{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00270393","national_id":"00270393","name":"Libkov","currency_code":"CZK","history_path":"/data/municipal-history/00270393.json"},"series":[{"year":2010,"revenue_approved":1110800.0,"revenue_adjusted":1443900.0,"revenue_actual":1393420.0,"expense_approved":1413000.0,"expense_adjusted":1746100.0,"expense_actual":1313830.0,"tax_revenue":752630.0,"nontax_revenue":227680.0,"capital_revenue":250.0,"transfer_revenue":412860.0,"current_expense":840250.0,"capital_expense":473580.0,"budget_balance":79590.0,"cash_current":524760.0,"cash_previous":445170.0,"population_mid_year":79,"expense_per_capita":16630.76,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1467600.0,"revenue_adjusted":1541500.0,"revenue_actual":1603995.38,"expense_approved":1487500.0,"expense_adjusted":1561400.0,"expense_actual":1538059.0,"tax_revenue":752585.41,"nontax_revenue":760770.97,"capital_revenue":8120.0,"transfer_revenue":82519.0,"current_expense":1076758.0,"capital_expense":461301.0,"budget_balance":65936.38,"cash_current":590700.43,"cash_previous":524764.05,"population_mid_year":78,"expense_per_capita":19718.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1755000.0,"revenue_adjusted":2173500.0,"revenue_actual":2177383.54,"expense_approved":1755000.0,"expense_adjusted":2555000.0,"expense_actual":2536883.79,"tax_revenue":853989.19,"nontax_revenue":1012894.35,"capital_revenue":1400.0,"transfer_revenue":309100.0,"current_expense":1196159.79,"capital_expense":1340724.0,"budget_balance":-359500.25,"cash_current":231200.18,"cash_previous":590700.43,"population_mid_year":80,"expense_per_capita":31711.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1971400.0,"revenue_adjusted":2256620.0,"revenue_actual":2251710.84,"expense_approved":1971400.0,"expense_adjusted":2256620.0,"expense_actual":2222185.88,"tax_revenue":922939.6,"nontax_revenue":921371.64,"capital_revenue":27540.0,"transfer_revenue":379859.6,"current_expense":1733251.88,"capital_expense":488934.0,"budget_balance":29524.96,"cash_current":260725.14,"cash_previous":231200.18,"population_mid_year":80,"expense_per_capita":27777.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1910000.0,"revenue_adjusted":2175500.0,"revenue_actual":2171616.75,"expense_approved":1910000.0,"expense_adjusted":2077000.0,"expense_actual":2005579.87,"tax_revenue":1000933.14,"nontax_revenue":940283.61,"capital_revenue":0.0,"transfer_revenue":230400.0,"current_expense":1220160.87,"capital_expense":785419.0,"budget_balance":166036.88,"cash_current":426762.02,"cash_previous":260725.14,"population_mid_year":82,"expense_per_capita":24458.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1949500.0,"revenue_adjusted":2544132.0,"revenue_actual":2542764.99,"expense_approved":1949500.0,"expense_adjusted":2544132.0,"expense_actual":2498628.3,"tax_revenue":1320684.13,"nontax_revenue":896150.86,"capital_revenue":7530.0,"transfer_revenue":318400.0,"current_expense":2321373.3,"capital_expense":177255.0,"budget_balance":44136.69,"cash_current":470898.71,"cash_previous":426762.02,"population_mid_year":82,"expense_per_capita":30471.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1972501.0,"revenue_adjusted":2591486.0,"revenue_actual":2588329.87,"expense_approved":1972501.0,"expense_adjusted":2591486.0,"expense_actual":2543947.77,"tax_revenue":1227275.33,"nontax_revenue":922121.54,"capital_revenue":13240.0,"transfer_revenue":425693.0,"current_expense":2040896.77,"capital_expense":503051.0,"budget_balance":44382.1,"cash_current":515280.81,"cash_previous":470898.71,"population_mid_year":82,"expense_per_capita":31023.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1766000.0,"revenue_adjusted":2666517.0,"revenue_actual":2663159.25,"expense_approved":1766000.0,"expense_adjusted":2460670.0,"expense_actual":2450176.78,"tax_revenue":1348406.36,"nontax_revenue":1085303.89,"capital_revenue":0.0,"transfer_revenue":229449.0,"current_expense":1931656.28,"capital_expense":518520.5,"budget_balance":212982.47,"cash_current":728263.28,"cash_previous":515280.81,"population_mid_year":83,"expense_per_capita":29520.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2029900.0,"revenue_adjusted":2568729.0,"revenue_actual":2549491.44,"expense_approved":2029900.0,"expense_adjusted":2664517.01,"expense_actual":2663882.98,"tax_revenue":1507222.99,"nontax_revenue":456456.45,"capital_revenue":190097.0,"transfer_revenue":395715.0,"current_expense":2479701.98,"capital_expense":184181.0,"budget_balance":-114391.54,"cash_current":613871.74,"cash_previous":728263.28,"population_mid_year":82,"expense_per_capita":32486.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1885000.0,"revenue_adjusted":2651218.0,"revenue_actual":2481118.42,"expense_approved":1885000.0,"expense_adjusted":2852444.54,"expense_actual":2476099.6,"tax_revenue":1448077.99,"nontax_revenue":667912.43,"capital_revenue":1410.0,"transfer_revenue":363718.0,"current_expense":2140367.6,"capital_expense":335732.0,"budget_balance":5018.82,"cash_current":618890.56,"cash_previous":613871.74,"population_mid_year":81,"expense_per_capita":30569.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2143100.0,"revenue_adjusted":3753967.0,"revenue_actual":3555630.07,"expense_approved":2143100.0,"expense_adjusted":3514306.0,"expense_actual":3252167.0,"tax_revenue":1497604.67,"nontax_revenue":1426688.4,"capital_revenue":0.0,"transfer_revenue":631337.0,"current_expense":2749036.25,"capital_expense":503130.75,"budget_balance":303463.07,"cash_current":922353.63,"cash_previous":618890.56,"population_mid_year":84,"expense_per_capita":38716.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2287000.0,"revenue_adjusted":10923784.67,"revenue_actual":10471235.68,"expense_approved":2144400.0,"expense_adjusted":7221304.82,"expense_actual":6060758.43,"tax_revenue":1810062.24,"nontax_revenue":6338628.77,"capital_revenue":2700.0,"transfer_revenue":2319844.67,"current_expense":3823383.9,"capital_expense":2237374.53,"budget_balance":4410477.25,"cash_current":5223278.11,"cash_previous":922353.63,"population_mid_year":84,"expense_per_capita":72151.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3706300.0,"revenue_adjusted":13373044.0,"revenue_actual":12990734.56,"expense_approved":3676200.0,"expense_adjusted":14590244.0,"expense_actual":12182312.82,"tax_revenue":3418273.7,"nontax_revenue":8843681.71,"capital_revenue":70840.0,"transfer_revenue":657939.15,"current_expense":8218717.78,"capital_expense":3963595.04,"budget_balance":808421.74,"cash_current":5999786.31,"cash_previous":5223278.11,"population_mid_year":82,"expense_per_capita":148564.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6087500.0,"revenue_adjusted":8194930.0,"revenue_actual":6655906.63,"expense_approved":5322100.0,"expense_adjusted":8972230.0,"expense_actual":7860069.87,"tax_revenue":3646705.42,"nontax_revenue":2613492.21,"capital_revenue":43240.0,"transfer_revenue":352469.0,"current_expense":6966277.97,"capital_expense":893791.9,"budget_balance":-1204163.24,"cash_current":4656132.81,"cash_previous":5999786.31,"population_mid_year":85,"expense_per_capita":92471.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4807800.0,"revenue_adjusted":5926870.0,"revenue_actual":5236620.84,"expense_approved":4401100.0,"expense_adjusted":6940570.0,"expense_actual":6783003.33,"tax_revenue":2653782.04,"nontax_revenue":2098468.8,"capital_revenue":0.0,"transfer_revenue":484370.0,"current_expense":5970427.47,"capital_expense":812575.86,"budget_balance":-1546382.49,"cash_current":3059743.12,"cash_previous":4656132.81,"population_mid_year":87,"expense_per_capita":77965.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3035800.0,"revenue_adjusted":4459800.0,"revenue_actual":4419132.06,"expense_approved":3526200.0,"expense_adjusted":5077300.0,"expense_actual":4182069.22,"tax_revenue":2552089.78,"nontax_revenue":715906.28,"capital_revenue":26100.0,"transfer_revenue":1125036.0,"current_expense":4168895.22,"capital_expense":13174.0,"budget_balance":237062.84,"cash_current":3274343.6,"cash_previous":3059743.12,"population_mid_year":92,"expense_per_capita":45457.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}