127500.0,"revenue_adjusted":20129011.0,"revenue_actual":20128943.54,"expense_approved":29127500.0,"expense_adjusted":10250661.0,"expense_actual":10250916.26,"tax_revenue":17277381.05,"nontax_revenue":1592551.49,"capital_revenue":0.0,"transfer_revenue":1259011.0,"current_expense":8531075.3,"capital_expense":1719840.96,"budget_balance":9878027.28,"cash_current":32643318.82,"cash_previous":22765291.54,"population_mid_year":806,"expense_per_capita":12718.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16807200.0,"revenue_adjusted":24029000.0,"revenue_actual":24028969.87,"expense_approved":28004000.0,"expense_adjusted":15963500.0,"expense_actual":15963914.37,"tax_revenue":18223802.74,"nontax_revenue":1675925.13,"capital_revenue":0.0,"transfer_revenue":4129242.0,"current_expense":8792952.11,"capital_expense":7170962.26,"budget_balance":8065055.5,"cash_current":40708374.32,"cash_previous":32643318.82,"population_mid_year":799,"expense_per_capita":19979.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16152400.0,"revenue_adjusted":21442624.1,"revenue_actual":21442447.13,"expense_approved":26968000.0,"expense_adjusted":11038924.1,"expense_actual":11038745.14,"tax_revenue":18632273.2,"nontax_revenue":1312167.83,"capital_revenue":36450.0,"transfer_revenue":1461556.1,"current_expense":9560812.14,"capital_expense":1477933.0,"budget_balance":10403701.99,"cash_current":51112076.31,"cash_previous":40708374.32,"population_mid_year":807,"expense_per_capita":13678.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}