{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00270032","national_id":"00270032","name":"Hamry","currency_code":"CZK","history_path":"/data/municipal-history/00270032.json"},"series":[{"year":2010,"revenue_approved":2283000.0,"revenue_adjusted":2570050.0,"revenue_actual":2570300.0,"expense_approved":2283000.0,"expense_adjusted":2570800.0,"expense_actual":2568470.0,"tax_revenue":2043460.0,"nontax_revenue":253390.0,"capital_revenue":39850.0,"transfer_revenue":233600.0,"current_expense":1317470.0,"capital_expense":1251000.0,"budget_balance":1830.0,"cash_current":1128110.0,"cash_previous":1080630.0,"population_mid_year":257,"expense_per_capita":9994.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2421000.0,"revenue_adjusted":2496160.0,"revenue_actual":2499182.5,"expense_approved":4801000.0,"expense_adjusted":5212520.0,"expense_actual":5212772.9,"tax_revenue":2057927.42,"nontax_revenue":252346.08,"capital_revenue":7440.0,"transfer_revenue":181469.0,"current_expense":1802773.3,"capital_expense":3409999.6,"budget_balance":-2713590.4,"cash_current":369901.61,"cash_previous":1128105.85,"population_mid_year":262,"expense_per_capita":19896.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2362000.0,"revenue_adjusted":3171430.0,"revenue_actual":3146358.91,"expense_approved":2690000.0,"expense_adjusted":3243840.0,"expense_actual":3156833.94,"tax_revenue":2014850.07,"nontax_revenue":836408.84,"capital_revenue":39000.0,"transfer_revenue":256100.0,"current_expense":1654021.34,"capital_expense":1502812.6,"budget_balance":-10475.03,"cash_current":3792534.51,"cash_previous":3938009.54,"population_mid_year":266,"expense_per_capita":11867.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2504000.0,"revenue_adjusted":2692320.0,"revenue_actual":2926560.14,"expense_approved":2504000.0,"expense_adjusted":2692320.0,"expense_actual":2229973.0,"tax_revenue":2518266.97,"nontax_revenue":99818.57,"capital_revenue":47160.0,"transfer_revenue":261314.6,"current_expense":1983602.44,"capital_expense":246370.56,"budget_balance":696587.14,"cash_current":4309121.65,"cash_previous":3792534.51,"population_mid_year":263,"expense_per_capita":8478.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2541000.0,"revenue_adjusted":2863900.0,"revenue_actual":2959949.82,"expense_approved":2541000.0,"expense_adjusted":2863900.0,"expense_actual":1815462.92,"tax_revenue":2470819.34,"nontax_revenue":151870.48,"capital_revenue":12860.0,"transfer_revenue":324400.0,"current_expense":1655662.92,"capital_expense":159800.0,"budget_balance":1144486.9,"cash_current":5273608.55,"cash_previous":4309121.65,"population_mid_year":254,"expense_per_capita":7147.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2570000.0,"revenue_adjusted":3191200.0,"revenue_actual":3133446.96,"expense_approved":2570000.0,"expense_adjusted":3132500.0,"expense_actual":2274136.66,"tax_revenue":2523546.5,"nontax_revenue":294746.46,"capital_revenue":5120.0,"transfer_revenue":310034.0,"current_expense":2230434.66,"capital_expense":43702.0,"budget_balance":859310.3,"cash_current":5952918.85,"cash_previous":5273608.55,"population_mid_year":249,"expense_per_capita":9133.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2623000.0,"revenue_adjusted":3105400.0,"revenue_actual":3219198.48,"expense_approved":2623000.0,"expense_adjusted":3213600.0,"expense_actual":2543687.68,"tax_revenue":2670601.41,"nontax_revenue":151821.07,"capital_revenue":56010.0,"transfer_revenue":340766.0,"current_expense":2232564.68,"capital_expense":311123.0,"budget_balance":675510.8,"cash_current":6448429.65,"cash_previous":5952918.85,"population_mid_year":236,"expense_per_capita":10778.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2860000.0,"revenue_adjusted":3918500.0,"revenue_actual":3864332.66,"expense_approved":2680000.0,"expense_adjusted":4002850.0,"expense_actual":3446342.95,"tax_revenue":2864403.06,"nontax_revenue":638300.6,"capital_revenue":4080.0,"transfer_revenue":357549.0,"current_expense":3079664.95,"capital_expense":366678.0,"budget_balance":417989.71,"cash_current":6686419.36,"cash_previous":6448429.65,"population_mid_year":234,"expense_per_capita":14727.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3120000.0,"revenue_adjusted":4144700.0,"revenue_actual":4142201.42,"expense_approved":3120000.0,"expense_adjusted":5258800.0,"expense_actual":4536913.89,"tax_revenue":3114856.71,"nontax_revenue":210523.96,"capital_revenue":273974.75,"transfer_revenue":542846.0,"current_expense":2822630.96,"capital_expense":1714282.93,"budget_balance":-394712.47,"cash_current":6111706.89,"cash_previous":6686419.36,"population_mid_year":232,"expense_per_capita":19555.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3539200.0,"revenue_adjusted":5638900.0,"revenue_actual":5613389.7,"expense_approved":3539200.0,"expense_adjusted":5939100.0,"expense_actual":4552224.56,"tax_revenue":3391787.35,"nontax_revenue":895476.95,"capital_revenue":7796.0,"transfer_revenue":1318329.4,"current_expense":2806785.83,"capital_expense":1745438.73,"budget_balance":1061165.14,"cash_current":6992872.03,"cash_previous":6111706.89,"population_mid_year":231,"expense_per_capita":19706.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3901000.0,"revenue_adjusted":4341600.0,"revenue_actual":3800834.11,"expense_approved":3901000.0,"expense_adjusted":4968500.0,"expense_actual":3523666.16,"tax_revenue":3146640.52,"nontax_revenue":145329.59,"capital_revenue":7670.0,"transfer_revenue":501194.0,"current_expense":2385194.64,"capital_expense":1138471.52,"budget_balance":277167.95,"cash_current":7165039.98,"cash_previous":6992872.03,"population_mid_year":224,"expense_per_capita":15730.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3064200.0,"revenue_adjusted":6408190.0,"revenue_actual":6370977.44,"expense_approved":7763500.0,"expense_adjusted":9980530.0,"expense_actual":8784132.87,"tax_revenue":3393644.4,"nontax_revenue":2461929.87,"capital_revenue":216860.0,"transfer_revenue":298543.17,"current_expense":4555800.78,"capital_expense":4228332.09,"budget_balance":-2413155.43,"cash_current":4751884.55,"cash_previous":7165039.98,"population_mid_year":215,"expense_per_capita":40856.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4293300.0,"revenue_adjusted":5811350.0,"revenue_actual":5717795.43,"expense_approved":4293300.0,"expense_adjusted":5398510.0,"expense_actual":3915976.32,"tax_revenue":4274520.46,"nontax_revenue":1009221.16,"capital_revenue":210459.86,"transfer_revenue":223593.95,"current_expense":3367796.32,"capital_expense":548180.0,"budget_balance":1801819.11,"cash_current":6553703.66,"cash_previous":4751884.55,"population_mid_year":225,"expense_per_capita":17404.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4733300.0,"revenue_adjusted":5966310.0,"revenue_actual":5784314.57,"expense_approved":4733300.0,"expense_adjusted":6945100.0,"expense_actual":5295968.86,"tax_revenue":4716021.01,"nontax_revenue":741797.56,"capital_revenue":13710.0,"transfer_revenue":312786.0,"current_expense":4672713.86,"capital_expense":623255.0,"budget_balance":488345.71,"cash_current":7042049.37,"cash_previous":6553703.66,"population_mid_year":231,"expense_per_capita":22926.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4966260.0,"revenue_adjusted":8605650.0,"revenue_actual":8457959.64,"expense_approved":4966260.0,"expense_adjusted":8192772.0,"expense_actual":6949321.55,"tax_revenue":4678544.48,"nontax_revenue":907409.41,"capital_revenue":0.0,"transfer_revenue":2872005.75,"current_expense":4454993.55,"capital_expense":2494328.0,"budget_balance":1508638.09,"cash_current":8550687.46,"cash_previous":7042049.37,"population_mid_year":228,"expense_per_capita":30479.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5369420.0,"revenue_adjusted":6258872.0,"revenue_actual":5959510.46,"expense_approved":5369420.0,"expense_adjusted":6939232.0,"expense_actual":5234240.53,"tax_revenue":4942967.64,"nontax_revenue":379909.82,"capital_revenue":360.0,"transfer_revenue":636273.0,"current_expense":4194469.58,"capital_expense":1039770.95,"budget_balance":725269.93,"cash_current":9275957.39,"cash_previous":8550687.46,"population_mid_year":230,"expense_per_capita":22757.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
