{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00269867","national_id":"00269867","name":"Bojanov","currency_code":"CZK","history_path":"/data/municipal-history/00269867.json"},"series":[{"year":2010,"revenue_approved":7613000.0,"revenue_adjusted":10678220.0,"revenue_actual":10130890.0,"expense_approved":7613000.0,"expense_adjusted":10678210.0,"expense_actual":9994690.0,"tax_revenue":5562870.0,"nontax_revenue":2366960.0,"capital_revenue":156220.0,"transfer_revenue":2044840.0,"current_expense":8261950.0,"capital_expense":1732740.0,"budget_balance":136200.0,"cash_current":2283260.0,"cash_previous":2144200.0,"population_mid_year":646,"expense_per_capita":15471.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7665000.0,"revenue_adjusted":11625763.0,"revenue_actual":11607818.99,"expense_approved":7665000.0,"expense_adjusted":11248346.0,"expense_actual":8433375.09,"tax_revenue":5675705.42,"nontax_revenue":3362222.57,"capital_revenue":968600.0,"transfer_revenue":1601291.0,"current_expense":7811540.09,"capital_expense":621835.0,"budget_balance":3174443.9,"cash_current":6500384.26,"cash_previous":2283258.66,"population_mid_year":643,"expense_per_capita":13115.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9815200.0,"revenue_adjusted":11097900.6,"revenue_actual":11072789.86,"expense_approved":9815200.0,"expense_adjusted":10775722.6,"expense_actual":10243304.9,"tax_revenue":5911256.31,"nontax_revenue":3438451.95,"capital_revenue":349710.0,"transfer_revenue":1373371.6,"current_expense":8577918.29,"capital_expense":1665386.61,"budget_balance":829484.96,"cash_current":7336043.02,"cash_previous":6500384.26,"population_mid_year":639,"expense_per_capita":16030.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9779000.0,"revenue_adjusted":12926930.0,"revenue_actual":12872048.33,"expense_approved":12793000.0,"expense_adjusted":14782092.0,"expense_actual":10285272.3,"tax_revenue":7580220.3,"nontax_revenue":3324004.03,"capital_revenue":1242217.0,"transfer_revenue":725607.0,"current_expense":8489378.31,"capital_expense":1795893.99,"budget_balance":2586776.03,"cash_current":10052100.38,"cash_previous":7336043.02,"population_mid_year":631,"expense_per_capita":16299.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10168500.0,"revenue_adjusted":21484166.0,"revenue_actual":21312355.47,"expense_approved":10168500.0,"expense_adjusted":21484166.0,"expense_actual":9021303.5,"tax_revenue":8253468.59,"nontax_revenue":3457322.88,"capital_revenue":268234.0,"transfer_revenue":9333330.0,"current_expense":8407269.4,"capital_expense":614034.1,"budget_balance":12291051.97,"cash_current":22351346.1,"cash_previous":10052100.38,"population_mid_year":625,"expense_per_capita":14434.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11261000.0,"revenue_adjusted":48508921.17,"revenue_actual":48508885.19,"expense_approved":19021000.0,"expense_adjusted":60964364.9,"expense_actual":60961148.38,"tax_revenue":8362776.03,"nontax_revenue":3786534.17,"capital_revenue":138450.0,"transfer_revenue":36221124.99,"current_expense":731200.96,"capital_expense":60229947.42,"budget_balance":-12452263.19,"cash_current":9899082.91,"cash_previous":22351346.1,"population_mid_year":627,"expense_per_capita":97226.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9855000.0,"revenue_adjusted":14694770.35,"revenue_actual":15644231.73,"expense_approved":9855000.0,"expense_adjusted":13019396.9,"expense_actual":12221214.7,"tax_revenue":8661499.5,"nontax_revenue":2712353.97,"capital_revenue":221370.0,"transfer_revenue":4049008.26,"current_expense":9879404.78,"capital_expense":2341809.92,"budget_balance":3423017.03,"cash_current":13322099.94,"cash_previous":9899082.91,"population_mid_year":627,"expense_per_capita":19491.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10628000.0,"revenue_adjusted":13956981.69,"revenue_actual":14988013.41,"expense_approved":10628000.0,"expense_adjusted":13928263.91,"expense_actual":13418937.84,"tax_revenue":9908800.19,"nontax_revenue":3715384.82,"capital_revenue":472140.0,"transfer_revenue":891688.4,"current_expense":12765589.84,"capital_expense":653348.0,"budget_balance":1569075.57,"cash_current":14891175.51,"cash_previous":13322099.94,"population_mid_year":625,"expense_per_capita":21470.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13518000.0,"revenue_adjusted":20820952.7,"revenue_actual":21091537.77,"expense_approved":13518000.0,"expense_adjusted":20743930.6,"expense_actual":19653527.85,"tax_revenue":11602283.47,"nontax_revenue":5161661.35,"capital_revenue":71100.0,"transfer_revenue":4256492.95,"current_expense":13682783.8,"capital_expense":5970744.05,"budget_balance":1438009.92,"cash_current":16435041.18,"cash_previous":14891175.51,"population_mid_year":640,"expense_per_capita":30708.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15965000.0,"revenue_adjusted":25255463.51,"revenue_actual":26748815.18,"expense_approved":15965000.0,"expense_adjusted":25178299.91,"expense_actual":22048762.7,"tax_revenue":12603340.3,"nontax_revenue":8049229.37,"capital_revenue":1317301.51,"transfer_revenue":4778944.0,"current_expense":18389327.68,"capital_expense":3659435.02,"budget_balance":4700052.48,"cash_current":21136196.16,"cash_previous":16435041.18,"population_mid_year":648,"expense_per_capita":34025.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21109000.0,"revenue_adjusted":27733158.0,"revenue_actual":26762615.49,"expense_approved":21109000.0,"expense_adjusted":29794758.0,"expense_actual":25245809.9,"tax_revenue":11769232.05,"nontax_revenue":10751223.44,"capital_revenue":43440.0,"transfer_revenue":4198720.0,"current_expense":22028968.33,"capital_expense":3216841.57,"budget_balance":1516805.59,"cash_current":22811543.18,"cash_previous":21136196.16,"population_mid_year":641,"expense_per_capita":39385.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":21989000.0,"revenue_adjusted":36980361.63,"revenue_actual":38660190.82,"expense_approved":21989000.0,"expense_adjusted":28765332.0,"expense_actual":26226654.23,"tax_revenue":12968148.54,"nontax_revenue":23650248.65,"capital_revenue":72240.0,"transfer_revenue":1969553.63,"current_expense":21295385.64,"capital_expense":4931268.59,"budget_balance":12433536.59,"cash_current":35283589.27,"cash_previous":22811543.18,"population_mid_year":636,"expense_per_capita":41236.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":30337000.0,"revenue_adjusted":68738106.53,"revenue_actual":66803126.39,"expense_approved":30337000.0,"expense_adjusted":51803202.41,"expense_actual":50347175.52,"tax_revenue":17080569.41,"nontax_revenue":41705409.89,"capital_revenue":2360.0,"transfer_revenue":8014787.09,"current_expense":43781841.63,"capital_expense":6565333.89,"budget_balance":16455950.87,"cash_current":52253111.41,"cash_previous":35283589.27,"population_mid_year":638,"expense_per_capita":78914.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":34035610.0,"revenue_adjusted":55145869.1,"revenue_actual":53354752.11,"expense_approved":34035610.0,"expense_adjusted":43484121.26,"expense_actual":34360708.38,"tax_revenue":22080469.24,"nontax_revenue":28325663.87,"capital_revenue":87362.0,"transfer_revenue":2861257.0,"current_expense":32991026.56,"capital_expense":1369681.82,"budget_balance":18994043.73,"cash_current":71248879.87,"cash_previous":52253111.41,"population_mid_year":646,"expense_per_capita":53189.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":30165000.0,"revenue_adjusted":33679490.08,"revenue_actual":29240135.83,"expense_approved":30165000.0,"expense_adjusted":37460570.1,"expense_actual":25509910.92,"tax_revenue":19358792.25,"nontax_revenue":7549222.58,"capital_revenue":31320.0,"transfer_revenue":2300801.0,"current_expense":24818722.14,"capital_expense":691188.78,"budget_balance":3730224.91,"cash_current":74847944.98,"cash_previous":71248879.87,"population_mid_year":644,"expense_per_capita":39611.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":23046000.0,"revenue_adjusted":28146839.89,"revenue_actual":28137973.55,"expense_approved":23046000.0,"expense_adjusted":29464784.61,"expense_actual":25959676.71,"tax_revenue":18581968.54,"nontax_revenue":5674338.37,"capital_revenue":835793.0,"transfer_revenue":3045873.64,"current_expense":25741209.71,"capital_expense":218467.0,"budget_balance":2178296.84,"cash_current":77425308.93,"cash_previous":74847944.98,"population_mid_year":648,"expense_per_capita":40061.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}