{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00269689","national_id":"00269689","name":"ŠAPLAVA","currency_code":"CZK","history_path":"/data/municipal-history/00269689.json"},"series":[{"year":2010,"revenue_approved":1067600.0,"revenue_adjusted":1761230.0,"revenue_actual":1766700.0,"expense_approved":1167630.0,"expense_adjusted":1793680.0,"expense_actual":1760890.0,"tax_revenue":948280.0,"nontax_revenue":89020.0,"capital_revenue":11970.0,"transfer_revenue":717430.0,"current_expense":427870.0,"capital_expense":1333020.0,"budget_balance":5810.0,"cash_current":170960.0,"cash_previous":165150.0,"population_mid_year":121,"expense_per_capita":14552.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1099200.0,"revenue_adjusted":1099850.0,"revenue_actual":1030219.01,"expense_approved":1240790.0,"expense_adjusted":1252560.0,"expense_actual":812102.01,"tax_revenue":884115.87,"nontax_revenue":82233.14,"capital_revenue":3120.0,"transfer_revenue":60750.0,"current_expense":474800.01,"capital_expense":337302.0,"budget_balance":218117.0,"cash_current":389074.33,"cash_previous":170957.33,"population_mid_year":124,"expense_per_capita":6549.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1051300.0,"revenue_adjusted":1545440.0,"revenue_actual":1495644.82,"expense_approved":1439810.0,"expense_adjusted":1937310.0,"expense_actual":1846265.29,"tax_revenue":989681.85,"nontax_revenue":128622.97,"capital_revenue":0.0,"transfer_revenue":377340.0,"current_expense":522345.29,"capital_expense":1323920.0,"budget_balance":-350620.47,"cash_current":38453.86,"cash_previous":389074.33,"population_mid_year":122,"expense_per_capita":15133.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1316000.0,"revenue_adjusted":1380920.0,"revenue_actual":1329847.66,"expense_approved":919260.0,"expense_adjusted":959180.0,"expense_actual":794097.73,"tax_revenue":1111082.79,"nontax_revenue":99450.87,"capital_revenue":0.0,"transfer_revenue":119314.0,"current_expense":689395.73,"capital_expense":104702.0,"budget_balance":535749.93,"cash_current":574203.79,"cash_previous":38453.86,"population_mid_year":119,"expense_per_capita":6673.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1369800.0,"revenue_adjusted":1414300.0,"revenue_actual":1348465.25,"expense_approved":1358890.0,"expense_adjusted":1403390.0,"expense_actual":1031714.78,"tax_revenue":1150103.59,"nontax_revenue":99461.66,"capital_revenue":0.0,"transfer_revenue":98900.0,"current_expense":573059.78,"capital_expense":458655.0,"budget_balance":316750.47,"cash_current":890954.26,"cash_previous":574203.79,"population_mid_year":112,"expense_per_capita":9211.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1383700.0,"revenue_adjusted":1966100.0,"revenue_actual":1919687.57,"expense_approved":1911780.0,"expense_adjusted":2494180.0,"expense_actual":1808733.17,"tax_revenue":1178993.54,"nontax_revenue":139130.03,"capital_revenue":2225.0,"transfer_revenue":599339.0,"current_expense":1808733.17,"capital_expense":0.0,"budget_balance":110954.4,"cash_current":1001908.66,"cash_previous":890954.26,"population_mid_year":113,"expense_per_capita":16006.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1448800.0,"revenue_adjusted":1623563.0,"revenue_actual":1605714.08,"expense_approved":1650400.0,"expense_adjusted":1783163.0,"expense_actual":960549.14,"tax_revenue":1296392.54,"nontax_revenue":233321.54,"capital_revenue":0.0,"transfer_revenue":76000.0,"current_expense":928867.14,"capital_expense":31682.0,"budget_balance":645164.94,"cash_current":1647073.6,"cash_previous":1001908.66,"population_mid_year":114,"expense_per_capita":8425.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1534600.0,"revenue_adjusted":1729507.0,"revenue_actual":1716267.95,"expense_approved":1935000.0,"expense_adjusted":2184467.0,"expense_actual":1974424.55,"tax_revenue":1485559.84,"nontax_revenue":152441.11,"capital_revenue":2000.0,"transfer_revenue":76267.0,"current_expense":1898181.15,"capital_expense":76243.4,"budget_balance":-258156.6,"cash_current":1388917.0,"cash_previous":1647073.6,"population_mid_year":115,"expense_per_capita":17168.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1774381.0,"revenue_adjusted":2008881.0,"revenue_actual":1969200.53,"expense_approved":2056767.0,"expense_adjusted":2274767.0,"expense_actual":1728162.52,"tax_revenue":1644920.89,"nontax_revenue":185398.64,"capital_revenue":0.0,"transfer_revenue":138881.0,"current_expense":1207850.97,"capital_expense":520311.55,"budget_balance":241038.01,"cash_current":1629955.01,"cash_previous":1388917.0,"population_mid_year":118,"expense_per_capita":14645.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1929400.0,"revenue_adjusted":2339300.0,"revenue_actual":2293739.13,"expense_approved":2103200.0,"expense_adjusted":2649201.0,"expense_actual":1616418.19,"tax_revenue":1742806.29,"nontax_revenue":172532.84,"capital_revenue":0.0,"transfer_revenue":378400.0,"current_expense":1344288.19,"capital_expense":272130.0,"budget_balance":677320.94,"cash_current":2307275.95,"cash_previous":1629955.01,"population_mid_year":115,"expense_per_capita":14055.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2022600.0,"revenue_adjusted":2240360.0,"revenue_actual":2078077.39,"expense_approved":2295093.0,"expense_adjusted":3149093.0,"expense_actual":2196292.33,"tax_revenue":1637202.33,"nontax_revenue":150525.06,"capital_revenue":0.0,"transfer_revenue":290350.0,"current_expense":1260902.33,"capital_expense":935390.0,"budget_balance":-118214.94,"cash_current":2189061.01,"cash_previous":2307275.95,"population_mid_year":117,"expense_per_capita":18771.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2034800.0,"revenue_adjusted":2324659.78,"revenue_actual":2133450.77,"expense_approved":2034800.0,"expense_adjusted":2497026.0,"expense_actual":1432413.24,"tax_revenue":1771322.38,"nontax_revenue":155729.61,"capital_revenue":1470.0,"transfer_revenue":204928.78,"current_expense":1353012.24,"capital_expense":79401.0,"budget_balance":701037.53,"cash_current":2890098.54,"cash_previous":2189061.01,"population_mid_year":117,"expense_per_capita":12242.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2280700.0,"revenue_adjusted":2698692.64,"revenue_actual":2459915.71,"expense_approved":2280700.0,"expense_adjusted":2735410.0,"expense_actual":1612955.78,"tax_revenue":2125258.54,"nontax_revenue":186274.69,"capital_revenue":0.0,"transfer_revenue":148382.48,"current_expense":1463930.78,"capital_expense":149025.0,"budget_balance":846959.93,"cash_current":3737058.47,"cash_previous":2890098.54,"population_mid_year":120,"expense_per_capita":13441.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2631500.0,"revenue_adjusted":2833300.0,"revenue_actual":2809492.19,"expense_approved":2631500.0,"expense_adjusted":2714700.0,"expense_actual":1456411.82,"tax_revenue":2397386.25,"nontax_revenue":268105.94,"capital_revenue":0.0,"transfer_revenue":144000.0,"current_expense":1456411.82,"capital_expense":0.0,"budget_balance":1353080.37,"cash_current":5090138.84,"cash_previous":3737058.47,"population_mid_year":111,"expense_per_capita":13120.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2946100.0,"revenue_adjusted":3125300.0,"revenue_actual":2880624.02,"expense_approved":2946100.0,"expense_adjusted":3140200.0,"expense_actual":1728706.83,"tax_revenue":2376128.45,"nontax_revenue":271695.57,"capital_revenue":0.0,"transfer_revenue":232800.0,"current_expense":1728706.83,"capital_expense":0.0,"budget_balance":1151917.19,"cash_current":6242056.03,"cash_previous":5090138.84,"population_mid_year":112,"expense_per_capita":15434.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3108800.0,"revenue_adjusted":3141300.0,"revenue_actual":2842746.63,"expense_approved":3108800.0,"expense_adjusted":3141300.0,"expense_actual":1478282.36,"tax_revenue":2478484.24,"nontax_revenue":259962.39,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":1478282.36,"capital_expense":0.0,"budget_balance":1364464.27,"cash_current":7606520.3,"cash_previous":6242056.03,"population_mid_year":110,"expense_per_capita":13438.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}