{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00269760","national_id":"00269760","name":"VŠESTARY","currency_code":"CZK","history_path":"/data/municipal-history/00269760.json"},"series":[{"year":2010,"revenue_approved":15588000.0,"revenue_adjusted":17421770.0,"revenue_actual":18581390.0,"expense_approved":19853880.0,"expense_adjusted":21673510.0,"expense_actual":19330550.0,"tax_revenue":13342210.0,"nontax_revenue":1254400.0,"capital_revenue":0.0,"transfer_revenue":3984780.0,"current_expense":11859460.0,"capital_expense":7471090.0,"budget_balance":-749160.0,"cash_current":3511790.0,"cash_previous":4260920.0,"population_mid_year":1618,"expense_per_capita":11947.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":16436220.0,"revenue_adjusted":22896180.0,"revenue_actual":22753370.51,"expense_approved":18936220.0,"expense_adjusted":17046970.0,"expense_actual":16882670.45,"tax_revenue":12977984.85,"nontax_revenue":1487339.16,"capital_revenue":0.0,"transfer_revenue":8288046.5,"current_expense":12148165.05,"capital_expense":4734505.4,"budget_balance":5870700.06,"cash_current":9397603.12,"cash_previous":3511793.06,"population_mid_year":1659,"expense_per_capita":10176.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":15748610.0,"revenue_adjusted":18626670.0,"revenue_actual":18339439.29,"expense_approved":24548610.0,"expense_adjusted":18400800.0,"expense_actual":18056751.8,"tax_revenue":13941450.01,"nontax_revenue":1270106.28,"capital_revenue":0.0,"transfer_revenue":3127883.0,"current_expense":11995966.9,"capital_expense":6060784.9,"budget_balance":282687.49,"cash_current":9695290.61,"cash_previous":9397603.12,"population_mid_year":1709,"expense_per_capita":10565.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":15435000.0,"revenue_adjusted":25912330.0,"revenue_actual":25913097.38,"expense_approved":24435000.0,"expense_adjusted":50552330.0,"expense_actual":28624454.62,"tax_revenue":18944690.34,"nontax_revenue":1125588.06,"capital_revenue":6310.0,"transfer_revenue":5836508.98,"current_expense":15676346.05,"capital_expense":12948108.57,"budget_balance":-2711357.24,"cash_current":6983933.37,"cash_previous":9695290.61,"population_mid_year":1720,"expense_per_capita":16642.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":19225000.0,"revenue_adjusted":28398397.82,"revenue_actual":28398395.82,"expense_approved":32705000.0,"expense_adjusted":25426757.72,"expense_actual":25426791.62,"tax_revenue":19936969.41,"nontax_revenue":1142810.27,"capital_revenue":0.0,"transfer_revenue":7318616.14,"current_expense":13442149.59,"capital_expense":11984642.03,"budget_balance":2971604.2,"cash_current":9959537.57,"cash_previous":6983933.37,"population_mid_year":1733,"expense_per_capita":14672.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":22183600.0,"revenue_adjusted":28698721.74,"revenue_actual":28698721.74,"expense_approved":31939700.0,"expense_adjusted":21952334.55,"expense_actual":21946460.0,"tax_revenue":22129757.14,"nontax_revenue":1275640.42,"capital_revenue":109651.0,"transfer_revenue":5183673.18,"current_expense":15178220.59,"capital_expense":6768239.41,"budget_balance":6752261.74,"cash_current":16711799.31,"cash_previous":9959537.57,"population_mid_year":1728,"expense_per_capita":12700.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":23456000.0,"revenue_adjusted":26671257.13,"revenue_actual":26671257.15,"expense_approved":38389000.0,"expense_adjusted":27729370.66,"expense_actual":26860925.66,"tax_revenue":22278486.65,"nontax_revenue":1859292.33,"capital_revenue":0.0,"transfer_revenue":2533478.17,"current_expense":19360357.1,"capital_expense":7500568.56,"budget_balance":-189668.51,"cash_current":16677782.06,"cash_previous":16711799.31,"population_mid_year":1727,"expense_per_capita":15553.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":25301900.0,"revenue_adjusted":32603614.34,"revenue_actual":32603616.45,"expense_approved":35893091.0,"expense_adjusted":20525530.77,"expense_actual":20525535.8,"tax_revenue":24486144.32,"nontax_revenue":1732291.39,"capital_revenue":188910.0,"transfer_revenue":6196270.74,"current_expense":15453730.76,"capital_expense":5071805.04,"budget_balance":12078080.65,"cash_current":28812663.3,"cash_previous":16677782.06,"population_mid_year":1739,"expense_per_capita":11803.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":29736204.0,"revenue_adjusted":33065415.0,"revenue_actual":33065415.3,"expense_approved":47038392.0,"expense_adjusted":35135076.22,"expense_actual":35134994.22,"tax_revenue":27647745.56,"nontax_revenue":2060187.32,"capital_revenue":0.0,"transfer_revenue":3357482.42,"current_expense":19760128.17,"capital_expense":15374866.05,"budget_balance":-2069578.92,"cash_current":28725556.44,"cash_previous":28812663.3,"population_mid_year":1751,"expense_per_capita":20065.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":36731635.0,"revenue_adjusted":70088526.18,"revenue_actual":70088526.68,"expense_approved":64414120.0,"expense_adjusted":88891639.41,"expense_actual":85529797.65,"tax_revenue":30200370.18,"nontax_revenue":2173217.17,"capital_revenue":12200.0,"transfer_revenue":37702739.33,"current_expense":23164494.92,"capital_expense":62365302.73,"budget_balance":-15441270.97,"cash_current":42927050.05,"cash_previous":28725556.44,"population_mid_year":1788,"expense_per_capita":47835.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":124982652.0,"revenue_adjusted":134834621.2,"revenue_actual":125908868.75,"expense_approved":197349446.0,"expense_adjusted":204451438.72,"expense_actual":191969846.79,"tax_revenue":28917210.24,"nontax_revenue":2700191.9,"capital_revenue":139936.5,"transfer_revenue":94151530.11,"current_expense":24142317.99,"capital_expense":167827528.8,"budget_balance":-66060978.04,"cash_current":7645632.6,"cash_previous":42927050.05,"population_mid_year":1794,"expense_per_capita":107006.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":42984755.0,"revenue_adjusted":54489374.69,"revenue_actual":52219959.91,"expense_approved":43415931.0,"expense_adjusted":50066282.36,"expense_actual":47095346.53,"tax_revenue":31754073.63,"nontax_revenue":4537968.88,"capital_revenue":3438318.0,"transfer_revenue":12489599.4,"current_expense":21446968.19,"capital_expense":25648378.34,"budget_balance":5124613.38,"cash_current":8270652.87,"cash_previous":7645632.6,"population_mid_year":1760,"expense_per_capita":26758.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":40819165.0,"revenue_adjusted":50233184.32,"revenue_actual":49919319.84,"expense_approved":39248049.0,"expense_adjusted":46496136.31,"expense_actual":40688314.84,"tax_revenue":38020065.09,"nontax_revenue":6706729.18,"capital_revenue":717850.0,"transfer_revenue":4474675.57,"current_expense":30043686.09,"capital_expense":10644628.75,"budget_balance":9231005.0,"cash_current":12083657.87,"cash_previous":8270652.87,"population_mid_year":1787,"expense_per_capita":22769.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":43981100.0,"revenue_adjusted":56805316.96,"revenue_actual":55445926.75,"expense_approved":43801100.0,"expense_adjusted":56775222.11,"expense_actual":50100711.21,"tax_revenue":42251354.67,"nontax_revenue":8153320.08,"capital_revenue":8424.0,"transfer_revenue":5032828.0,"current_expense":38806955.97,"capital_expense":11293755.24,"budget_balance":5345215.54,"cash_current":12226867.4,"cash_previous":12083657.87,"population_mid_year":1805,"expense_per_capita":27756.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":54547414.0,"revenue_adjusted":58968512.75,"revenue_actual":58568047.84,"expense_approved":52598381.0,"expense_adjusted":57259881.02,"expense_actual":46312015.4,"tax_revenue":43870060.81,"nontax_revenue":6763608.5,"capital_revenue":1315478.79,"transfer_revenue":6618899.74,"current_expense":33570545.35,"capital_expense":12741470.05,"budget_balance":12256032.44,"cash_current":19452825.95,"cash_previous":12226867.4,"population_mid_year":1781,"expense_per_capita":26003.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":52140979.0,"revenue_adjusted":65451162.29,"revenue_actual":61026888.81,"expense_approved":62227414.0,"expense_adjusted":86463418.76,"expense_actual":75388371.46,"tax_revenue":45971485.69,"nontax_revenue":6229061.33,"capital_revenue":45000.0,"transfer_revenue":8781341.79,"current_expense":38045120.01,"capital_expense":37343251.45,"budget_balance":-14361482.65,"cash_current":7600743.39,"cash_previous":19452825.95,"population_mid_year":1781,"expense_per_capita":42329.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}