{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00269883","national_id":"00269883","name":"Bořice","currency_code":"CZK","history_path":"/data/municipal-history/00269883.json"},"series":[{"year":2010,"revenue_approved":1618400.0,"revenue_adjusted":8290400.0,"revenue_actual":8290370.0,"expense_approved":921000.0,"expense_adjusted":1500300.0,"expense_actual":1500320.0,"tax_revenue":1559310.0,"nontax_revenue":1034990.0,"capital_revenue":0.0,"transfer_revenue":5696070.0,"current_expense":1414580.0,"capital_expense":85740.0,"budget_balance":6790050.0,"cash_current":1130610.0,"cash_previous":1254400.0,"population_mid_year":179,"expense_per_capita":8381.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1627900.0,"revenue_adjusted":2267700.0,"revenue_actual":2267673.49,"expense_approved":1627900.0,"expense_adjusted":1906900.0,"expense_actual":1906905.95,"tax_revenue":1621657.67,"nontax_revenue":148514.82,"capital_revenue":0.0,"transfer_revenue":497501.0,"current_expense":1491117.95,"capital_expense":415788.0,"budget_balance":360767.54,"cash_current":1670527.09,"cash_previous":1130605.55,"population_mid_year":174,"expense_per_capita":10959.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1703000.0,"revenue_adjusted":2714900.0,"revenue_actual":2714932.93,"expense_approved":1703000.0,"expense_adjusted":2476400.0,"expense_actual":2476425.39,"tax_revenue":1604763.59,"nontax_revenue":136397.34,"capital_revenue":26000.0,"transfer_revenue":947772.0,"current_expense":2213825.39,"capital_expense":262600.0,"budget_balance":238507.54,"cash_current":2021261.18,"cash_previous":1670527.09,"population_mid_year":163,"expense_per_capita":15192.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1750000.0,"revenue_adjusted":3250300.0,"revenue_actual":3250379.67,"expense_approved":1750000.0,"expense_adjusted":2272500.0,"expense_actual":2272575.52,"tax_revenue":1775441.97,"nontax_revenue":154508.7,"capital_revenue":0.0,"transfer_revenue":1320429.0,"current_expense":2272575.52,"capital_expense":0.0,"budget_balance":977804.15,"cash_current":2707684.78,"cash_previous":2021261.18,"population_mid_year":157,"expense_per_capita":14475.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1845000.0,"revenue_adjusted":2596750.0,"revenue_actual":2572565.42,"expense_approved":1845000.0,"expense_adjusted":2583000.0,"expense_actual":2016830.05,"tax_revenue":1879241.68,"nontax_revenue":83389.74,"capital_revenue":158400.0,"transfer_revenue":451534.0,"current_expense":1386660.05,"capital_expense":630170.0,"budget_balance":555735.37,"cash_current":3263420.15,"cash_previous":2707684.78,"population_mid_year":161,"expense_per_capita":12526.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1910000.0,"revenue_adjusted":3044500.0,"revenue_actual":2990621.2,"expense_approved":1910000.0,"expense_adjusted":3174615.0,"expense_actual":1869231.3,"tax_revenue":2177018.73,"nontax_revenue":89422.2,"capital_revenue":283780.27,"transfer_revenue":440400.0,"current_expense":1545376.22,"capital_expense":323855.08,"budget_balance":1121389.9,"cash_current":4384810.05,"cash_previous":3263420.15,"population_mid_year":161,"expense_per_capita":11610.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2092500.0,"revenue_adjusted":2988270.0,"revenue_actual":2941335.84,"expense_approved":2092500.0,"expense_adjusted":2775680.0,"expense_actual":1871486.85,"tax_revenue":2222500.79,"nontax_revenue":118495.51,"capital_revenue":113290.54,"transfer_revenue":487049.0,"current_expense":1858196.85,"capital_expense":13290.0,"budget_balance":1069848.99,"cash_current":5454659.04,"cash_previous":4384810.05,"population_mid_year":164,"expense_per_capita":11411.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2190100.0,"revenue_adjusted":7445408.0,"revenue_actual":7360197.06,"expense_approved":2190100.0,"expense_adjusted":9879957.0,"expense_actual":8365878.28,"tax_revenue":2248385.14,"nontax_revenue":118174.92,"capital_revenue":0.0,"transfer_revenue":4993637.0,"current_expense":2131421.78,"capital_expense":6234456.5,"budget_balance":-1005681.22,"cash_current":4448977.82,"cash_previous":5454659.04,"population_mid_year":170,"expense_per_capita":49211.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2594600.0,"revenue_adjusted":8466397.0,"revenue_actual":8169349.33,"expense_approved":2594600.0,"expense_adjusted":10818943.0,"expense_actual":10203174.41,"tax_revenue":2575441.53,"nontax_revenue":105402.8,"capital_revenue":3150.0,"transfer_revenue":5485355.0,"current_expense":2877380.05,"capital_expense":7325794.36,"budget_balance":-2033825.08,"cash_current":2415152.74,"cash_previous":4448977.82,"population_mid_year":180,"expense_per_capita":56684.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2991500.0,"revenue_adjusted":15078213.0,"revenue_actual":15004600.78,"expense_approved":2991500.0,"expense_adjusted":11890587.0,"expense_actual":11382430.63,"tax_revenue":2816454.65,"nontax_revenue":1794352.13,"capital_revenue":6500.0,"transfer_revenue":10387294.0,"current_expense":1844525.97,"capital_expense":9537904.66,"budget_balance":3622170.15,"cash_current":6037322.89,"cash_previous":2415152.74,"population_mid_year":179,"expense_per_capita":63589.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3376000.0,"revenue_adjusted":4949985.0,"revenue_actual":4375946.92,"expense_approved":5135800.0,"expense_adjusted":11478230.0,"expense_actual":11019597.84,"tax_revenue":2946552.37,"nontax_revenue":772782.55,"capital_revenue":0.0,"transfer_revenue":656612.0,"current_expense":1977199.4,"capital_expense":9042398.44,"budget_balance":-6643650.92,"cash_current":4393671.85,"cash_previous":6037322.89,"population_mid_year":185,"expense_per_capita":59565.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5130100.0,"revenue_adjusted":12454101.0,"revenue_actual":11153607.13,"expense_approved":5130100.0,"expense_adjusted":7270891.0,"expense_actual":5163562.85,"tax_revenue":3010332.8,"nontax_revenue":2491749.5,"capital_revenue":5103900.0,"transfer_revenue":547624.83,"current_expense":2000097.81,"capital_expense":3163465.04,"budget_balance":5990044.28,"cash_current":9687921.13,"cash_previous":4393671.85,"population_mid_year":182,"expense_per_capita":28371.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3787100.0,"revenue_adjusted":8578032.0,"revenue_actual":7947314.91,"expense_approved":4460500.0,"expense_adjusted":11848810.0,"expense_actual":9553463.89,"tax_revenue":4625178.45,"nontax_revenue":296460.05,"capital_revenue":178000.0,"transfer_revenue":2847676.41,"current_expense":3504860.91,"capital_expense":6048602.98,"budget_balance":-1606148.98,"cash_current":4283040.73,"cash_previous":9687921.13,"population_mid_year":174,"expense_per_capita":54904.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4146900.0,"revenue_adjusted":6546580.0,"revenue_actual":6677342.18,"expense_approved":4146900.0,"expense_adjusted":5030077.0,"expense_actual":3884136.41,"tax_revenue":3969639.18,"nontax_revenue":233764.57,"capital_revenue":422556.43,"transfer_revenue":2051382.0,"current_expense":3155726.09,"capital_expense":728410.32,"budget_balance":2793205.77,"cash_current":3576246.5,"cash_previous":4283040.73,"population_mid_year":186,"expense_per_capita":20882.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4421400.0,"revenue_adjusted":8390960.0,"revenue_actual":8312146.26,"expense_approved":5836000.0,"expense_adjusted":6905060.0,"expense_actual":3590738.96,"tax_revenue":4322237.29,"nontax_revenue":229758.97,"capital_revenue":3362000.0,"transfer_revenue":398150.0,"current_expense":3271446.96,"capital_expense":319292.0,"budget_balance":4721407.3,"cash_current":8297653.8,"cash_previous":3576246.5,"population_mid_year":191,"expense_per_capita":18799.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4598700.0,"revenue_adjusted":5778940.0,"revenue_actual":5847713.21,"expense_approved":5757000.0,"expense_adjusted":9497240.0,"expense_actual":9007591.44,"tax_revenue":4975954.66,"nontax_revenue":266826.55,"capital_revenue":0.0,"transfer_revenue":604932.0,"current_expense":4740471.85,"capital_expense":4267119.59,"budget_balance":-3159878.23,"cash_current":5293127.94,"cash_previous":8297653.8,"population_mid_year":201,"expense_per_capita":44813.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}