{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00270113","national_id":"00270113","name":"Honbice","currency_code":"CZK","history_path":"/data/municipal-history/00270113.json"},"series":[{"year":2010,"revenue_approved":2068100.0,"revenue_adjusted":2187810.0,"revenue_actual":2081950.0,"expense_approved":2850000.0,"expense_adjusted":2969710.0,"expense_actual":2791380.0,"tax_revenue":1862580.0,"nontax_revenue":74460.0,"capital_revenue":0.0,"transfer_revenue":144910.0,"current_expense":2671350.0,"capital_expense":120030.0,"budget_balance":-709430.0,"cash_current":3068850.0,"cash_previous":3788520.0,"population_mid_year":186,"expense_per_capita":15007.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1925500.0,"revenue_adjusted":2000860.0,"revenue_actual":2019931.74,"expense_approved":1922000.0,"expense_adjusted":1997360.0,"expense_actual":1800201.73,"tax_revenue":1842008.32,"nontax_revenue":74813.42,"capital_revenue":0.0,"transfer_revenue":103110.0,"current_expense":1799869.73,"capital_expense":332.0,"budget_balance":219730.01,"cash_current":3278331.49,"cash_previous":3068851.48,"population_mid_year":180,"expense_per_capita":10001.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1836000.0,"revenue_adjusted":1939030.0,"revenue_actual":2113023.32,"expense_approved":1836000.0,"expense_adjusted":1939030.0,"expense_actual":1424068.29,"tax_revenue":1904573.56,"nontax_revenue":69259.76,"capital_revenue":2090.0,"transfer_revenue":137100.0,"current_expense":1370431.29,"capital_expense":53637.0,"budget_balance":688955.03,"cash_current":3957036.52,"cash_previous":3278331.49,"population_mid_year":180,"expense_per_capita":7911.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1920000.0,"revenue_adjusted":2055800.0,"revenue_actual":2378832.73,"expense_approved":3133000.0,"expense_adjusted":3268800.0,"expense_actual":1215731.78,"tax_revenue":2125934.78,"nontax_revenue":61789.2,"capital_revenue":18530.0,"transfer_revenue":172578.75,"current_expense":1119680.78,"capital_expense":96051.0,"budget_balance":1163100.95,"cash_current":5109887.47,"cash_previous":3957036.52,"population_mid_year":168,"expense_per_capita":7236.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1901000.0,"revenue_adjusted":2438100.0,"revenue_actual":2396849.58,"expense_approved":3065000.0,"expense_adjusted":3602100.0,"expense_actual":2947129.2,"tax_revenue":2189196.3,"nontax_revenue":55253.28,"capital_revenue":0.0,"transfer_revenue":152400.0,"current_expense":2879037.2,"capital_expense":68092.0,"budget_balance":-550279.62,"cash_current":4549357.85,"cash_previous":5109887.47,"population_mid_year":164,"expense_per_capita":17970.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1957000.0,"revenue_adjusted":1957000.0,"revenue_actual":2368812.04,"expense_approved":2295000.0,"expense_adjusted":2295000.0,"expense_actual":1718084.76,"tax_revenue":2218098.93,"nontax_revenue":96313.11,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1718084.76,"capital_expense":0.0,"budget_balance":650727.28,"cash_current":5189835.13,"cash_previous":4549357.85,"population_mid_year":159,"expense_per_capita":10805.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2300200.0,"revenue_adjusted":2397100.0,"revenue_actual":2737001.84,"expense_approved":2358000.0,"expense_adjusted":2454900.0,"expense_actual":1696601.71,"tax_revenue":2458785.54,"nontax_revenue":183416.3,"capital_revenue":0.0,"transfer_revenue":94800.0,"current_expense":1683476.71,"capital_expense":13125.0,"budget_balance":1040400.13,"cash_current":6219985.26,"cash_previous":5189835.13,"population_mid_year":161,"expense_per_capita":10537.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2578000.0,"revenue_adjusted":2620300.0,"revenue_actual":2803884.37,"expense_approved":2578000.0,"expense_adjusted":2617500.0,"expense_actual":1684530.77,"tax_revenue":2615955.88,"nontax_revenue":90630.49,"capital_revenue":0.0,"transfer_revenue":97298.0,"current_expense":1684530.77,"capital_expense":0.0,"budget_balance":1119353.6,"cash_current":7329088.86,"cash_previous":6219985.26,"population_mid_year":161,"expense_per_capita":10462.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2891900.0,"revenue_adjusted":3027790.0,"revenue_actual":3350668.04,"expense_approved":2891900.0,"expense_adjusted":3027790.0,"expense_actual":2059070.98,"tax_revenue":2742675.97,"nontax_revenue":143285.32,"capital_revenue":267914.75,"transfer_revenue":196792.0,"current_expense":2059070.98,"capital_expense":0.0,"budget_balance":1291597.06,"cash_current":8610435.92,"cash_previous":7329088.86,"population_mid_year":163,"expense_per_capita":12632.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3036500.0,"revenue_adjusted":3686500.0,"revenue_actual":3858561.93,"expense_approved":3036500.0,"expense_adjusted":3686500.0,"expense_actual":2535214.19,"tax_revenue":3016871.85,"nontax_revenue":126290.08,"capital_revenue":0.0,"transfer_revenue":715400.0,"current_expense":1794013.25,"capital_expense":741200.94,"budget_balance":1323347.74,"cash_current":9923533.66,"cash_previous":8610435.92,"population_mid_year":158,"expense_per_capita":16045.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3262200.0,"revenue_adjusted":3522950.0,"revenue_actual":3337298.61,"expense_approved":2862200.0,"expense_adjusted":3122950.0,"expense_actual":1713525.35,"tax_revenue":2851048.28,"nontax_revenue":157400.33,"capital_revenue":0.0,"transfer_revenue":328850.0,"current_expense":1532025.35,"capital_expense":181500.0,"budget_balance":1623773.26,"cash_current":11547306.92,"cash_previous":9923533.66,"population_mid_year":163,"expense_per_capita":10512.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2659400.0,"revenue_adjusted":2754070.0,"revenue_actual":3454137.45,"expense_approved":2659400.0,"expense_adjusted":2754070.0,"expense_actual":1539295.88,"tax_revenue":3163033.72,"nontax_revenue":101702.12,"capital_revenue":23920.0,"transfer_revenue":165481.61,"current_expense":1511504.88,"capital_expense":27791.0,"budget_balance":1914841.57,"cash_current":13462148.49,"cash_previous":11547306.92,"population_mid_year":173,"expense_per_capita":8897.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3138100.0,"revenue_adjusted":4940240.0,"revenue_actual":5623845.59,"expense_approved":11068100.0,"expense_adjusted":12870240.0,"expense_actual":2274320.8,"tax_revenue":3655135.43,"nontax_revenue":96073.4,"capital_revenue":0.0,"transfer_revenue":1872636.76,"current_expense":1885843.6,"capital_expense":388477.2,"budget_balance":3349524.79,"cash_current":16811673.28,"cash_previous":13462148.49,"population_mid_year":167,"expense_per_capita":13618.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17201000.0,"revenue_adjusted":17433610.0,"revenue_actual":17612867.94,"expense_approved":29541000.0,"expense_adjusted":29763610.0,"expense_actual":26303659.02,"tax_revenue":4105909.42,"nontax_revenue":95858.52,"capital_revenue":0.0,"transfer_revenue":13411100.0,"current_expense":2755403.6,"capital_expense":23548255.42,"budget_balance":-8690791.08,"cash_current":8120882.2,"cash_previous":16811673.28,"population_mid_year":167,"expense_per_capita":157506.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5015000.0,"revenue_adjusted":5494140.0,"revenue_actual":5314449.82,"expense_approved":5015000.0,"expense_adjusted":5494140.0,"expense_actual":3564112.71,"tax_revenue":4514306.81,"nontax_revenue":554343.01,"capital_revenue":14000.0,"transfer_revenue":231800.0,"current_expense":3314890.71,"capital_expense":249222.0,"budget_balance":1750337.11,"cash_current":9871219.31,"cash_previous":8120882.2,"population_mid_year":165,"expense_per_capita":21600.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5024000.0,"revenue_adjusted":5323250.0,"revenue_actual":5346922.18,"expense_approved":5024000.0,"expense_adjusted":5323250.0,"expense_actual":3848238.22,"tax_revenue":4797009.3,"nontax_revenue":413112.88,"capital_revenue":0.0,"transfer_revenue":136800.0,"current_expense":2949981.39,"capital_expense":898256.83,"budget_balance":1498683.96,"cash_current":11424661.57,"cash_previous":9871219.31,"population_mid_year":169,"expense_per_capita":22770.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}