{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00270245","national_id":"00270245","name":"Kameničky","currency_code":"CZK","history_path":"/data/municipal-history/00270245.json"},"series":[{"year":2010,"revenue_approved":8353400.0,"revenue_adjusted":12584740.0,"revenue_actual":12602200.0,"expense_approved":12107600.0,"expense_adjusted":14433240.0,"expense_actual":11851460.0,"tax_revenue":5979340.0,"nontax_revenue":3230070.0,"capital_revenue":875960.0,"transfer_revenue":2516830.0,"current_expense":10167160.0,"capital_expense":1684300.0,"budget_balance":750740.0,"cash_current":1179880.0,"cash_previous":7527750.0,"population_mid_year":808,"expense_per_capita":14667.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8907300.0,"revenue_adjusted":10264540.0,"revenue_actual":10215914.78,"expense_approved":8907300.0,"expense_adjusted":10264540.0,"expense_actual":8417710.51,"tax_revenue":6129017.46,"nontax_revenue":2178498.72,"capital_revenue":4650.0,"transfer_revenue":1903748.6,"current_expense":7445468.51,"capital_expense":972242.0,"budget_balance":1798204.27,"cash_current":2978091.62,"cash_previous":1179887.35,"population_mid_year":801,"expense_per_capita":10509.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8984900.0,"revenue_adjusted":10421150.0,"revenue_actual":9918756.55,"expense_approved":8984900.0,"expense_adjusted":10421150.0,"expense_actual":9003278.4,"tax_revenue":6066013.41,"nontax_revenue":2354229.14,"capital_revenue":2625.0,"transfer_revenue":1495889.0,"current_expense":8511560.4,"capital_expense":491718.0,"budget_balance":915478.15,"cash_current":3893569.77,"cash_previous":2978091.62,"population_mid_year":808,"expense_per_capita":11142.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10707000.0,"revenue_adjusted":13130110.0,"revenue_actual":13228668.12,"expense_approved":10707000.0,"expense_adjusted":13130110.0,"expense_actual":11884061.39,"tax_revenue":8307955.47,"nontax_revenue":2403837.82,"capital_revenue":1650.0,"transfer_revenue":2515224.83,"current_expense":11437555.39,"capital_expense":446506.0,"budget_balance":1344606.73,"cash_current":5238176.5,"cash_previous":3893569.77,"population_mid_year":805,"expense_per_capita":14762.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10908500.0,"revenue_adjusted":18190600.0,"revenue_actual":18152347.43,"expense_approved":10908500.0,"expense_adjusted":20857300.0,"expense_actual":20802289.36,"tax_revenue":8815918.7,"nontax_revenue":2215066.56,"capital_revenue":74775.0,"transfer_revenue":7046587.17,"current_expense":9909360.48,"capital_expense":10892928.88,"budget_balance":-2649941.93,"cash_current":2588234.57,"cash_previous":5238176.5,"population_mid_year":796,"expense_per_capita":26133.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10798000.0,"revenue_adjusted":16644880.0,"revenue_actual":16557447.09,"expense_approved":10798000.0,"expense_adjusted":14303360.0,"expense_actual":13461301.7,"tax_revenue":9267041.0,"nontax_revenue":2248187.46,"capital_revenue":11400.0,"transfer_revenue":5030818.63,"current_expense":11185345.7,"capital_expense":2275956.0,"budget_balance":3096145.39,"cash_current":5684379.96,"cash_previous":2588234.57,"population_mid_year":791,"expense_per_capita":17018.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11424900.0,"revenue_adjusted":14189900.0,"revenue_actual":14188781.27,"expense_approved":11424900.0,"expense_adjusted":11046800.0,"expense_actual":10855304.85,"tax_revenue":10397590.06,"nontax_revenue":2516491.21,"capital_revenue":0.0,"transfer_revenue":1274700.0,"current_expense":10396433.85,"capital_expense":458871.0,"budget_balance":3333476.42,"cash_current":9017856.38,"cash_previous":5684379.96,"population_mid_year":800,"expense_per_capita":13569.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12207100.0,"revenue_adjusted":14751100.0,"revenue_actual":14764918.25,"expense_approved":12207100.0,"expense_adjusted":15185810.0,"expense_actual":14814533.09,"tax_revenue":10875091.49,"nontax_revenue":2386399.56,"capital_revenue":27520.0,"transfer_revenue":1475907.2,"current_expense":9517996.39,"capital_expense":5296536.7,"budget_balance":-49614.84,"cash_current":8968241.54,"cash_previous":9017856.38,"population_mid_year":790,"expense_per_capita":18752.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14816700.0,"revenue_adjusted":17009812.49,"revenue_actual":17009812.49,"expense_approved":14816700.0,"expense_adjusted":11925217.81,"expense_actual":11893824.31,"tax_revenue":12376299.91,"nontax_revenue":2895106.78,"capital_revenue":10930.0,"transfer_revenue":1727475.8,"current_expense":9040435.21,"capital_expense":2853389.1,"budget_balance":5115988.18,"cash_current":14084229.72,"cash_previous":8968241.54,"population_mid_year":786,"expense_per_capita":15132.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14703700.0,"revenue_adjusted":25169375.96,"revenue_actual":22763849.48,"expense_approved":14703700.0,"expense_adjusted":19775970.62,"expense_actual":16849909.15,"tax_revenue":13205846.97,"nontax_revenue":2824563.93,"capital_revenue":940781.51,"transfer_revenue":5792657.07,"current_expense":11390427.64,"capital_expense":5459481.51,"budget_balance":5913940.33,"cash_current":19998091.09,"cash_previous":14084229.72,"population_mid_year":779,"expense_per_capita":21630.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17518400.0,"revenue_adjusted":21740613.74,"revenue_actual":19291458.03,"expense_approved":17518400.0,"expense_adjusted":20215501.2,"expense_actual":15120922.45,"tax_revenue":12496960.12,"nontax_revenue":2901158.01,"capital_revenue":50000.0,"transfer_revenue":3843339.9,"current_expense":14131788.16,"capital_expense":989134.29,"budget_balance":4170535.58,"cash_current":24168626.67,"cash_previous":19998091.09,"population_mid_year":797,"expense_per_capita":18972.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14495790.0,"revenue_adjusted":30884527.74,"revenue_actual":28829212.35,"expense_approved":29993400.0,"expense_adjusted":36812895.0,"expense_actual":28608760.05,"tax_revenue":14057709.91,"nontax_revenue":4305044.17,"capital_revenue":22760.0,"transfer_revenue":10443698.27,"current_expense":14073767.76,"capital_expense":14534992.29,"budget_balance":220452.3,"cash_current":24389078.97,"cash_previous":24168626.67,"population_mid_year":796,"expense_per_capita":35940.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":17298000.0,"revenue_adjusted":30508721.57,"revenue_actual":29591723.27,"expense_approved":31240500.0,"expense_adjusted":33964700.0,"expense_actual":31424268.45,"tax_revenue":15929590.74,"nontax_revenue":5398813.31,"capital_revenue":17080.0,"transfer_revenue":8246239.22,"current_expense":13595389.31,"capital_expense":17828879.14,"budget_balance":-1832545.18,"cash_current":22556533.79,"cash_previous":24389078.97,"population_mid_year":794,"expense_per_capita":39577.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":21219700.0,"revenue_adjusted":29508591.13,"revenue_actual":28200580.39,"expense_approved":27225000.0,"expense_adjusted":31590100.0,"expense_actual":21134778.78,"tax_revenue":18483604.58,"nontax_revenue":5011681.18,"capital_revenue":27200.0,"transfer_revenue":4678094.63,"current_expense":15508421.01,"capital_expense":5626357.77,"budget_balance":7065801.61,"cash_current":29123202.4,"cash_previous":22556533.79,"population_mid_year":783,"expense_per_capita":26992.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":23526300.0,"revenue_adjusted":27809392.46,"revenue_actual":25795297.89,"expense_approved":31035000.0,"expense_adjusted":39253100.0,"expense_actual":27231867.83,"tax_revenue":18170031.12,"nontax_revenue":5226609.77,"capital_revenue":903034.0,"transfer_revenue":1495623.0,"current_expense":18525614.34,"capital_expense":8706253.49,"budget_balance":-1436569.94,"cash_current":26688365.46,"cash_previous":29123202.4,"population_mid_year":784,"expense_per_capita":34734.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":25886300.0,"revenue_adjusted":30229900.0,"revenue_actual":26855163.89,"expense_approved":39769000.0,"expense_adjusted":44112600.0,"expense_actual":30373295.35,"tax_revenue":19230547.12,"nontax_revenue":5765028.68,"capital_revenue":2320.0,"transfer_revenue":1857268.09,"current_expense":20011184.99,"capital_expense":10362110.36,"budget_balance":-3518131.46,"cash_current":23170234.0,"cash_previous":26688365.46,"population_mid_year":782,"expense_per_capita":38840.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}