{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00270407","national_id":"00270407","name":"Liboměřice","currency_code":"CZK","history_path":"/data/municipal-history/00270407.json"},"series":[{"year":2010,"revenue_approved":1538500.0,"revenue_adjusted":1944620.0,"revenue_actual":1944620.0,"expense_approved":761000.0,"expense_adjusted":1324460.0,"expense_actual":1323980.0,"tax_revenue":1497330.0,"nontax_revenue":208750.0,"capital_revenue":27750.0,"transfer_revenue":210790.0,"current_expense":1158080.0,"capital_expense":165900.0,"budget_balance":620640.0,"cash_current":2842190.0,"cash_previous":2206560.0,"population_mid_year":141,"expense_per_capita":9389.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1745650.0,"revenue_adjusted":1733250.0,"revenue_actual":1733233.84,"expense_approved":818390.0,"expense_adjusted":1524440.0,"expense_actual":1524792.64,"tax_revenue":1460413.35,"nontax_revenue":182936.49,"capital_revenue":0.0,"transfer_revenue":89884.0,"current_expense":1488792.64,"capital_expense":36000.0,"budget_balance":208441.2,"cash_current":3123627.11,"cash_previous":2842185.91,"population_mid_year":148,"expense_per_capita":10302.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1609450.0,"revenue_adjusted":2211410.0,"revenue_actual":2121444.57,"expense_approved":2022620.0,"expense_adjusted":1919750.0,"expense_actual":1629554.63,"tax_revenue":1537252.68,"nontax_revenue":364091.89,"capital_revenue":0.0,"transfer_revenue":220100.0,"current_expense":1480942.63,"capital_expense":148612.0,"budget_balance":491889.94,"cash_current":3600917.05,"cash_previous":3123627.11,"population_mid_year":149,"expense_per_capita":10936.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1852400.0,"revenue_adjusted":2197270.0,"revenue_actual":2193589.72,"expense_approved":2406300.0,"expense_adjusted":2526380.0,"expense_actual":2107249.3,"tax_revenue":1728621.31,"nontax_revenue":255972.41,"capital_revenue":26000.0,"transfer_revenue":182996.0,"current_expense":1223131.8,"capital_expense":884117.5,"budget_balance":86340.42,"cash_current":3679957.47,"cash_previous":3600917.05,"population_mid_year":150,"expense_per_capita":14048.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2491600.0,"revenue_adjusted":3032930.0,"revenue_actual":2557875.28,"expense_approved":2030700.0,"expense_adjusted":2187960.0,"expense_actual":1426973.82,"tax_revenue":1803073.29,"nontax_revenue":259276.99,"capital_revenue":2730.0,"transfer_revenue":492795.0,"current_expense":1242011.82,"capital_expense":184962.0,"budget_balance":1130901.46,"cash_current":4810858.93,"cash_previous":3679957.47,"population_mid_year":148,"expense_per_capita":9641.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1977895.0,"revenue_adjusted":2356174.12,"revenue_actual":2819412.33,"expense_approved":1855700.0,"expense_adjusted":2177465.1,"expense_actual":1793837.66,"tax_revenue":2416635.67,"nontax_revenue":167376.66,"capital_revenue":1000.0,"transfer_revenue":234400.0,"current_expense":1793837.66,"capital_expense":0.0,"budget_balance":1025574.67,"cash_current":5829133.6,"cash_previous":4810858.93,"population_mid_year":146,"expense_per_capita":12286.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2841600.0,"revenue_adjusted":2926500.0,"revenue_actual":2659278.33,"expense_approved":2192700.0,"expense_adjusted":2906700.0,"expense_actual":1747791.78,"tax_revenue":2042765.81,"nontax_revenue":237722.52,"capital_revenue":6890.0,"transfer_revenue":371900.0,"current_expense":1747791.78,"capital_expense":0.0,"budget_balance":911486.55,"cash_current":6740620.15,"cash_previous":5829133.6,"population_mid_year":144,"expense_per_capita":12137.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2228800.0,"revenue_adjusted":2640022.0,"revenue_actual":2923529.63,"expense_approved":1783500.0,"expense_adjusted":2391798.0,"expense_actual":1798997.99,"tax_revenue":2331818.24,"nontax_revenue":183728.39,"capital_revenue":170.0,"transfer_revenue":407813.0,"current_expense":1798497.99,"capital_expense":500.0,"budget_balance":1124531.64,"cash_current":7865151.79,"cash_previous":6740620.15,"population_mid_year":153,"expense_per_capita":11758.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2735700.0,"revenue_adjusted":3216388.0,"revenue_actual":3214261.63,"expense_approved":2514200.0,"expense_adjusted":2443115.0,"expense_actual":2411528.96,"tax_revenue":2503506.92,"nontax_revenue":309742.71,"capital_revenue":70.0,"transfer_revenue":400942.0,"current_expense":2395444.96,"capital_expense":16084.0,"budget_balance":802732.67,"cash_current":8645984.46,"cash_previous":7865151.79,"population_mid_year":153,"expense_per_capita":15761.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2812800.0,"revenue_adjusted":3276637.54,"revenue_actual":3174350.79,"expense_approved":3115500.0,"expense_adjusted":3445705.5,"expense_actual":2256588.11,"tax_revenue":2669221.98,"nontax_revenue":385728.81,"capital_revenue":0.0,"transfer_revenue":119400.0,"current_expense":1729022.3,"capital_expense":527565.81,"budget_balance":917762.68,"cash_current":9547447.14,"cash_previous":8645984.46,"population_mid_year":152,"expense_per_capita":14845.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2788100.0,"revenue_adjusted":4302738.0,"revenue_actual":4224269.82,"expense_approved":8713500.0,"expense_adjusted":9845543.0,"expense_actual":2755023.84,"tax_revenue":2564271.85,"nontax_revenue":784823.97,"capital_revenue":340848.0,"transfer_revenue":534326.0,"current_expense":2223555.54,"capital_expense":531468.3,"budget_balance":1469245.98,"cash_current":11009393.12,"cash_previous":9547447.14,"population_mid_year":153,"expense_per_capita":18006.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3170800.0,"revenue_adjusted":5260311.0,"revenue_actual":5225129.19,"expense_approved":9364500.0,"expense_adjusted":10790100.0,"expense_actual":4320911.81,"tax_revenue":3098974.84,"nontax_revenue":1112261.46,"capital_revenue":8900.0,"transfer_revenue":1004992.89,"current_expense":2351885.81,"capital_expense":1969026.0,"budget_balance":904217.38,"cash_current":11951084.5,"cash_previous":11009393.12,"population_mid_year":153,"expense_per_capita":28241.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2974500.0,"revenue_adjusted":7112730.0,"revenue_actual":6962403.48,"expense_approved":5124500.0,"expense_adjusted":6983150.0,"expense_actual":4403302.16,"tax_revenue":3323164.54,"nontax_revenue":2830408.81,"capital_revenue":21828.4,"transfer_revenue":787001.73,"current_expense":3481844.21,"capital_expense":921457.95,"budget_balance":2559101.32,"cash_current":14595172.52,"cash_previous":11951084.5,"population_mid_year":166,"expense_per_capita":26525.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3894900.0,"revenue_adjusted":5542030.0,"revenue_actual":5088797.5,"expense_approved":10618900.0,"expense_adjusted":11992600.0,"expense_actual":5596975.47,"tax_revenue":4294939.7,"nontax_revenue":315357.8,"capital_revenue":0.0,"transfer_revenue":478500.0,"current_expense":3310377.07,"capital_expense":2286598.4,"budget_balance":-508177.97,"cash_current":14103633.55,"cash_previous":14595172.52,"population_mid_year":170,"expense_per_capita":32923.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4197100.0,"revenue_adjusted":5476150.0,"revenue_actual":4955567.42,"expense_approved":11023400.0,"expense_adjusted":11679880.0,"expense_actual":7914159.45,"tax_revenue":4207748.6,"nontax_revenue":223268.82,"capital_revenue":0.0,"transfer_revenue":524550.0,"current_expense":2680891.39,"capital_expense":5233268.06,"budget_balance":-2958592.03,"cash_current":11013072.52,"cash_previous":14103633.55,"population_mid_year":173,"expense_per_capita":45746.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4403600.0,"revenue_adjusted":4648180.0,"revenue_actual":4974299.75,"expense_approved":8939000.0,"expense_adjusted":12491290.0,"expense_actual":8413639.48,"tax_revenue":4522317.11,"nontax_revenue":212682.64,"capital_revenue":0.0,"transfer_revenue":239300.0,"current_expense":2627752.92,"capital_expense":5785886.56,"budget_balance":-3439339.73,"cash_current":7618376.79,"cash_previous":11013072.52,"population_mid_year":180,"expense_per_capita":46742.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
