{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00270105","national_id":"00270105","name":"Holetín","currency_code":"CZK","history_path":"/data/municipal-history/00270105.json"},"series":[{"year":2010,"revenue_approved":15319000.0,"revenue_adjusted":15594290.0,"revenue_actual":16451970.0,"expense_approved":18479000.0,"expense_adjusted":18754290.0,"expense_actual":18131590.0,"tax_revenue":5982830.0,"nontax_revenue":342000.0,"capital_revenue":194080.0,"transfer_revenue":9933060.0,"current_expense":4425370.0,"capital_expense":13706220.0,"budget_balance":-1679620.0,"cash_current":3972390.0,"cash_previous":5643990.0,"population_mid_year":775,"expense_per_capita":23395.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6300000.0,"revenue_adjusted":7381170.0,"revenue_actual":7596574.53,"expense_approved":7300000.0,"expense_adjusted":8640170.0,"expense_actual":8113585.81,"tax_revenue":5925594.82,"nontax_revenue":857434.11,"capital_revenue":16415.0,"transfer_revenue":797130.6,"current_expense":6331520.48,"capital_expense":1782065.33,"budget_balance":-517011.28,"cash_current":3457876.14,"cash_previous":3972387.42,"population_mid_year":755,"expense_per_capita":10746.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6500000.0,"revenue_adjusted":7062970.0,"revenue_actual":7133347.24,"expense_approved":7500000.0,"expense_adjusted":8562970.0,"expense_actual":8000522.14,"tax_revenue":6009484.03,"nontax_revenue":430377.81,"capital_revenue":66675.0,"transfer_revenue":626810.4,"current_expense":5196430.14,"capital_expense":2804092.0,"budget_balance":-867174.9,"cash_current":2582701.24,"cash_previous":3457876.14,"population_mid_year":751,"expense_per_capita":10653.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7400000.0,"revenue_adjusted":9478720.0,"revenue_actual":9814667.19,"expense_approved":8400000.0,"expense_adjusted":10478720.0,"expense_actual":10081249.9,"tax_revenue":7311247.48,"nontax_revenue":412643.71,"capital_revenue":40645.0,"transfer_revenue":2050131.0,"current_expense":6013750.9,"capital_expense":4067499.0,"budget_balance":-266582.71,"cash_current":2316407.56,"cash_previous":2582701.24,"population_mid_year":744,"expense_per_capita":13550.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7500000.0,"revenue_adjusted":9300000.0,"revenue_actual":10133211.8,"expense_approved":7500000.0,"expense_adjusted":9300000.0,"expense_actual":8808181.14,"tax_revenue":7993607.38,"nontax_revenue":340999.42,"capital_revenue":14105.0,"transfer_revenue":1784500.0,"current_expense":6118676.7,"capital_expense":2689504.44,"budget_balance":1325030.66,"cash_current":3641438.22,"cash_previous":2316407.56,"population_mid_year":763,"expense_per_capita":11544.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8000000.0,"revenue_adjusted":8700000.0,"revenue_actual":9795006.96,"expense_approved":8000000.0,"expense_adjusted":8700000.0,"expense_actual":7874895.8,"tax_revenue":8311368.89,"nontax_revenue":820610.07,"capital_revenue":59700.0,"transfer_revenue":603328.0,"current_expense":6661858.8,"capital_expense":1213037.0,"budget_balance":1920111.16,"cash_current":5561549.38,"cash_previous":3641438.22,"population_mid_year":769,"expense_per_capita":10240.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8700000.0,"revenue_adjusted":10150000.0,"revenue_actual":10713936.92,"expense_approved":8700000.0,"expense_adjusted":10150000.0,"expense_actual":9676648.21,"tax_revenue":9129007.81,"nontax_revenue":437290.11,"capital_revenue":16940.0,"transfer_revenue":1130699.0,"current_expense":6526431.21,"capital_expense":3150217.0,"budget_balance":1037288.71,"cash_current":6596038.09,"cash_previous":5561549.38,"population_mid_year":782,"expense_per_capita":12374.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9250000.0,"revenue_adjusted":13000000.0,"revenue_actual":13518484.64,"expense_approved":11250000.0,"expense_adjusted":13000000.0,"expense_actual":12202807.53,"tax_revenue":10154391.94,"nontax_revenue":853443.54,"capital_revenue":100680.0,"transfer_revenue":2409969.16,"current_expense":8062559.03,"capital_expense":4140248.5,"budget_balance":1315677.11,"cash_current":7919715.2,"cash_previous":6596038.09,"population_mid_year":785,"expense_per_capita":15544.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9900000.0,"revenue_adjusted":16174220.0,"revenue_actual":18057840.64,"expense_approved":11900000.0,"expense_adjusted":12761150.0,"expense_actual":7896594.42,"tax_revenue":11251619.3,"nontax_revenue":694414.54,"capital_revenue":86930.0,"transfer_revenue":6024876.8,"current_expense":6894903.25,"capital_expense":1001691.17,"budget_balance":10161246.22,"cash_current":18080961.42,"cash_previous":7919715.2,"population_mid_year":809,"expense_per_capita":9760.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11000000.0,"revenue_adjusted":13094930.0,"revenue_actual":14982349.19,"expense_approved":19000000.0,"expense_adjusted":20979540.0,"expense_actual":17861249.3,"tax_revenue":12419495.91,"nontax_revenue":846932.28,"capital_revenue":13265.0,"transfer_revenue":1702656.0,"current_expense":8172936.3,"capital_expense":9688313.0,"budget_balance":-2878900.11,"cash_current":15202061.31,"cash_previous":18080961.42,"population_mid_year":801,"expense_per_capita":22298.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12000000.0,"revenue_adjusted":14681460.0,"revenue_actual":15033892.04,"expense_approved":18000000.0,"expense_adjusted":20693040.0,"expense_actual":18016304.25,"tax_revenue":11654693.33,"nontax_revenue":649857.71,"capital_revenue":6895.0,"transfer_revenue":2722446.0,"current_expense":8343284.5,"capital_expense":9673019.75,"budget_balance":-2982412.21,"cash_current":12219649.1,"cash_previous":15202061.31,"population_mid_year":805,"expense_per_capita":22380.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10600000.0,"revenue_adjusted":11957840.0,"revenue_actual":14957006.32,"expense_approved":13600000.0,"expense_adjusted":15247830.0,"expense_actual":11659789.2,"tax_revenue":13013275.88,"nontax_revenue":896814.5,"capital_revenue":75515.0,"transfer_revenue":971400.94,"current_expense":10020925.57,"capital_expense":1638863.63,"budget_balance":3297217.12,"cash_current":15516866.22,"cash_previous":12219649.1,"population_mid_year":798,"expense_per_capita":14611.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12500000.0,"revenue_adjusted":13827130.0,"revenue_actual":16785505.62,"expense_approved":19500000.0,"expense_adjusted":20827130.0,"expense_actual":14223753.4,"tax_revenue":14834097.4,"nontax_revenue":704909.2,"capital_revenue":343980.0,"transfer_revenue":902519.02,"current_expense":9433916.82,"capital_expense":4789836.58,"budget_balance":2561752.22,"cash_current":18078618.44,"cash_previous":15516866.22,"population_mid_year":791,"expense_per_capita":17981.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14600000.0,"revenue_adjusted":16374720.0,"revenue_actual":18883290.37,"expense_approved":17600000.0,"expense_adjusted":19374720.0,"expense_actual":12679287.71,"tax_revenue":16439493.6,"nontax_revenue":1203525.77,"capital_revenue":48475.0,"transfer_revenue":1191796.0,"current_expense":11614924.83,"capital_expense":1064362.88,"budget_balance":6204002.66,"cash_current":24282621.1,"cash_previous":18078618.44,"population_mid_year":797,"expense_per_capita":15908.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15400000.0,"revenue_adjusted":15951000.0,"revenue_actual":18651191.33,"expense_approved":20400000.0,"expense_adjusted":20951000.0,"expense_actual":17958697.18,"tax_revenue":17198383.75,"nontax_revenue":980392.58,"capital_revenue":17815.0,"transfer_revenue":454600.0,"current_expense":11745816.24,"capital_expense":6212880.94,"budget_balance":692494.15,"cash_current":24975115.25,"cash_previous":24282621.1,"population_mid_year":796,"expense_per_capita":22561.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17500000.0,"revenue_adjusted":27615370.0,"revenue_actual":28890062.75,"expense_approved":29500000.0,"expense_adjusted":36431120.0,"expense_actual":32069062.48,"tax_revenue":18051459.32,"nontax_revenue":1406357.05,"capital_revenue":58275.0,"transfer_revenue":9373971.38,"current_expense":13713755.68,"capital_expense":18355306.8,"budget_balance":-3178999.73,"cash_current":21796115.52,"cash_previous":24975115.25,"population_mid_year":802,"expense_per_capita":39986.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}