{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00270491","national_id":"00270491","name":"Míčov-Sušice","currency_code":"CZK","history_path":"/data/municipal-history/00270491.json"},"series":[{"year":2010,"revenue_approved":2593000.0,"revenue_adjusted":2817180.0,"revenue_actual":3375280.0,"expense_approved":3615100.0,"expense_adjusted":3839280.0,"expense_actual":2735490.0,"tax_revenue":2690850.0,"nontax_revenue":323500.0,"capital_revenue":56950.0,"transfer_revenue":303980.0,"current_expense":2690530.0,"capital_expense":44960.0,"budget_balance":639790.0,"cash_current":2065120.0,"cash_previous":1425320.0,"population_mid_year":267,"expense_per_capita":10245.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2547400.0,"revenue_adjusted":2692050.0,"revenue_actual":3274452.8,"expense_approved":4134100.0,"expense_adjusted":4291550.0,"expense_actual":3619622.02,"tax_revenue":2600736.38,"nontax_revenue":256166.42,"capital_revenue":200000.0,"transfer_revenue":217550.0,"current_expense":3167736.85,"capital_expense":451885.17,"budget_balance":-345169.22,"cash_current":1719953.49,"cash_previous":2065122.71,"population_mid_year":264,"expense_per_capita":13710.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2798080.0,"revenue_adjusted":2931080.0,"revenue_actual":3316585.21,"expense_approved":3734100.0,"expense_adjusted":3867100.0,"expense_actual":2683535.09,"tax_revenue":2639777.49,"nontax_revenue":224607.72,"capital_revenue":259100.0,"transfer_revenue":193100.0,"current_expense":2683535.09,"capital_expense":0.0,"budget_balance":633050.12,"cash_current":2353003.61,"cash_previous":1719953.49,"population_mid_year":264,"expense_per_capita":10164.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2783900.0,"revenue_adjusted":2932200.0,"revenue_actual":3733915.01,"expense_approved":3495000.0,"expense_adjusted":3643300.0,"expense_actual":2767335.87,"tax_revenue":3174498.71,"nontax_revenue":230824.3,"capital_revenue":135050.0,"transfer_revenue":193542.0,"current_expense":2445335.87,"capital_expense":322000.0,"budget_balance":966579.14,"cash_current":3319582.75,"cash_previous":2353003.61,"population_mid_year":269,"expense_per_capita":10287.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3624900.0,"revenue_adjusted":3830300.0,"revenue_actual":3781247.79,"expense_approved":4139000.0,"expense_adjusted":5064400.0,"expense_actual":4029760.73,"tax_revenue":3312793.62,"nontax_revenue":193904.17,"capital_revenue":24750.0,"transfer_revenue":249800.0,"current_expense":3052525.73,"capital_expense":977235.0,"budget_balance":-248512.94,"cash_current":3071069.81,"cash_previous":3319582.75,"population_mid_year":269,"expense_per_capita":14980.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3378400.0,"revenue_adjusted":3457720.0,"revenue_actual":3641388.78,"expense_approved":2691000.0,"expense_adjusted":3760090.0,"expense_actual":2248480.21,"tax_revenue":3410101.56,"nontax_revenue":97571.22,"capital_revenue":0.0,"transfer_revenue":133716.0,"current_expense":2218612.21,"capital_expense":29868.0,"budget_balance":1392908.57,"cash_current":4463978.38,"cash_previous":3071069.81,"population_mid_year":278,"expense_per_capita":8088.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3451400.0,"revenue_adjusted":3601300.0,"revenue_actual":4001844.4,"expense_approved":3434000.0,"expense_adjusted":3593900.0,"expense_actual":2767286.97,"tax_revenue":3707957.45,"nontax_revenue":71786.95,"capital_revenue":7200.0,"transfer_revenue":214900.0,"current_expense":2566354.97,"capital_expense":200932.0,"budget_balance":1234557.43,"cash_current":5698535.81,"cash_previous":4463978.38,"population_mid_year":274,"expense_per_capita":10099.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3716010.0,"revenue_adjusted":3925750.0,"revenue_actual":4529328.58,"expense_approved":4454000.0,"expense_adjusted":5068750.0,"expense_actual":4617528.94,"tax_revenue":4147461.43,"nontax_revenue":154318.15,"capital_revenue":0.0,"transfer_revenue":227549.0,"current_expense":2417331.97,"capital_expense":2200196.97,"budget_balance":-88200.36,"cash_current":5610335.45,"cash_previous":5698535.81,"population_mid_year":273,"expense_per_capita":16914.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4310200.0,"revenue_adjusted":4548100.0,"revenue_actual":4869002.42,"expense_approved":4310000.0,"expense_adjusted":4969900.0,"expense_actual":4135292.72,"tax_revenue":4436321.17,"nontax_revenue":110785.25,"capital_revenue":23050.0,"transfer_revenue":298846.0,"current_expense":3075050.09,"capital_expense":1060242.63,"budget_balance":733709.7,"cash_current":6344045.15,"cash_previous":5610335.45,"population_mid_year":268,"expense_per_capita":15430.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4551300.0,"revenue_adjusted":4580300.0,"revenue_actual":5190771.16,"expense_approved":3832000.0,"expense_adjusted":4465000.0,"expense_actual":3346708.5,"tax_revenue":4709309.59,"nontax_revenue":82791.29,"capital_revenue":272103.28,"transfer_revenue":126567.0,"current_expense":2691764.5,"capital_expense":654944.0,"budget_balance":1844062.66,"cash_current":8188107.81,"cash_previous":6344045.15,"population_mid_year":265,"expense_per_capita":12629.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4917000.0,"revenue_adjusted":5420900.0,"revenue_actual":5049236.79,"expense_approved":7046000.0,"expense_adjusted":9169900.0,"expense_actual":5928367.63,"tax_revenue":4435570.53,"nontax_revenue":73366.26,"capital_revenue":3700.0,"transfer_revenue":536600.0,"current_expense":5682722.63,"capital_expense":245645.0,"budget_balance":-879130.84,"cash_current":7308976.97,"cash_previous":8188107.81,"population_mid_year":269,"expense_per_capita":22038.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4218900.0,"revenue_adjusted":4512748.01,"revenue_actual":5320896.74,"expense_approved":10518900.0,"expense_adjusted":10812748.01,"expense_actual":6290132.8,"tax_revenue":4908384.47,"nontax_revenue":47864.26,"capital_revenue":0.0,"transfer_revenue":364648.01,"current_expense":5633634.3,"capital_expense":656498.5,"budget_balance":-969236.06,"cash_current":6339740.91,"cash_previous":7308976.97,"population_mid_year":264,"expense_per_capita":23826.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4912900.0,"revenue_adjusted":5121652.62,"revenue_actual":5787400.24,"expense_approved":9961500.0,"expense_adjusted":10170252.62,"expense_actual":6264883.65,"tax_revenue":5511665.61,"nontax_revenue":46452.26,"capital_revenue":0.0,"transfer_revenue":229282.37,"current_expense":4778741.07,"capital_expense":1486142.58,"budget_balance":-477483.41,"cash_current":5862257.5,"cash_previous":6339740.91,"population_mid_year":296,"expense_per_capita":21165.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6063500.0,"revenue_adjusted":6218500.0,"revenue_actual":8537718.25,"expense_approved":10333252.62,"expense_adjusted":10488252.62,"expense_actual":5798179.19,"tax_revenue":6944681.49,"nontax_revenue":247179.76,"capital_revenue":0.0,"transfer_revenue":1345857.0,"current_expense":3184848.19,"capital_expense":2613331.0,"budget_balance":2739539.06,"cash_current":8601796.56,"cash_previous":5862257.5,"population_mid_year":297,"expense_per_capita":19522.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7651400.0,"revenue_adjusted":7886400.0,"revenue_actual":7976047.83,"expense_approved":10483399.62,"expense_adjusted":10718399.62,"expense_actual":4709975.77,"tax_revenue":7216907.78,"nontax_revenue":428490.05,"capital_revenue":17150.0,"transfer_revenue":313500.0,"current_expense":3610866.97,"capital_expense":1099108.8,"budget_balance":3266072.06,"cash_current":11867868.62,"cash_previous":8601796.56,"population_mid_year":277,"expense_per_capita":17003.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7729700.0,"revenue_adjusted":8730840.0,"revenue_actual":8218226.5,"expense_approved":11552500.0,"expense_adjusted":12553640.0,"expense_actual":6646506.32,"tax_revenue":7645626.91,"nontax_revenue":267199.59,"capital_revenue":55000.0,"transfer_revenue":250400.0,"current_expense":5159435.32,"capital_expense":1487071.0,"budget_balance":1571720.18,"cash_current":13496010.67,"cash_previous":11867868.62,"population_mid_year":268,"expense_per_capita":24800.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}