{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00270253","national_id":"00270253","name":"Kladno","currency_code":"CZK","history_path":"/data/municipal-history/00270253.json"},"series":[{"year":2010,"revenue_approved":1942100.0,"revenue_adjusted":2085600.0,"revenue_actual":2085590.0,"expense_approved":1942100.0,"expense_adjusted":2004500.0,"expense_actual":2002390.0,"tax_revenue":1795100.0,"nontax_revenue":49030.0,"capital_revenue":8530.0,"transfer_revenue":232930.0,"current_expense":2002390.0,"capital_expense":0.0,"budget_balance":83200.0,"cash_current":2319820.0,"cash_previous":2236580.0,"population_mid_year":242,"expense_per_capita":8274.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1956300.0,"revenue_adjusted":2336500.0,"revenue_actual":2335193.34,"expense_approved":1781800.0,"expense_adjusted":2293300.0,"expense_actual":2293261.46,"tax_revenue":1816333.96,"nontax_revenue":68702.38,"capital_revenue":8800.0,"transfer_revenue":441357.0,"current_expense":1933261.46,"capital_expense":360000.0,"budget_balance":41931.88,"cash_current":2361755.33,"cash_previous":2319823.45,"population_mid_year":246,"expense_per_capita":9322.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2005800.0,"revenue_adjusted":2310600.0,"revenue_actual":2310293.26,"expense_approved":1974200.0,"expense_adjusted":1811400.0,"expense_actual":1810744.97,"tax_revenue":2059577.74,"nontax_revenue":52615.52,"capital_revenue":0.0,"transfer_revenue":198100.0,"current_expense":1702144.97,"capital_expense":108600.0,"budget_balance":499548.29,"cash_current":2861303.62,"cash_previous":2361755.33,"population_mid_year":244,"expense_per_capita":7421.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2123100.0,"revenue_adjusted":2987921.0,"revenue_actual":2987365.09,"expense_approved":2200500.0,"expense_adjusted":1774121.0,"expense_actual":1774055.26,"tax_revenue":2178087.03,"nontax_revenue":594237.06,"capital_revenue":22120.0,"transfer_revenue":192921.0,"current_expense":1361097.26,"capital_expense":412958.0,"budget_balance":1213309.83,"cash_current":4074613.45,"cash_previous":2861303.62,"population_mid_year":242,"expense_per_capita":7330.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2063100.0,"revenue_adjusted":2909800.0,"revenue_actual":2909872.87,"expense_approved":2006400.0,"expense_adjusted":4534030.0,"expense_actual":4511876.52,"tax_revenue":2448391.36,"nontax_revenue":216573.51,"capital_revenue":9625.0,"transfer_revenue":235283.0,"current_expense":4410080.52,"capital_expense":101796.0,"budget_balance":-1602003.65,"cash_current":2472609.8,"cash_previous":4074613.45,"population_mid_year":252,"expense_per_capita":17904.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2270900.0,"revenue_adjusted":2854700.0,"revenue_actual":2854244.68,"expense_approved":2063100.0,"expense_adjusted":1993670.0,"expense_actual":1993232.25,"tax_revenue":2440736.68,"nontax_revenue":237685.0,"capital_revenue":39865.0,"transfer_revenue":135958.0,"current_expense":1943717.25,"capital_expense":49515.0,"budget_balance":861012.43,"cash_current":3333622.23,"cash_previous":2472609.8,"population_mid_year":252,"expense_per_capita":7909.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2428300.0,"revenue_adjusted":4115900.0,"revenue_actual":4115739.52,"expense_approved":2279000.0,"expense_adjusted":3105800.0,"expense_actual":3105071.39,"tax_revenue":2720761.52,"nontax_revenue":825988.0,"capital_revenue":25690.0,"transfer_revenue":543300.0,"current_expense":2954664.39,"capital_expense":150407.0,"budget_balance":1010668.13,"cash_current":4344290.36,"cash_previous":3333622.23,"population_mid_year":246,"expense_per_capita":12622.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2870600.0,"revenue_adjusted":3513700.0,"revenue_actual":3513913.52,"expense_approved":2643600.0,"expense_adjusted":2434500.0,"expense_actual":2433714.7,"tax_revenue":3180808.52,"nontax_revenue":116231.0,"capital_revenue":3325.0,"transfer_revenue":213549.0,"current_expense":2194410.98,"capital_expense":239303.72,"budget_balance":1080198.82,"cash_current":5424489.18,"cash_previous":4344290.36,"population_mid_year":252,"expense_per_capita":9657.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3313400.0,"revenue_adjusted":4279398.0,"revenue_actual":4247208.74,"expense_approved":5874700.0,"expense_adjusted":4403114.0,"expense_actual":3873183.24,"tax_revenue":3366629.99,"nontax_revenue":288118.0,"capital_revenue":265614.75,"transfer_revenue":326846.0,"current_expense":2796058.49,"capital_expense":1077124.75,"budget_balance":374025.5,"cash_current":5798514.68,"cash_previous":5424489.18,"population_mid_year":252,"expense_per_capita":15369.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3886000.0,"revenue_adjusted":4677800.0,"revenue_actual":4570192.67,"expense_approved":4180500.0,"expense_adjusted":5108170.0,"expense_actual":4183548.43,"tax_revenue":3887259.67,"nontax_revenue":303371.0,"capital_revenue":945.0,"transfer_revenue":378617.0,"current_expense":3356993.43,"capital_expense":826555.0,"budget_balance":386644.24,"cash_current":6185158.92,"cash_previous":5798514.68,"population_mid_year":251,"expense_per_capita":16667.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4432000.0,"revenue_adjusted":8199138.2,"revenue_actual":7480688.85,"expense_approved":8775000.0,"expense_adjusted":9344000.0,"expense_actual":7524419.04,"tax_revenue":3742092.65,"nontax_revenue":183909.2,"capital_revenue":0.0,"transfer_revenue":3554687.0,"current_expense":2729147.18,"capital_expense":4795271.86,"budget_balance":-43730.19,"cash_current":6141428.73,"cash_previous":6185158.92,"population_mid_year":256,"expense_per_capita":29392.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3345000.0,"revenue_adjusted":5210434.12,"revenue_actual":5186165.41,"expense_approved":3345000.0,"expense_adjusted":5572900.0,"expense_actual":4741350.28,"tax_revenue":3800202.56,"nontax_revenue":1089130.0,"capital_revenue":700.0,"transfer_revenue":296132.85,"current_expense":2895835.97,"capital_expense":1845514.31,"budget_balance":444815.13,"cash_current":6586243.86,"cash_previous":6141428.73,"population_mid_year":251,"expense_per_capita":18889.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4020000.0,"revenue_adjusted":5896982.0,"revenue_actual":5866712.03,"expense_approved":4020000.0,"expense_adjusted":14220482.0,"expense_actual":7506895.24,"tax_revenue":4463168.06,"nontax_revenue":714653.0,"capital_revenue":420.0,"transfer_revenue":688470.97,"current_expense":7014755.44,"capital_expense":492139.8,"budget_balance":-1640183.21,"cash_current":4946060.65,"cash_previous":6586243.86,"population_mid_year":240,"expense_per_capita":31278.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5092000.0,"revenue_adjusted":12516925.57,"revenue_actual":12206458.23,"expense_approved":6414000.0,"expense_adjusted":13921648.0,"expense_actual":12402678.65,"tax_revenue":4754817.06,"nontax_revenue":1615215.6,"capital_revenue":0.0,"transfer_revenue":5836425.57,"current_expense":9473391.61,"capital_expense":2929287.04,"budget_balance":-196220.42,"cash_current":4749840.23,"cash_previous":4946060.65,"population_mid_year":235,"expense_per_capita":52777.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5439000.0,"revenue_adjusted":6986340.0,"revenue_actual":6297923.35,"expense_approved":8626000.0,"expense_adjusted":10202640.0,"expense_actual":7571213.68,"tax_revenue":4816368.35,"nontax_revenue":482499.0,"capital_revenue":0.0,"transfer_revenue":999056.0,"current_expense":4517168.68,"capital_expense":3054045.0,"budget_balance":-1273290.33,"cash_current":3476549.9,"cash_previous":4749840.23,"population_mid_year":232,"expense_per_capita":32634.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5407000.0,"revenue_adjusted":7369350.56,"revenue_actual":7273039.92,"expense_approved":7637000.0,"expense_adjusted":7569354.0,"expense_actual":7173638.67,"tax_revenue":4864200.46,"nontax_revenue":495538.9,"capital_revenue":20250.0,"transfer_revenue":1893050.56,"current_expense":4145157.47,"capital_expense":3028481.2,"budget_balance":99401.25,"cash_current":3575951.15,"cash_previous":3476549.9,"population_mid_year":236,"expense_per_capita":30396.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}