{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00270121","national_id":"00270121","name":"Horka","currency_code":"CZK","history_path":"/data/municipal-history/00270121.json"},"series":[{"year":2010,"revenue_approved":3570800.0,"revenue_adjusted":3830200.0,"revenue_actual":3833590.0,"expense_approved":6570800.0,"expense_adjusted":3687200.0,"expense_actual":3485780.0,"tax_revenue":3353410.0,"nontax_revenue":189210.0,"capital_revenue":90060.0,"transfer_revenue":200910.0,"current_expense":3113030.0,"capital_expense":372750.0,"budget_balance":347810.0,"cash_current":4859190.0,"cash_previous":4511400.0,"population_mid_year":396,"expense_per_capita":8802.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3239800.0,"revenue_adjusted":4216200.0,"revenue_actual":4216803.09,"expense_approved":3119800.0,"expense_adjusted":5512200.0,"expense_actual":5528655.65,"tax_revenue":3344963.2,"nontax_revenue":192069.89,"capital_revenue":10510.0,"transfer_revenue":669260.0,"current_expense":2823982.46,"capital_expense":2704673.19,"budget_balance":-1311852.56,"cash_current":3547341.91,"cash_previous":4859194.47,"population_mid_year":398,"expense_per_capita":13891.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3594200.0,"revenue_adjusted":3965600.0,"revenue_actual":3859562.34,"expense_approved":3594200.0,"expense_adjusted":3570900.0,"expense_actual":3501483.18,"tax_revenue":3370778.3,"nontax_revenue":140993.04,"capital_revenue":4355.0,"transfer_revenue":343436.0,"current_expense":2753246.78,"capital_expense":748236.4,"budget_balance":358079.16,"cash_current":3905421.07,"cash_previous":3547341.91,"population_mid_year":391,"expense_per_capita":8955.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3336500.0,"revenue_adjusted":4648600.0,"revenue_actual":4652801.66,"expense_approved":5336500.0,"expense_adjusted":3397000.0,"expense_actual":3433587.86,"tax_revenue":3906565.28,"nontax_revenue":197912.38,"capital_revenue":24492.0,"transfer_revenue":523832.0,"current_expense":3135507.86,"capital_expense":298080.0,"budget_balance":1219213.8,"cash_current":5124634.87,"cash_previous":3905421.07,"population_mid_year":400,"expense_per_capita":8583.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3816500.0,"revenue_adjusted":5213000.0,"revenue_actual":5200822.8,"expense_approved":6816500.0,"expense_adjusted":6453600.0,"expense_actual":6281746.65,"tax_revenue":4101986.44,"nontax_revenue":137547.36,"capital_revenue":532489.0,"transfer_revenue":428800.0,"current_expense":2485930.1,"capital_expense":3795816.55,"budget_balance":-1080923.85,"cash_current":4043711.02,"cash_previous":5124634.87,"population_mid_year":401,"expense_per_capita":15665.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7293900.0,"revenue_adjusted":9832100.0,"revenue_actual":9948465.04,"expense_approved":8756900.0,"expense_adjusted":8883200.0,"expense_actual":8879516.53,"tax_revenue":4468555.81,"nontax_revenue":145789.5,"capital_revenue":2173110.0,"transfer_revenue":3161009.73,"current_expense":2687474.25,"capital_expense":6192042.28,"budget_balance":1068948.51,"cash_current":5112659.53,"cash_previous":4043711.02,"population_mid_year":390,"expense_per_capita":22767.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4817400.0,"revenue_adjusted":9018400.0,"revenue_actual":8970757.51,"expense_approved":5477400.0,"expense_adjusted":7321700.0,"expense_actual":6457707.71,"tax_revenue":5087164.51,"nontax_revenue":131594.0,"capital_revenue":2442631.0,"transfer_revenue":1309368.0,"current_expense":4081759.71,"capital_expense":2375948.0,"budget_balance":2513049.8,"cash_current":7625709.33,"cash_previous":5112659.53,"population_mid_year":389,"expense_per_capita":16600.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4020800.0,"revenue_adjusted":6984800.0,"revenue_actual":6965987.5,"expense_approved":5520800.0,"expense_adjusted":6611400.0,"expense_actual":3967119.88,"tax_revenue":5961733.9,"nontax_revenue":142707.0,"capital_revenue":15435.0,"transfer_revenue":846111.6,"current_expense":3815020.88,"capital_expense":152099.0,"budget_balance":2998867.62,"cash_current":10624576.95,"cash_previous":7625709.33,"population_mid_year":384,"expense_per_capita":10331.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5174200.0,"revenue_adjusted":6863980.0,"revenue_actual":7157835.95,"expense_approved":7474200.0,"expense_adjusted":10298900.0,"expense_actual":7918449.18,"tax_revenue":5496906.26,"nontax_revenue":158005.0,"capital_revenue":13000.0,"transfer_revenue":1489924.69,"current_expense":4837104.03,"capital_expense":3081345.15,"budget_balance":-760613.23,"cash_current":9863963.72,"cash_previous":10624576.95,"population_mid_year":376,"expense_per_capita":21059.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6154000.0,"revenue_adjusted":7634160.0,"revenue_actual":7900065.95,"expense_approved":6154000.0,"expense_adjusted":8250290.0,"expense_actual":6511858.61,"tax_revenue":6095481.25,"nontax_revenue":286271.5,"capital_revenue":15850.0,"transfer_revenue":1502463.2,"current_expense":4638960.61,"capital_expense":1872898.0,"budget_balance":1388207.34,"cash_current":11252171.06,"cash_previous":9863963.72,"population_mid_year":393,"expense_per_capita":16569.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6144900.0,"revenue_adjusted":8050310.0,"revenue_actual":8561924.71,"expense_approved":7244900.0,"expense_adjusted":8362900.0,"expense_actual":5954993.54,"tax_revenue":5921874.41,"nontax_revenue":286794.5,"capital_revenue":1250.0,"transfer_revenue":2352005.8,"current_expense":5370737.05,"capital_expense":584256.49,"budget_balance":2606931.17,"cash_current":13859102.23,"cash_previous":11252171.06,"population_mid_year":409,"expense_per_capita":14559.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5900000.0,"revenue_adjusted":11557900.0,"revenue_actual":13624879.79,"expense_approved":6900000.0,"expense_adjusted":13207000.0,"expense_actual":10793751.67,"tax_revenue":6626873.54,"nontax_revenue":305247.5,"capital_revenue":850000.0,"transfer_revenue":5842758.75,"current_expense":4817006.24,"capital_expense":5976745.43,"budget_balance":2831128.12,"cash_current":16690230.35,"cash_previous":13859102.23,"population_mid_year":415,"expense_per_capita":26009.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":39247700.0,"revenue_adjusted":44075280.0,"revenue_actual":45086625.46,"expense_approved":69647700.0,"expense_adjusted":71596900.0,"expense_actual":68688789.76,"tax_revenue":7749756.84,"nontax_revenue":424649.69,"capital_revenue":0.0,"transfer_revenue":36912218.93,"current_expense":4684189.3,"capital_expense":64004600.46,"budget_balance":-23602164.3,"cash_current":15088066.05,"cash_previous":16690230.35,"population_mid_year":432,"expense_per_capita":159001.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8842100.0,"revenue_adjusted":10966280.0,"revenue_actual":11416038.06,"expense_approved":7492100.0,"expense_adjusted":10630400.0,"expense_actual":8312380.7,"tax_revenue":9098985.05,"nontax_revenue":625441.3,"capital_revenue":0.0,"transfer_revenue":1691611.71,"current_expense":7514789.43,"capital_expense":797591.27,"budget_balance":3103657.36,"cash_current":17091323.41,"cash_previous":15088066.05,"population_mid_year":436,"expense_per_capita":19065.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18691800.0,"revenue_adjusted":20778680.0,"revenue_actual":12491196.11,"expense_approved":20119800.0,"expense_adjusted":21416270.0,"expense_actual":9845359.73,"tax_revenue":9229053.11,"nontax_revenue":1509949.05,"capital_revenue":0.0,"transfer_revenue":1752193.95,"current_expense":7611622.2,"capital_expense":2233737.53,"budget_balance":2645836.38,"cash_current":18685931.48,"cash_previous":17091323.41,"population_mid_year":434,"expense_per_capita":22685.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":25434800.0,"revenue_adjusted":29120443.02,"revenue_actual":17002826.4,"expense_approved":24284800.0,"expense_adjusted":25478264.96,"expense_actual":19330107.76,"tax_revenue":10027294.3,"nontax_revenue":1591819.37,"capital_revenue":2932419.42,"transfer_revenue":2451293.31,"current_expense":8839146.26,"capital_expense":10490961.5,"budget_balance":-2327281.36,"cash_current":15304125.24,"cash_previous":18685931.48,"population_mid_year":434,"expense_per_capita":44539.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}