{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00269638","national_id":"00269638","name":"STRAČOV","currency_code":"CZK","history_path":"/data/municipal-history/00269638.json"},"series":[{"year":2010,"revenue_approved":2408760.0,"revenue_adjusted":4017960.0,"revenue_actual":4016870.0,"expense_approved":2408760.0,"expense_adjusted":5029010.0,"expense_actual":5018280.0,"tax_revenue":2899650.0,"nontax_revenue":300020.0,"capital_revenue":363160.0,"transfer_revenue":454040.0,"current_expense":2951480.0,"capital_expense":2066800.0,"budget_balance":-1001410.0,"cash_current":3767910.0,"cash_previous":4769340.0,"population_mid_year":310,"expense_per_capita":16188.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2653880.0,"revenue_adjusted":4185130.0,"revenue_actual":4164601.46,"expense_approved":2653880.0,"expense_adjusted":4185130.0,"expense_actual":3405219.26,"tax_revenue":2998827.03,"nontax_revenue":580756.43,"capital_revenue":1040.0,"transfer_revenue":583978.0,"current_expense":2898118.26,"capital_expense":507101.0,"budget_balance":759382.2,"cash_current":4527295.61,"cash_previous":3767913.41,"population_mid_year":313,"expense_per_capita":10879.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2739400.0,"revenue_adjusted":5729640.0,"revenue_actual":5686625.25,"expense_approved":2739400.0,"expense_adjusted":6235690.0,"expense_actual":6209222.56,"tax_revenue":2998015.71,"nontax_revenue":789583.54,"capital_revenue":430760.0,"transfer_revenue":1468266.0,"current_expense":3221354.06,"capital_expense":2987868.5,"budget_balance":-522597.31,"cash_current":4004698.3,"cash_previous":4527295.61,"population_mid_year":313,"expense_per_capita":19837.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2696000.0,"revenue_adjusted":5043210.0,"revenue_actual":5043156.63,"expense_approved":2696000.0,"expense_adjusted":8140400.0,"expense_actual":8138858.91,"tax_revenue":3770642.1,"nontax_revenue":458284.53,"capital_revenue":0.0,"transfer_revenue":814230.0,"current_expense":3781300.63,"capital_expense":4357558.28,"budget_balance":-3095702.28,"cash_current":908996.02,"cash_previous":4004698.3,"population_mid_year":315,"expense_per_capita":25837.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2844000.0,"revenue_adjusted":9638860.0,"revenue_actual":9638873.08,"expense_approved":2844000.0,"expense_adjusted":9308160.0,"expense_actual":9303844.48,"tax_revenue":3914325.78,"nontax_revenue":415419.82,"capital_revenue":1947270.0,"transfer_revenue":3361857.48,"current_expense":4688512.18,"capital_expense":4615332.3,"budget_balance":335028.6,"cash_current":1244024.62,"cash_previous":908996.02,"population_mid_year":305,"expense_per_capita":30504.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2780000.0,"revenue_adjusted":10505010.0,"revenue_actual":10504998.0,"expense_approved":2780000.0,"expense_adjusted":12064810.0,"expense_actual":12064081.55,"tax_revenue":4009725.33,"nontax_revenue":1203380.64,"capital_revenue":750370.0,"transfer_revenue":4541522.03,"current_expense":4373793.55,"capital_expense":7690288.0,"budget_balance":-1559083.55,"cash_current":677921.07,"cash_previous":1244024.62,"population_mid_year":306,"expense_per_capita":39425.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3650000.0,"revenue_adjusted":6843440.0,"revenue_actual":6842786.17,"expense_approved":3650000.0,"expense_adjusted":5129890.0,"expense_actual":5129398.03,"tax_revenue":4329617.21,"nontax_revenue":448927.96,"capital_revenue":846041.0,"transfer_revenue":1218200.0,"current_expense":3198426.22,"capital_expense":1930971.81,"budget_balance":1713388.14,"cash_current":1398329.21,"cash_previous":677921.07,"population_mid_year":303,"expense_per_capita":16928.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3864200.0,"revenue_adjusted":6571520.0,"revenue_actual":6571486.65,"expense_approved":3864200.0,"expense_adjusted":6118170.0,"expense_actual":6118069.83,"tax_revenue":4803857.44,"nontax_revenue":793744.21,"capital_revenue":14350.0,"transfer_revenue":959535.0,"current_expense":5717503.63,"capital_expense":400566.2,"budget_balance":453416.82,"cash_current":1851746.03,"cash_previous":1398329.21,"population_mid_year":300,"expense_per_capita":20393.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4361000.0,"revenue_adjusted":6714910.0,"revenue_actual":6714867.96,"expense_approved":4361000.0,"expense_adjusted":5961730.0,"expense_actual":5961627.41,"tax_revenue":5279759.38,"nontax_revenue":688866.58,"capital_revenue":65450.0,"transfer_revenue":680792.0,"current_expense":5761658.41,"capital_expense":199969.0,"budget_balance":753240.55,"cash_current":2604986.58,"cash_previous":1851746.03,"population_mid_year":301,"expense_per_capita":19806.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4328500.0,"revenue_adjusted":7912180.0,"revenue_actual":7912028.69,"expense_approved":4328500.0,"expense_adjusted":7988010.0,"expense_actual":7987875.11,"tax_revenue":5533854.93,"nontax_revenue":1037936.76,"capital_revenue":0.0,"transfer_revenue":1340237.0,"current_expense":6268680.64,"capital_expense":1719194.47,"budget_balance":-75846.42,"cash_current":2529140.16,"cash_previous":2604986.58,"population_mid_year":298,"expense_per_capita":26804.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5242600.0,"revenue_adjusted":10356620.0,"revenue_actual":10356587.93,"expense_approved":5242600.0,"expense_adjusted":5713200.0,"expense_actual":5713109.25,"tax_revenue":5203033.05,"nontax_revenue":819159.82,"capital_revenue":16500.0,"transfer_revenue":4317895.06,"current_expense":4279639.74,"capital_expense":1433469.51,"budget_balance":4643478.68,"cash_current":7172618.84,"cash_previous":2529140.16,"population_mid_year":300,"expense_per_capita":19043.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4811000.0,"revenue_adjusted":12498210.0,"revenue_actual":12498183.05,"expense_approved":4811000.0,"expense_adjusted":4622360.0,"expense_actual":4622257.51,"tax_revenue":5684940.85,"nontax_revenue":2179770.27,"capital_revenue":691940.0,"transfer_revenue":3941531.93,"current_expense":3292806.98,"capital_expense":1329450.53,"budget_balance":7875925.54,"cash_current":15048544.38,"cash_previous":7172618.84,"population_mid_year":305,"expense_per_capita":15154.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5000000.0,"revenue_adjusted":28828220.0,"revenue_actual":29083098.12,"expense_approved":5000000.0,"expense_adjusted":32341650.0,"expense_actual":32335641.3,"tax_revenue":7301918.97,"nontax_revenue":845436.21,"capital_revenue":59000.0,"transfer_revenue":20876742.94,"current_expense":4736085.37,"capital_expense":27599555.93,"budget_balance":-3252543.18,"cash_current":11796001.2,"cash_previous":15048544.38,"population_mid_year":317,"expense_per_capita":102005.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5500000.0,"revenue_adjusted":8818190.0,"revenue_actual":8818337.84,"expense_approved":5500000.0,"expense_adjusted":17881190.0,"expense_actual":17881201.18,"tax_revenue":7690765.97,"nontax_revenue":697321.87,"capital_revenue":85000.0,"transfer_revenue":345250.0,"current_expense":7708070.48,"capital_expense":10173130.7,"budget_balance":-9062863.34,"cash_current":2733137.86,"cash_previous":11796001.2,"population_mid_year":320,"expense_per_capita":55878.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6000000.0,"revenue_adjusted":10544450.0,"revenue_actual":10544434.59,"expense_approved":6000000.0,"expense_adjusted":6757720.0,"expense_actual":6757527.07,"tax_revenue":8299685.21,"nontax_revenue":1122609.38,"capital_revenue":123000.0,"transfer_revenue":999140.0,"current_expense":5558520.84,"capital_expense":1199006.23,"budget_balance":3786907.52,"cash_current":6520045.38,"cash_previous":2733137.86,"population_mid_year":314,"expense_per_capita":21520.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6500000.0,"revenue_adjusted":11417770.0,"revenue_actual":11417761.33,"expense_approved":6500000.0,"expense_adjusted":9750700.0,"expense_actual":9750628.98,"tax_revenue":8671041.52,"nontax_revenue":1233819.81,"capital_revenue":444600.0,"transfer_revenue":1068300.0,"current_expense":6072843.3,"capital_expense":3677785.68,"budget_balance":1667132.35,"cash_current":8187177.73,"cash_previous":6520045.38,"population_mid_year":310,"expense_per_capita":31453.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}