{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00269913","national_id":"00269913","name":"Ctětín","currency_code":"CZK","history_path":"/data/municipal-history/00269913.json"},"series":[{"year":2010,"revenue_approved":2609500.0,"revenue_adjusted":3382200.0,"revenue_actual":3382680.0,"expense_approved":2120600.0,"expense_adjusted":2093710.0,"expense_actual":2080580.0,"tax_revenue":2364650.0,"nontax_revenue":749500.0,"capital_revenue":0.0,"transfer_revenue":268530.0,"current_expense":2080580.0,"capital_expense":0.0,"budget_balance":1302100.0,"cash_current":3120740.0,"cash_previous":1993780.0,"population_mid_year":261,"expense_per_capita":7971.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2687900.0,"revenue_adjusted":2650700.0,"revenue_actual":2649137.02,"expense_approved":2125000.0,"expense_adjusted":1553200.0,"expense_actual":1547569.14,"tax_revenue":2245584.1,"nontax_revenue":246844.92,"capital_revenue":6630.0,"transfer_revenue":150078.0,"current_expense":1547569.14,"capital_expense":0.0,"budget_balance":1101567.88,"cash_current":4137711.25,"cash_previous":3120743.27,"population_mid_year":276,"expense_per_capita":5607.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2729900.0,"revenue_adjusted":3336500.0,"revenue_actual":3336833.82,"expense_approved":2436000.0,"expense_adjusted":2219800.0,"expense_actual":2222312.08,"tax_revenue":2538046.38,"nontax_revenue":323687.44,"capital_revenue":0.0,"transfer_revenue":475100.0,"current_expense":2172344.08,"capital_expense":49968.0,"budget_balance":1114521.74,"cash_current":5252232.99,"cash_previous":4137711.25,"population_mid_year":275,"expense_per_capita":8081.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2900100.0,"revenue_adjusted":3438500.0,"revenue_actual":3438469.8,"expense_approved":2429200.0,"expense_adjusted":2223100.0,"expense_actual":2222281.29,"tax_revenue":2791514.0,"nontax_revenue":440454.8,"capital_revenue":0.0,"transfer_revenue":206501.0,"current_expense":1844761.29,"capital_expense":377520.0,"budget_balance":1216188.51,"cash_current":6468421.5,"cash_previous":5252232.99,"population_mid_year":274,"expense_per_capita":8110.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3032300.0,"revenue_adjusted":3478400.0,"revenue_actual":3477584.65,"expense_approved":2273400.0,"expense_adjusted":2427100.0,"expense_actual":2424812.12,"tax_revenue":2860375.69,"nontax_revenue":418728.96,"capital_revenue":0.0,"transfer_revenue":198480.0,"current_expense":2381408.02,"capital_expense":43404.1,"budget_balance":1052772.53,"cash_current":7521194.03,"cash_previous":6468421.5,"population_mid_year":269,"expense_per_capita":9014.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3162300.0,"revenue_adjusted":3334400.0,"revenue_actual":3333599.47,"expense_approved":2505800.0,"expense_adjusted":1407600.0,"expense_actual":1406884.07,"tax_revenue":2895914.84,"nontax_revenue":362644.63,"capital_revenue":20640.0,"transfer_revenue":54400.0,"current_expense":1399444.07,"capital_expense":7440.0,"budget_balance":1926715.4,"cash_current":9447909.43,"cash_previous":7521194.03,"population_mid_year":259,"expense_per_capita":5431.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3230700.0,"revenue_adjusted":3631900.0,"revenue_actual":3631563.08,"expense_approved":9129600.0,"expense_adjusted":7079500.0,"expense_actual":7078665.96,"tax_revenue":3167988.23,"nontax_revenue":388674.85,"capital_revenue":0.0,"transfer_revenue":74900.0,"current_expense":2466867.24,"capital_expense":4611798.72,"budget_balance":-3447102.88,"cash_current":6000806.55,"cash_previous":9447909.43,"population_mid_year":261,"expense_per_capita":27121.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3342400.0,"revenue_adjusted":4025200.0,"revenue_actual":4024800.24,"expense_approved":3197800.0,"expense_adjusted":2311900.0,"expense_actual":2300520.25,"tax_revenue":3548390.52,"nontax_revenue":248860.72,"capital_revenue":0.0,"transfer_revenue":227549.0,"current_expense":2157921.25,"capital_expense":142599.0,"budget_balance":1724279.99,"cash_current":7725086.54,"cash_previous":6000806.55,"population_mid_year":260,"expense_per_capita":8848.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4237300.0,"revenue_adjusted":4976800.0,"revenue_actual":4975374.9,"expense_approved":3207700.0,"expense_adjusted":3235400.0,"expense_actual":3201310.64,"tax_revenue":3773803.52,"nontax_revenue":394077.38,"capital_revenue":508648.0,"transfer_revenue":298846.0,"current_expense":2721191.64,"capital_expense":480119.0,"budget_balance":1774064.26,"cash_current":9499150.8,"cash_previous":7725086.54,"population_mid_year":259,"expense_per_capita":12360.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4484100.0,"revenue_adjusted":5508410.0,"revenue_actual":5508054.76,"expense_approved":3628000.0,"expense_adjusted":5237570.0,"expense_actual":5155269.32,"tax_revenue":4049835.58,"nontax_revenue":933906.6,"capital_revenue":269912.58,"transfer_revenue":254400.0,"current_expense":3455269.32,"capital_expense":1700000.0,"budget_balance":352785.44,"cash_current":9851936.24,"cash_previous":9499150.8,"population_mid_year":258,"expense_per_capita":19981.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5145900.0,"revenue_adjusted":6693500.0,"revenue_actual":6693173.97,"expense_approved":3617800.0,"expense_adjusted":3975600.0,"expense_actual":3971315.88,"tax_revenue":3911126.61,"nontax_revenue":1607407.36,"capital_revenue":0.0,"transfer_revenue":1174640.0,"current_expense":3971315.88,"capital_expense":0.0,"budget_balance":2721858.09,"cash_current":12573794.33,"cash_previous":9851936.24,"population_mid_year":256,"expense_per_capita":15512.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4438700.0,"revenue_adjusted":7061000.0,"revenue_actual":7061724.56,"expense_approved":4744400.0,"expense_adjusted":5132700.0,"expense_actual":5127464.07,"tax_revenue":4303502.75,"nontax_revenue":2481195.5,"capital_revenue":4400.0,"transfer_revenue":272626.31,"current_expense":4332936.83,"capital_expense":794527.24,"budget_balance":1934260.49,"cash_current":14508054.82,"cash_previous":12573794.33,"population_mid_year":250,"expense_per_capita":20509.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5598600.0,"revenue_adjusted":7447800.0,"revenue_actual":7444169.61,"expense_approved":5053900.0,"expense_adjusted":3830400.0,"expense_actual":3808755.76,"tax_revenue":5019909.17,"nontax_revenue":1778736.33,"capital_revenue":78300.0,"transfer_revenue":567224.11,"current_expense":3495224.87,"capital_expense":313530.89,"budget_balance":3635413.85,"cash_current":18143468.67,"cash_previous":14508054.82,"population_mid_year":257,"expense_per_capita":14820.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6000500.0,"revenue_adjusted":7487200.0,"revenue_actual":7482300.09,"expense_approved":8175200.0,"expense_adjusted":4110600.0,"expense_actual":4094895.88,"tax_revenue":5688090.81,"nontax_revenue":1130409.28,"capital_revenue":239600.0,"transfer_revenue":424200.0,"current_expense":3448842.06,"capital_expense":646053.82,"budget_balance":3387404.21,"cash_current":21530872.88,"cash_previous":18143468.67,"population_mid_year":263,"expense_per_capita":15569.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6726800.0,"revenue_adjusted":7861800.0,"revenue_actual":7861506.5,"expense_approved":14246800.0,"expense_adjusted":13805200.0,"expense_actual":13788462.85,"tax_revenue":5801937.5,"nontax_revenue":1380274.0,"capital_revenue":312950.0,"transfer_revenue":366345.0,"current_expense":7180240.6,"capital_expense":6608222.25,"budget_balance":-5926956.35,"cash_current":15508070.28,"cash_previous":21530872.88,"population_mid_year":265,"expense_per_capita":52031.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6910500.0,"revenue_adjusted":7083400.0,"revenue_actual":7079161.68,"expense_approved":13254500.0,"expense_adjusted":9169500.0,"expense_actual":9140880.35,"tax_revenue":6005394.98,"nontax_revenue":757166.5,"capital_revenue":18600.0,"transfer_revenue":298000.2,"current_expense":6441981.01,"capital_expense":2698899.34,"budget_balance":-2061718.67,"cash_current":13262923.17,"cash_previous":15508070.28,"population_mid_year":262,"expense_per_capita":34888.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}