{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00270521","national_id":"00270521","name":"Mladoňovice","currency_code":"CZK","history_path":"/data/municipal-history/00270521.json"},"series":[{"year":2010,"revenue_approved":3255300.0,"revenue_adjusted":3865090.0,"revenue_actual":3866260.0,"expense_approved":3239050.0,"expense_adjusted":3536970.0,"expense_actual":3539100.0,"tax_revenue":3046700.0,"nontax_revenue":489890.0,"capital_revenue":32320.0,"transfer_revenue":297350.0,"current_expense":3539100.0,"capital_expense":0.0,"budget_balance":327160.0,"cash_current":3865570.0,"cash_previous":3554650.0,"population_mid_year":320,"expense_per_capita":11059.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3249500.0,"revenue_adjusted":4447300.0,"revenue_actual":4447792.08,"expense_approved":3233250.0,"expense_adjusted":3147770.0,"expense_actual":3144813.37,"tax_revenue":2974835.69,"nontax_revenue":529388.39,"capital_revenue":256131.0,"transfer_revenue":687437.0,"current_expense":2840037.37,"capital_expense":304776.0,"budget_balance":1302978.71,"cash_current":4652301.05,"cash_previous":3865572.34,"population_mid_year":322,"expense_per_capita":9766.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3453400.0,"revenue_adjusted":4131650.0,"revenue_actual":4131754.6,"expense_approved":3437150.0,"expense_adjusted":3630170.0,"expense_actual":3697007.5,"tax_revenue":3135856.64,"nontax_revenue":566334.96,"capital_revenue":8160.0,"transfer_revenue":421403.0,"current_expense":3278225.5,"capital_expense":418782.0,"budget_balance":434747.1,"cash_current":5070798.15,"cash_previous":4652301.05,"population_mid_year":316,"expense_per_capita":11699.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3735200.0,"revenue_adjusted":4684580.0,"revenue_actual":4684677.64,"expense_approved":3718950.0,"expense_adjusted":3759010.0,"expense_actual":3775056.82,"tax_revenue":3690758.52,"nontax_revenue":561725.12,"capital_revenue":102455.0,"transfer_revenue":329739.0,"current_expense":3740896.82,"capital_expense":34160.0,"budget_balance":909620.82,"cash_current":6464168.97,"cash_previous":5070798.15,"population_mid_year":308,"expense_per_capita":12256.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3683800.0,"revenue_adjusted":4591200.0,"revenue_actual":4591200.79,"expense_approved":3667550.0,"expense_adjusted":3792600.0,"expense_actual":3792436.51,"tax_revenue":3838081.81,"nontax_revenue":474907.98,"capital_revenue":38955.0,"transfer_revenue":239256.0,"current_expense":3458878.51,"capital_expense":333558.0,"budget_balance":798764.28,"cash_current":7246683.25,"cash_previous":6464168.97,"population_mid_year":334,"expense_per_capita":11354.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4102100.0,"revenue_adjusted":5554340.0,"revenue_actual":5554389.54,"expense_approved":4085850.0,"expense_adjusted":5189940.0,"expense_actual":5190089.37,"tax_revenue":4189646.66,"nontax_revenue":457354.08,"capital_revenue":18275.0,"transfer_revenue":889113.8,"current_expense":3313766.45,"capital_expense":1876322.92,"budget_balance":364300.17,"cash_current":7594733.42,"cash_previous":7246683.25,"population_mid_year":337,"expense_per_capita":15400.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4102700.0,"revenue_adjusted":5958330.0,"revenue_actual":5958323.86,"expense_approved":5702000.0,"expense_adjusted":6067650.0,"expense_actual":6067590.45,"tax_revenue":4592704.55,"nontax_revenue":789676.31,"capital_revenue":254135.0,"transfer_revenue":321808.0,"current_expense":4766788.28,"capital_expense":1300802.17,"budget_balance":-109266.59,"cash_current":7469216.83,"cash_previous":7594733.42,"population_mid_year":341,"expense_per_capita":17793.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4504300.0,"revenue_adjusted":6454010.0,"revenue_actual":6453962.39,"expense_approved":6162500.0,"expense_adjusted":4939460.0,"expense_actual":4941222.72,"tax_revenue":5335017.9,"nontax_revenue":664530.49,"capital_revenue":203365.0,"transfer_revenue":251049.0,"current_expense":4849102.72,"capital_expense":92120.0,"budget_balance":1512739.67,"cash_current":8965706.5,"cash_previous":7469216.83,"population_mid_year":349,"expense_per_capita":14158.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4953520.0,"revenue_adjusted":7960070.0,"revenue_actual":7960053.28,"expense_approved":8535500.0,"expense_adjusted":8468480.0,"expense_actual":8468416.41,"tax_revenue":5866544.72,"nontax_revenue":512799.56,"capital_revenue":295485.0,"transfer_revenue":1285224.0,"current_expense":6271330.57,"capital_expense":2197085.84,"budget_balance":-508363.13,"cash_current":8441093.37,"cash_previous":8965706.5,"population_mid_year":354,"expense_per_capita":23922.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5613000.0,"revenue_adjusted":8065370.0,"revenue_actual":8065367.67,"expense_approved":6746000.0,"expense_adjusted":8199980.0,"expense_actual":8199964.95,"tax_revenue":6309286.61,"nontax_revenue":767416.78,"capital_revenue":289573.28,"transfer_revenue":699091.0,"current_expense":5242137.95,"capital_expense":2957827.0,"budget_balance":-134597.28,"cash_current":8290246.09,"cash_previous":8441093.37,"population_mid_year":346,"expense_per_capita":23699.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6902700.0,"revenue_adjusted":8469230.0,"revenue_actual":8469228.31,"expense_approved":9925500.0,"expense_adjusted":7968060.0,"expense_actual":7968031.01,"tax_revenue":5888243.71,"nontax_revenue":741423.6,"capital_revenue":0.0,"transfer_revenue":1839561.0,"current_expense":4824536.66,"capital_expense":3143494.35,"budget_balance":501197.3,"cash_current":8791443.39,"cash_previous":8290246.09,"population_mid_year":344,"expense_per_capita":23162.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5423600.0,"revenue_adjusted":9939830.0,"revenue_actual":9939803.21,"expense_approved":9997500.0,"expense_adjusted":8954970.0,"expense_actual":8954953.57,"tax_revenue":6381786.71,"nontax_revenue":1041300.48,"capital_revenue":0.0,"transfer_revenue":2516716.02,"current_expense":6992438.46,"capital_expense":1962515.11,"budget_balance":984849.64,"cash_current":9776293.03,"cash_previous":8791443.39,"population_mid_year":343,"expense_per_capita":26107.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6543100.0,"revenue_adjusted":9093210.0,"revenue_actual":9093202.59,"expense_approved":6543100.0,"expense_adjusted":5884220.0,"expense_actual":5883143.0,"tax_revenue":7331106.2,"nontax_revenue":1231327.97,"capital_revenue":18360.0,"transfer_revenue":512408.42,"current_expense":5883143.0,"capital_expense":0.0,"budget_balance":3210059.59,"cash_current":12986352.62,"cash_previous":9776293.03,"population_mid_year":346,"expense_per_capita":17003.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7968200.0,"revenue_adjusted":10090320.0,"revenue_actual":10090303.62,"expense_approved":8993600.0,"expense_adjusted":4891430.0,"expense_actual":4891295.58,"tax_revenue":8241583.33,"nontax_revenue":1126124.29,"capital_revenue":0.0,"transfer_revenue":722596.0,"current_expense":4609468.67,"capital_expense":281826.91,"budget_balance":5199008.04,"cash_current":18185360.66,"cash_previous":12986352.62,"population_mid_year":346,"expense_per_capita":14136.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9284700.0,"revenue_adjusted":10331260.0,"revenue_actual":9903053.09,"expense_approved":9557500.0,"expense_adjusted":10604060.0,"expense_actual":8376826.42,"tax_revenue":8368337.5,"nontax_revenue":1082478.59,"capital_revenue":14340.0,"transfer_revenue":437897.0,"current_expense":5187206.95,"capital_expense":3189619.47,"budget_balance":1526226.67,"cash_current":19711587.33,"cash_previous":18185360.66,"population_mid_year":331,"expense_per_capita":25307.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9330200.0,"revenue_adjusted":10283020.0,"revenue_actual":11669607.3,"expense_approved":11380000.0,"expense_adjusted":12332820.0,"expense_actual":7269855.1,"tax_revenue":8789059.81,"nontax_revenue":1033369.89,"capital_revenue":1038700.0,"transfer_revenue":808477.6,"current_expense":6884470.1,"capital_expense":385385.0,"budget_balance":4399752.2,"cash_current":24111339.53,"cash_previous":19711587.33,"population_mid_year":334,"expense_per_capita":21766.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}