{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00269565","national_id":"00269565","name":"SMRŽOV","currency_code":"CZK","history_path":"/data/municipal-history/00269565.json"},"series":[{"year":2010,"revenue_approved":3509000.0,"revenue_adjusted":3878350.0,"revenue_actual":4300130.0,"expense_approved":3509000.0,"expense_adjusted":3780620.0,"expense_actual":3339030.0,"tax_revenue":3631520.0,"nontax_revenue":176750.0,"capital_revenue":9500.0,"transfer_revenue":482360.0,"current_expense":2269020.0,"capital_expense":1070010.0,"budget_balance":961100.0,"cash_current":2141750.0,"cash_previous":5181480.0,"population_mid_year":467,"expense_per_capita":7149.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3289000.0,"revenue_adjusted":4126670.0,"revenue_actual":4085904.46,"expense_approved":3289000.0,"expense_adjusted":4044220.0,"expense_actual":3152863.06,"tax_revenue":3617391.6,"nontax_revenue":353647.86,"capital_revenue":20700.0,"transfer_revenue":94165.0,"current_expense":3037933.06,"capital_expense":114930.0,"budget_balance":933041.4,"cash_current":3014682.15,"cash_previous":2141745.6,"population_mid_year":485,"expense_per_capita":6500.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3309500.0,"revenue_adjusted":5232470.0,"revenue_actual":5063226.01,"expense_approved":3309500.0,"expense_adjusted":5911310.0,"expense_actual":5494362.52,"tax_revenue":3677461.34,"nontax_revenue":605334.67,"capital_revenue":47310.0,"transfer_revenue":733120.0,"current_expense":3156687.92,"capital_expense":2337674.6,"budget_balance":-431136.51,"cash_current":6643650.49,"cash_previous":7074787.0,"population_mid_year":493,"expense_per_capita":11144.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3585000.0,"revenue_adjusted":5084750.0,"revenue_actual":4922972.19,"expense_approved":3585000.0,"expense_adjusted":4983090.0,"expense_actual":3996696.19,"tax_revenue":4373941.43,"nontax_revenue":392346.76,"capital_revenue":25750.0,"transfer_revenue":130934.0,"current_expense":3441147.62,"capital_expense":555548.57,"budget_balance":926276.0,"cash_current":7569926.49,"cash_previous":6643650.49,"population_mid_year":477,"expense_per_capita":8378.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3872000.0,"revenue_adjusted":5301700.0,"revenue_actual":5270314.18,"expense_approved":3872000.0,"expense_adjusted":4782700.0,"expense_actual":3497415.93,"tax_revenue":4544214.89,"nontax_revenue":603599.29,"capital_revenue":0.0,"transfer_revenue":122500.0,"current_expense":3244443.3,"capital_expense":252972.63,"budget_balance":1772898.25,"cash_current":9342824.74,"cash_previous":7569926.49,"population_mid_year":475,"expense_per_capita":7362.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3950000.0,"revenue_adjusted":8061710.0,"revenue_actual":7989683.9,"expense_approved":3950000.0,"expense_adjusted":9228600.0,"expense_actual":7906637.18,"tax_revenue":4789879.34,"nontax_revenue":536306.07,"capital_revenue":0.0,"transfer_revenue":2663498.49,"current_expense":3998669.18,"capital_expense":3907968.0,"budget_balance":83046.72,"cash_current":9425871.46,"cash_previous":9342824.74,"population_mid_year":500,"expense_per_capita":15813.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4198000.0,"revenue_adjusted":6301950.0,"revenue_actual":6230579.15,"expense_approved":4198000.0,"expense_adjusted":6738430.0,"expense_actual":5083109.11,"tax_revenue":5368754.7,"nontax_revenue":502924.45,"capital_revenue":0.0,"transfer_revenue":358900.0,"current_expense":4040148.43,"capital_expense":1042960.68,"budget_balance":1147470.04,"cash_current":10573341.5,"cash_previous":9425871.46,"population_mid_year":499,"expense_per_capita":10186.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4574000.0,"revenue_adjusted":7519232.43,"revenue_actual":7436730.93,"expense_approved":4574000.0,"expense_adjusted":7204565.0,"expense_actual":6265915.14,"tax_revenue":5745528.29,"nontax_revenue":553736.21,"capital_revenue":0.0,"transfer_revenue":1137466.43,"current_expense":4052261.62,"capital_expense":2213653.52,"budget_balance":1170815.79,"cash_current":11744157.29,"cash_previous":10573341.5,"population_mid_year":499,"expense_per_capita":12556.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5124000.0,"revenue_adjusted":10451305.0,"revenue_actual":10356507.01,"expense_approved":5124000.0,"expense_adjusted":8970962.54,"expense_actual":8126960.96,"tax_revenue":6360393.6,"nontax_revenue":645026.85,"capital_revenue":25605.56,"transfer_revenue":3325481.0,"current_expense":4054773.93,"capital_expense":4072187.03,"budget_balance":2229546.05,"cash_current":13973703.34,"cash_previous":11744157.29,"population_mid_year":514,"expense_per_capita":15811.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":37044000.0,"revenue_adjusted":37385644.0,"revenue_actual":37329106.42,"expense_approved":37044000.0,"expense_adjusted":39406417.0,"expense_actual":38722184.59,"tax_revenue":6860905.41,"nontax_revenue":688407.01,"capital_revenue":0.0,"transfer_revenue":29779794.0,"current_expense":5018365.23,"capital_expense":33703819.36,"budget_balance":-1393078.17,"cash_current":12580625.17,"cash_previous":13973703.34,"population_mid_year":503,"expense_per_capita":76982.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18481000.0,"revenue_adjusted":10641023.0,"revenue_actual":10276297.01,"expense_approved":34983000.0,"expense_adjusted":39245924.0,"expense_actual":25468511.93,"tax_revenue":6434384.18,"nontax_revenue":1125839.83,"capital_revenue":0.0,"transfer_revenue":2716073.0,"current_expense":5834022.73,"capital_expense":19634489.2,"budget_balance":-15192214.92,"cash_current":6993099.35,"cash_previous":12580625.17,"population_mid_year":493,"expense_per_capita":51660.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6545700.0,"revenue_adjusted":9245720.95,"revenue_actual":8891891.64,"expense_approved":5345700.0,"expense_adjusted":8220053.75,"expense_actual":5025206.82,"tax_revenue":7210347.5,"nontax_revenue":1140923.19,"capital_revenue":81500.0,"transfer_revenue":459120.95,"current_expense":4893245.12,"capital_expense":131961.7,"budget_balance":3866684.82,"cash_current":8914844.17,"cash_previous":6993099.35,"population_mid_year":509,"expense_per_capita":9872.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7010000.0,"revenue_adjusted":10065317.0,"revenue_actual":9920719.41,"expense_approved":6010000.0,"expense_adjusted":8921951.0,"expense_actual":7822281.97,"tax_revenue":8633445.95,"nontax_revenue":1097849.55,"capital_revenue":3073.0,"transfer_revenue":186350.91,"current_expense":5489358.05,"capital_expense":2332923.92,"budget_balance":2098437.44,"cash_current":10068341.61,"cash_previous":8914844.17,"population_mid_year":521,"expense_per_capita":15013.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7502000.0,"revenue_adjusted":12668101.0,"revenue_actual":12472668.54,"expense_approved":6502000.0,"expense_adjusted":7694991.18,"expense_actual":6781735.98,"tax_revenue":10037812.42,"nontax_revenue":1219156.12,"capital_revenue":31600.0,"transfer_revenue":1184100.0,"current_expense":6267486.76,"capital_expense":514249.22,"budget_balance":5690932.56,"cash_current":9220112.6,"cash_previous":10068341.61,"population_mid_year":536,"expense_per_capita":12652.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12313500.0,"revenue_adjusted":15471156.0,"revenue_actual":15209806.1,"expense_approved":19698500.0,"expense_adjusted":22755172.9,"expense_actual":19868964.17,"tax_revenue":10508670.6,"nontax_revenue":1575435.5,"capital_revenue":0.0,"transfer_revenue":3125700.0,"current_expense":8470056.3,"capital_expense":11398907.87,"budget_balance":-4659158.07,"cash_current":4797749.6,"cash_previous":9220112.6,"population_mid_year":540,"expense_per_capita":36794.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10150300.0,"revenue_adjusted":12876000.0,"revenue_actual":12817700.99,"expense_approved":11150300.0,"expense_adjusted":12111300.0,"expense_actual":10897445.91,"tax_revenue":10744611.67,"nontax_revenue":1257089.32,"capital_revenue":0.0,"transfer_revenue":816000.0,"current_expense":8422938.76,"capital_expense":2474507.15,"budget_balance":1920255.08,"cash_current":6760991.21,"cash_previous":4797749.6,"population_mid_year":546,"expense_per_capita":19958.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}