{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00269751","national_id":"00269751","name":"VINARY","currency_code":"CZK","history_path":"/data/municipal-history/00269751.json"},"series":[{"year":2010,"revenue_approved":7088550.0,"revenue_adjusted":7240530.0,"revenue_actual":7506530.0,"expense_approved":9422800.0,"expense_adjusted":9518360.0,"expense_actual":3980230.0,"tax_revenue":4433580.0,"nontax_revenue":770970.0,"capital_revenue":0.0,"transfer_revenue":2301980.0,"current_expense":3581900.0,"capital_expense":398330.0,"budget_balance":3526300.0,"cash_current":5262100.0,"cash_previous":1742660.0,"population_mid_year":461,"expense_per_capita":8633.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4920350.0,"revenue_adjusted":11924070.0,"revenue_actual":12088923.1,"expense_approved":8672290.0,"expense_adjusted":13656660.0,"expense_actual":11143592.27,"tax_revenue":4472343.6,"nontax_revenue":1058395.9,"capital_revenue":31277.6,"transfer_revenue":6526906.0,"current_expense":3911634.49,"capital_expense":7231957.78,"budget_balance":945330.83,"cash_current":2200212.65,"cash_previous":5262101.82,"population_mid_year":462,"expense_per_capita":24120.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5295840.0,"revenue_adjusted":5740750.0,"revenue_actual":5646842.03,"expense_approved":8325990.0,"expense_adjusted":10252900.0,"expense_actual":9596348.52,"tax_revenue":4588677.22,"nontax_revenue":539554.81,"capital_revenue":0.0,"transfer_revenue":518610.0,"current_expense":3744028.52,"capital_expense":5852320.0,"budget_balance":-3949506.49,"cash_current":3295440.99,"cash_previous":7241289.48,"population_mid_year":458,"expense_per_capita":20952.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6021750.0,"revenue_adjusted":8353360.0,"revenue_actual":7905605.57,"expense_approved":5226900.0,"expense_adjusted":6573420.0,"expense_actual":5700757.61,"tax_revenue":5121126.62,"nontax_revenue":425026.7,"capital_revenue":1020000.0,"transfer_revenue":1339452.25,"current_expense":3379601.61,"capital_expense":2321156.0,"budget_balance":2204847.96,"cash_current":5480008.95,"cash_previous":3295440.99,"population_mid_year":455,"expense_per_capita":12529.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5983840.0,"revenue_adjusted":6701180.0,"revenue_actual":6745966.09,"expense_approved":5167600.0,"expense_adjusted":6521370.0,"expense_actual":5583155.68,"tax_revenue":5439060.89,"nontax_revenue":472952.2,"capital_revenue":140000.0,"transfer_revenue":693953.0,"current_expense":4556628.68,"capital_expense":1026527.0,"budget_balance":1162810.41,"cash_current":6653673.36,"cash_previous":5480008.95,"population_mid_year":437,"expense_per_capita":12776.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11751450.0,"revenue_adjusted":14798960.0,"revenue_actual":14197326.45,"expense_approved":13270500.0,"expense_adjusted":14959450.0,"expense_actual":13474444.71,"tax_revenue":5387975.34,"nontax_revenue":714581.11,"capital_revenue":18500.0,"transfer_revenue":8076270.0,"current_expense":4052509.71,"capital_expense":9421935.0,"budget_balance":722881.74,"cash_current":7353418.1,"cash_previous":6653673.36,"population_mid_year":424,"expense_per_capita":31779.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6043000.0,"revenue_adjusted":7760200.0,"revenue_actual":7634944.25,"expense_approved":8705000.0,"expense_adjusted":10509130.0,"expense_actual":6261029.99,"tax_revenue":5676406.64,"nontax_revenue":531037.61,"capital_revenue":508000.0,"transfer_revenue":919500.0,"current_expense":6133901.12,"capital_expense":127128.87,"budget_balance":1373914.26,"cash_current":8719797.36,"cash_previous":7353418.1,"population_mid_year":422,"expense_per_capita":14836.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6509200.0,"revenue_adjusted":8477780.0,"revenue_actual":8274309.08,"expense_approved":11437000.0,"expense_adjusted":12801550.0,"expense_actual":6806493.5,"tax_revenue":6124286.97,"nontax_revenue":576454.11,"capital_revenue":663000.0,"transfer_revenue":910568.0,"current_expense":4346486.5,"capital_expense":2460007.0,"budget_balance":1467815.58,"cash_current":10189161.94,"cash_previous":8719797.36,"population_mid_year":419,"expense_per_capita":16244.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7870000.0,"revenue_adjusted":9906580.0,"revenue_actual":9621543.32,"expense_approved":16373000.0,"expense_adjusted":16826330.0,"expense_actual":11489352.4,"tax_revenue":6892588.64,"nontax_revenue":584062.06,"capital_revenue":41800.0,"transfer_revenue":2103092.62,"current_expense":4151625.7,"capital_expense":7337726.7,"budget_balance":-1867809.08,"cash_current":8343798.86,"cash_previous":10189161.94,"population_mid_year":418,"expense_per_capita":27486.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8162000.0,"revenue_adjusted":9113200.0,"revenue_actual":9160305.82,"expense_approved":12528000.0,"expense_adjusted":13472000.0,"expense_actual":7452086.94,"tax_revenue":7277393.24,"nontax_revenue":670836.58,"capital_revenue":0.0,"transfer_revenue":1212076.0,"current_expense":3969414.29,"capital_expense":3482672.65,"budget_balance":1708218.88,"cash_current":10053495.74,"cash_previous":8343798.86,"population_mid_year":430,"expense_per_capita":17330.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8088000.0,"revenue_adjusted":8903500.0,"revenue_actual":8901429.04,"expense_approved":11123000.0,"expense_adjusted":11938500.0,"expense_actual":8340241.18,"tax_revenue":7055422.26,"nontax_revenue":706010.78,"capital_revenue":183696.0,"transfer_revenue":956300.0,"current_expense":5309496.37,"capital_expense":3030744.81,"budget_balance":561187.86,"cash_current":10630185.6,"cash_previous":10053495.74,"population_mid_year":449,"expense_per_capita":18575.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7439000.0,"revenue_adjusted":8641060.0,"revenue_actual":11038900.71,"expense_approved":16429000.0,"expense_adjusted":17631060.0,"expense_actual":5814479.36,"tax_revenue":8184027.84,"nontax_revenue":802241.43,"capital_revenue":1474110.0,"transfer_revenue":578521.44,"current_expense":4298373.2,"capital_expense":1516106.16,"budget_balance":5224421.35,"cash_current":15836535.95,"cash_previous":10630185.6,"population_mid_year":456,"expense_per_capita":12751.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9173000.0,"revenue_adjusted":9502430.0,"revenue_actual":11356575.59,"expense_approved":19001000.0,"expense_adjusted":19330430.0,"expense_actual":14114116.97,"tax_revenue":9640304.9,"nontax_revenue":662367.61,"capital_revenue":17245.0,"transfer_revenue":1036658.08,"current_expense":4790897.87,"capital_expense":9323219.1,"budget_balance":-2757541.38,"cash_current":13080724.57,"cash_previous":15836535.95,"population_mid_year":472,"expense_per_capita":29902.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11301000.0,"revenue_adjusted":12252330.0,"revenue_actual":12658744.97,"expense_approved":11301000.0,"expense_adjusted":12252330.0,"expense_actual":7058560.23,"tax_revenue":10820443.7,"nontax_revenue":772416.27,"capital_revenue":0.0,"transfer_revenue":1065885.0,"current_expense":5539790.91,"capital_expense":1518769.32,"budget_balance":5600184.74,"cash_current":18716786.31,"cash_previous":13080724.57,"population_mid_year":480,"expense_per_capita":14705.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11568400.0,"revenue_adjusted":12392600.0,"revenue_actual":14441621.98,"expense_approved":22445000.0,"expense_adjusted":23269200.0,"expense_actual":13644113.13,"tax_revenue":11759673.23,"nontax_revenue":1600733.75,"capital_revenue":0.0,"transfer_revenue":1081215.0,"current_expense":6938462.02,"capital_expense":6705651.11,"budget_balance":797508.85,"cash_current":19385340.16,"cash_previous":18716786.31,"population_mid_year":468,"expense_per_capita":29154.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":28818000.0,"revenue_adjusted":29830830.0,"revenue_actual":28968054.8,"expense_approved":37348000.0,"expense_adjusted":38360830.0,"expense_actual":31697669.01,"tax_revenue":12188411.06,"nontax_revenue":1986745.98,"capital_revenue":0.0,"transfer_revenue":14792897.76,"current_expense":8210161.51,"capital_expense":23487507.5,"budget_balance":-2729614.21,"cash_current":21387025.17,"cash_previous":19385340.16,"population_mid_year":477,"expense_per_capita":66452.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}