{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00270288","national_id":"00270288","name":"Kočí","currency_code":"CZK","history_path":"/data/municipal-history/00270288.json"},"series":[{"year":2010,"revenue_approved":5386500.0,"revenue_adjusted":5526570.0,"revenue_actual":5995230.0,"expense_approved":6126400.0,"expense_adjusted":6343570.0,"expense_actual":6106270.0,"tax_revenue":5177020.0,"nontax_revenue":164650.0,"capital_revenue":334690.0,"transfer_revenue":318870.0,"current_expense":5994980.0,"capital_expense":111290.0,"budget_balance":-111040.0,"cash_current":2680280.0,"cash_previous":2791220.0,"population_mid_year":596,"expense_per_capita":10245.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5569300.0,"revenue_adjusted":5682490.0,"revenue_actual":5680051.78,"expense_approved":5379500.0,"expense_adjusted":5189540.0,"expense_actual":5159374.95,"tax_revenue":5052531.62,"nontax_revenue":343582.16,"capital_revenue":23400.0,"transfer_revenue":260538.0,"current_expense":5159374.95,"capital_expense":0.0,"budget_balance":520676.83,"cash_current":3200954.1,"cash_previous":2680277.27,"population_mid_year":594,"expense_per_capita":8685.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5194300.0,"revenue_adjusted":5412090.0,"revenue_actual":5404487.46,"expense_approved":5360000.0,"expense_adjusted":6067620.0,"expense_actual":6016337.43,"tax_revenue":4860668.4,"nontax_revenue":230687.06,"capital_revenue":49832.0,"transfer_revenue":263300.0,"current_expense":5320637.43,"capital_expense":695700.0,"budget_balance":-611849.97,"cash_current":2589104.13,"cash_previous":3200954.1,"population_mid_year":599,"expense_per_capita":10043.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5685000.0,"revenue_adjusted":6743570.0,"revenue_actual":6737054.17,"expense_approved":5685000.0,"expense_adjusted":6679330.0,"expense_actual":6656323.79,"tax_revenue":6157361.12,"nontax_revenue":320888.05,"capital_revenue":0.0,"transfer_revenue":258805.0,"current_expense":6656323.79,"capital_expense":0.0,"budget_balance":80730.38,"cash_current":2669834.51,"cash_previous":2589104.13,"population_mid_year":603,"expense_per_capita":11038.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6222300.0,"revenue_adjusted":6515540.0,"revenue_actual":6658771.58,"expense_approved":6370000.0,"expense_adjusted":7573870.0,"expense_actual":7413252.84,"tax_revenue":6147537.22,"nontax_revenue":206597.36,"capital_revenue":5235.0,"transfer_revenue":299402.0,"current_expense":5562737.84,"capital_expense":1850515.0,"budget_balance":-754481.26,"cash_current":1915353.25,"cash_previous":2669834.51,"population_mid_year":605,"expense_per_capita":12253.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6645600.0,"revenue_adjusted":7309200.0,"revenue_actual":7831684.2,"expense_approved":5847000.0,"expense_adjusted":7570200.0,"expense_actual":7556657.96,"tax_revenue":6713752.84,"nontax_revenue":137677.36,"capital_revenue":0.0,"transfer_revenue":980254.0,"current_expense":5916727.96,"capital_expense":1639930.0,"budget_balance":275026.24,"cash_current":2190379.49,"cash_previous":1915353.25,"population_mid_year":612,"expense_per_capita":12347.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8447000.0,"revenue_adjusted":8771420.0,"revenue_actual":8763036.09,"expense_approved":6454000.0,"expense_adjusted":9183700.0,"expense_actual":9139536.79,"tax_revenue":7353597.59,"nontax_revenue":269651.5,"capital_revenue":0.0,"transfer_revenue":1139787.0,"current_expense":7712854.9,"capital_expense":1426681.89,"budget_balance":-376500.7,"cash_current":1813878.79,"cash_previous":2190379.49,"population_mid_year":625,"expense_per_capita":14623.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7921100.0,"revenue_adjusted":9598660.0,"revenue_actual":9460014.41,"expense_approved":7921100.0,"expense_adjusted":9643400.0,"expense_actual":8297616.93,"tax_revenue":8283230.56,"nontax_revenue":422017.85,"capital_revenue":4200.0,"transfer_revenue":750566.0,"current_expense":7690174.93,"capital_expense":607442.0,"budget_balance":1162397.48,"cash_current":2976276.27,"cash_previous":1813878.79,"population_mid_year":625,"expense_per_capita":13276.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9429200.0,"revenue_adjusted":10208090.0,"revenue_actual":10083493.01,"expense_approved":9429200.0,"expense_adjusted":10594410.0,"expense_actual":10391954.46,"tax_revenue":9061157.19,"nontax_revenue":272607.82,"capital_revenue":1.0,"transfer_revenue":749727.0,"current_expense":9049217.26,"capital_expense":1342737.2,"budget_balance":-308461.45,"cash_current":2667814.82,"cash_previous":2976276.27,"population_mid_year":641,"expense_per_capita":16212.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10110700.0,"revenue_adjusted":11031255.25,"revenue_actual":10873622.88,"expense_approved":10110700.0,"expense_adjusted":11031255.25,"expense_actual":9205771.34,"tax_revenue":9938886.63,"nontax_revenue":376933.25,"capital_revenue":500.0,"transfer_revenue":557303.0,"current_expense":5864565.46,"capital_expense":3341205.88,"budget_balance":1667851.54,"cash_current":4335666.36,"cash_previous":2667814.82,"population_mid_year":651,"expense_per_capita":14140.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10926900.0,"revenue_adjusted":12555059.0,"revenue_actual":12164954.75,"expense_approved":10926900.0,"expense_adjusted":11407041.0,"expense_actual":7355964.55,"tax_revenue":9779802.43,"nontax_revenue":547227.32,"capital_revenue":0.0,"transfer_revenue":1837925.0,"current_expense":5071999.33,"capital_expense":2283965.22,"budget_balance":4808990.2,"cash_current":9144656.56,"cash_previous":4335666.36,"population_mid_year":663,"expense_per_capita":11094.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11023900.0,"revenue_adjusted":17974181.0,"revenue_actual":18489547.55,"expense_approved":14430000.0,"expense_adjusted":18354045.26,"expense_actual":17797378.32,"tax_revenue":10858158.34,"nontax_revenue":877537.45,"capital_revenue":0.0,"transfer_revenue":6753851.76,"current_expense":6830839.55,"capital_expense":10966538.77,"budget_balance":692169.23,"cash_current":9836825.79,"cash_previous":9144656.56,"population_mid_year":692,"expense_per_capita":25718.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":53084820.0,"revenue_adjusted":60235792.47,"revenue_actual":60746662.28,"expense_approved":106595644.0,"expense_adjusted":108424044.0,"expense_actual":87053341.86,"tax_revenue":12783299.45,"nontax_revenue":514228.22,"capital_revenue":154460.0,"transfer_revenue":47294674.61,"current_expense":6506760.38,"capital_expense":80546581.48,"budget_balance":-26306679.58,"cash_current":15550205.35,"cash_previous":9836825.79,"population_mid_year":706,"expense_per_capita":123305.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":19909000.0,"revenue_adjusted":20401700.0,"revenue_actual":20962162.26,"expense_approved":29331500.0,"expense_adjusted":37845000.0,"expense_actual":36148844.87,"tax_revenue":14566366.66,"nontax_revenue":518138.01,"capital_revenue":0.0,"transfer_revenue":5877657.59,"current_expense":11670787.58,"capital_expense":24478057.29,"budget_balance":-15186682.61,"cash_current":11612583.6,"cash_previous":15550205.35,"population_mid_year":713,"expense_per_capita":50699.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15725500.0,"revenue_adjusted":18841413.0,"revenue_actual":18305445.82,"expense_approved":12494500.0,"expense_adjusted":17939953.21,"expense_actual":15791555.83,"tax_revenue":15420910.11,"nontax_revenue":1985940.99,"capital_revenue":5901.0,"transfer_revenue":892693.72,"current_expense":14680283.33,"capital_expense":1111272.5,"budget_balance":2513889.99,"cash_current":12395593.59,"cash_previous":11612583.6,"population_mid_year":729,"expense_per_capita":21661.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15732500.0,"revenue_adjusted":20717642.0,"revenue_actual":20316103.9,"expense_approved":14701900.0,"expense_adjusted":19686973.0,"expense_actual":14853777.91,"tax_revenue":17669384.31,"nontax_revenue":2122177.79,"capital_revenue":0.0,"transfer_revenue":524541.8,"current_expense":13320283.8,"capital_expense":1533494.11,"budget_balance":5462325.99,"cash_current":16126439.58,"cash_previous":12395593.59,"population_mid_year":738,"expense_per_capita":20127.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
