{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00270041","national_id":"00270041","name":"Heřmanův Městec","currency_code":"CZK","history_path":"/data/municipal-history/00270041.json"},"series":[{"year":2010,"revenue_approved":56446000.0,"revenue_adjusted":106020830.0,"revenue_actual":95686660.0,"expense_approved":59940000.0,"expense_adjusted":104365920.0,"expense_actual":102044260.0,"tax_revenue":39542330.0,"nontax_revenue":6641370.0,"capital_revenue":1247630.0,"transfer_revenue":48255330.0,"current_expense":51824160.0,"capital_expense":50220100.0,"budget_balance":-6357600.0,"cash_current":9479230.0,"cash_previous":12485930.0,"population_mid_year":4941,"expense_per_capita":20652.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":60448140.0,"revenue_adjusted":96699170.0,"revenue_actual":91143986.42,"expense_approved":60410100.0,"expense_adjusted":98792780.0,"expense_actual":85601132.57,"tax_revenue":39072715.04,"nontax_revenue":6240931.01,"capital_revenue":1383267.0,"transfer_revenue":44447073.37,"current_expense":56314345.7,"capital_expense":29286786.87,"budget_balance":5542853.85,"cash_current":11001834.71,"cash_previous":9479552.54,"population_mid_year":4872,"expense_per_capita":17570.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":56749900.0,"revenue_adjusted":63918990.0,"revenue_actual":60189545.23,"expense_approved":55939020.0,"expense_adjusted":61773810.0,"expense_actual":51460905.58,"tax_revenue":39375027.27,"nontax_revenue":5866603.61,"capital_revenue":782272.0,"transfer_revenue":14165642.35,"current_expense":49115320.18,"capital_expense":2345585.4,"budget_balance":8728639.65,"cash_current":23505577.74,"cash_previous":14296869.48,"population_mid_year":4853,"expense_per_capita":10603.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":57093000.0,"revenue_adjusted":86570740.0,"revenue_actual":84766326.69,"expense_approved":56453000.0,"expense_adjusted":86131020.0,"expense_actual":79726265.1,"tax_revenue":53283265.22,"nontax_revenue":8466196.49,"capital_revenue":1595087.0,"transfer_revenue":21421777.98,"current_expense":51861014.08,"capital_expense":27865251.02,"budget_balance":5040061.59,"cash_current":26700680.68,"cash_previous":23505577.74,"population_mid_year":4856,"expense_per_capita":16418.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":60478000.0,"revenue_adjusted":85675920.0,"revenue_actual":88301800.64,"expense_approved":60478000.0,"expense_adjusted":101717940.0,"expense_actual":76371701.54,"tax_revenue":57045533.89,"nontax_revenue":6151980.19,"capital_revenue":1495272.7,"transfer_revenue":23609013.86,"current_expense":56946856.86,"capital_expense":19424844.68,"budget_balance":11930099.1,"cash_current":41405576.38,"cash_previous":26700680.68,"population_mid_year":4813,"expense_per_capita":15867.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":63422900.0,"revenue_adjusted":95515430.0,"revenue_actual":95696682.68,"expense_approved":63182900.0,"expense_adjusted":103233410.0,"expense_actual":99089056.72,"tax_revenue":58635081.33,"nontax_revenue":6943600.41,"capital_revenue":2089112.0,"transfer_revenue":28028888.94,"current_expense":66857578.63,"capital_expense":32231478.09,"budget_balance":-3392374.04,"cash_current":37908987.59,"cash_previous":41405576.38,"population_mid_year":4841,"expense_per_capita":20468.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":73900000.0,"revenue_adjusted":90917970.0,"revenue_actual":91292864.97,"expense_approved":73900000.0,"expense_adjusted":91231750.0,"expense_actual":83387061.6,"tax_revenue":63105420.3,"nontax_revenue":5899802.1,"capital_revenue":393673.0,"transfer_revenue":21893969.57,"current_expense":69977944.89,"capital_expense":13409116.71,"budget_balance":7905803.37,"cash_current":44770677.6,"cash_previous":37908987.59,"population_mid_year":4855,"expense_per_capita":17175.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":76713800.0,"revenue_adjusted":97218710.0,"revenue_actual":100538984.49,"expense_approved":76644000.0,"expense_adjusted":94149780.0,"expense_actual":89468616.97,"tax_revenue":68989060.28,"nontax_revenue":6333572.37,"capital_revenue":1206807.0,"transfer_revenue":24009544.84,"current_expense":78011300.47,"capital_expense":11457316.5,"budget_balance":11070367.52,"cash_current":54282676.86,"cash_previous":44770677.6,"population_mid_year":4807,"expense_per_capita":18612.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":88492800.0,"revenue_adjusted":112569420.0,"revenue_actual":111593209.96,"expense_approved":103354500.0,"expense_adjusted":123767420.0,"expense_actual":115431041.7,"tax_revenue":76222678.69,"nontax_revenue":6158372.96,"capital_revenue":1047523.0,"transfer_revenue":28164635.31,"current_expense":89771141.77,"capital_expense":25659899.93,"budget_balance":-3837831.74,"cash_current":50203682.37,"cash_previous":54282676.86,"population_mid_year":4817,"expense_per_capita":23963.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":94180000.0,"revenue_adjusted":124442680.0,"revenue_actual":126957578.27,"expense_approved":99925500.0,"expense_adjusted":143562490.0,"expense_actual":134985492.6,"tax_revenue":81895529.05,"nontax_revenue":6126392.27,"capital_revenue":232778.0,"transfer_revenue":38702878.95,"current_expense":99369762.97,"capital_expense":35615729.63,"budget_balance":-8027914.33,"cash_current":41216501.46,"cash_previous":50203682.37,"population_mid_year":4835,"expense_per_capita":27918.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":115706580.0,"revenue_adjusted":142072510.0,"revenue_actual":137062584.78,"expense_approved":179736720.0,"expense_adjusted":153013020.0,"expense_actual":140998748.14,"tax_revenue":77127072.14,"nontax_revenue":8107160.91,"capital_revenue":128062.0,"transfer_revenue":51700289.73,"current_expense":110716067.75,"capital_expense":30282680.39,"budget_balance":-3936163.36,"cash_current":38776573.48,"cash_previous":41216501.46,"population_mid_year":4879,"expense_per_capita":28899.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":112545340.0,"revenue_adjusted":153530270.0,"revenue_actual":162703099.29,"expense_approved":134257400.0,"expense_adjusted":199790880.0,"expense_actual":191089976.03,"tax_revenue":85764989.59,"nontax_revenue":7717743.9,"capital_revenue":3684002.0,"transfer_revenue":65536363.8,"current_expense":116701040.86,"capital_expense":74388935.17,"budget_balance":-28386876.74,"cash_current":53944268.22,"cash_previous":38776573.48,"population_mid_year":4715,"expense_per_capita":40528.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":165954690.0,"revenue_adjusted":157675520.0,"revenue_actual":159549898.29,"expense_approved":206842900.0,"expense_adjusted":215291030.0,"expense_actual":187958965.82,"tax_revenue":98895226.23,"nontax_revenue":8720178.49,"capital_revenue":496836.5,"transfer_revenue":51437657.07,"current_expense":111163289.69,"capital_expense":76795676.13,"budget_balance":-28409067.53,"cash_current":19245406.39,"cash_previous":53944268.22,"population_mid_year":4851,"expense_per_capita":38746.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":179987550.0,"revenue_adjusted":224095320.0,"revenue_actual":234059165.34,"expense_approved":148487550.0,"expense_adjusted":216441370.0,"expense_actual":197779245.33,"tax_revenue":114157909.63,"nontax_revenue":11522566.46,"capital_revenue":4062401.8,"transfer_revenue":104316287.45,"current_expense":142339105.85,"capital_expense":55440139.48,"budget_balance":36279920.01,"cash_current":50968886.35,"cash_previous":19245406.39,"population_mid_year":4956,"expense_per_capita":39907.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":130131700.0,"revenue_adjusted":175370640.0,"revenue_actual":179351472.82,"expense_approved":149988150.0,"expense_adjusted":180767110.0,"expense_actual":168753751.61,"tax_revenue":116848963.88,"nontax_revenue":16982205.7,"capital_revenue":6574.0,"transfer_revenue":45513729.24,"current_expense":133181493.01,"capital_expense":35572258.6,"budget_balance":10597721.21,"cash_current":56842752.67,"cash_previous":50968886.35,"population_mid_year":4929,"expense_per_capita":34236.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":146723554.0,"revenue_adjusted":179284894.26,"revenue_actual":180527378.85,"expense_approved":164614650.0,"expense_adjusted":183485723.26,"expense_actual":171626483.91,"tax_revenue":123432788.2,"nontax_revenue":10227303.3,"capital_revenue":1361851.0,"transfer_revenue":45505436.35,"current_expense":145021063.61,"capital_expense":26605420.3,"budget_balance":8900894.94,"cash_current":63011599.76,"cash_previous":56842752.67,"population_mid_year":4950,"expense_per_capita":34672.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}