{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00269557","national_id":"00269557","name":"SMIŘICE","currency_code":"CZK","history_path":"/data/municipal-history/00269557.json"},"series":[{"year":2010,"revenue_approved":36180490.0,"revenue_adjusted":44444480.0,"revenue_actual":44444510.0,"expense_approved":37304510.0,"expense_adjusted":44679310.0,"expense_actual":43523420.0,"tax_revenue":25253400.0,"nontax_revenue":9216850.0,"capital_revenue":1172510.0,"transfer_revenue":8801750.0,"current_expense":37776270.0,"capital_expense":5747150.0,"budget_balance":921090.0,"cash_current":3195400.0,"cash_previous":3788750.0,"population_mid_year":3019,"expense_per_capita":14416.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":36103660.0,"revenue_adjusted":51339723.4,"revenue_actual":51339762.33,"expense_approved":34550860.0,"expense_adjusted":52266963.4,"expense_actual":51405296.82,"tax_revenue":23508213.75,"nontax_revenue":8722769.02,"capital_revenue":8404997.0,"transfer_revenue":10703782.56,"current_expense":40580861.46,"capital_expense":10824435.36,"budget_balance":-65534.49,"cash_current":1577068.88,"cash_previous":3195403.14,"population_mid_year":2953,"expense_per_capita":17407.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":37490360.0,"revenue_adjusted":42092990.6,"revenue_actual":42092985.14,"expense_approved":35906900.0,"expense_adjusted":41252980.6,"expense_actual":40901852.93,"tax_revenue":23685699.01,"nontax_revenue":7482301.89,"capital_revenue":3782253.0,"transfer_revenue":7142731.24,"current_expense":37176158.93,"capital_expense":3725694.0,"budget_balance":1191132.21,"cash_current":1499921.98,"cash_previous":1577068.88,"population_mid_year":2935,"expense_per_capita":13935.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":36232470.0,"revenue_adjusted":43330820.0,"revenue_actual":43323840.96,"expense_approved":35565670.0,"expense_adjusted":40693333.0,"expense_actual":40263484.66,"tax_revenue":30226121.01,"nontax_revenue":7420610.55,"capital_revenue":1257072.0,"transfer_revenue":4420037.4,"current_expense":34183109.04,"capital_expense":6080375.62,"budget_balance":3060356.3,"cash_current":3909669.56,"cash_previous":1499921.98,"population_mid_year":2911,"expense_per_capita":13831.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":42714900.0,"revenue_adjusted":48818290.0,"revenue_actual":48818375.46,"expense_approved":42048100.0,"expense_adjusted":50845020.0,"expense_actual":50458782.85,"tax_revenue":31913425.32,"nontax_revenue":7349587.42,"capital_revenue":5194466.0,"transfer_revenue":4360896.72,"current_expense":41739589.82,"capital_expense":8719193.03,"budget_balance":-1640407.39,"cash_current":2297762.8,"cash_previous":3909669.56,"population_mid_year":2867,"expense_per_capita":17599.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":40951230.0,"revenue_adjusted":48477490.0,"revenue_actual":48460674.41,"expense_approved":40140470.0,"expense_adjusted":48727070.0,"expense_actual":45477323.05,"tax_revenue":32860250.34,"nontax_revenue":6741324.07,"capital_revenue":4891830.0,"transfer_revenue":3967270.0,"current_expense":35121658.29,"capital_expense":10355664.76,"budget_balance":2983351.36,"cash_current":4173838.61,"cash_previous":2297762.8,"population_mid_year":2863,"expense_per_capita":15884.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":41578560.0,"revenue_adjusted":48178740.0,"revenue_actual":48178808.25,"expense_approved":50160250.0,"expense_adjusted":56399230.0,"expense_actual":56018271.74,"tax_revenue":36469944.33,"nontax_revenue":6456358.72,"capital_revenue":856565.0,"transfer_revenue":4395940.2,"current_expense":36808524.13,"capital_expense":19209747.61,"budget_balance":-7839463.49,"cash_current":3404384.46,"cash_previous":4173838.61,"population_mid_year":2853,"expense_per_capita":19634.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":44097520.0,"revenue_adjusted":53950581.97,"revenue_actual":53912579.87,"expense_approved":57596270.0,"expense_adjusted":60187876.18,"expense_actual":58030015.21,"tax_revenue":39506753.58,"nontax_revenue":6906844.32,"capital_revenue":2314770.0,"transfer_revenue":5184211.97,"current_expense":43849903.69,"capital_expense":14180111.52,"budget_balance":-4117435.34,"cash_current":2508872.43,"cash_previous":3404384.46,"population_mid_year":2868,"expense_per_capita":20233.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":50668690.0,"revenue_adjusted":58571849.0,"revenue_actual":58571884.09,"expense_approved":65558690.0,"expense_adjusted":68727793.0,"expense_actual":63544236.74,"tax_revenue":43604028.28,"nontax_revenue":6866722.61,"capital_revenue":2301522.2,"transfer_revenue":5799611.0,"current_expense":44396313.75,"capital_expense":19147922.99,"budget_balance":-4972352.65,"cash_current":13126559.07,"cash_previous":2508872.43,"population_mid_year":2886,"expense_per_capita":22018.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":66951680.0,"revenue_adjusted":65887742.0,"revenue_actual":65887791.56,"expense_approved":62256680.0,"expense_adjusted":71753142.0,"expense_actual":69948583.83,"tax_revenue":46740410.19,"nontax_revenue":7190252.77,"capital_revenue":7139354.6,"transfer_revenue":4817774.0,"current_expense":48892829.02,"capital_expense":21055754.81,"budget_balance":-4060792.27,"cash_current":4438541.62,"cash_previous":13126559.07,"population_mid_year":2894,"expense_per_capita":24170.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":73170550.0,"revenue_adjusted":70393200.0,"revenue_actual":70393213.49,"expense_approved":68504750.0,"expense_adjusted":71052063.0,"expense_actual":70501253.94,"tax_revenue":44976754.74,"nontax_revenue":7109502.75,"capital_revenue":9355766.0,"transfer_revenue":8951190.0,"current_expense":52267849.04,"capital_expense":18233404.9,"budget_balance":-108040.45,"cash_current":636867.17,"cash_previous":4438541.62,"population_mid_year":2927,"expense_per_capita":24086.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":60243410.0,"revenue_adjusted":77342656.71,"revenue_actual":77342665.34,"expense_approved":55128010.0,"expense_adjusted":64171874.71,"expense_actual":62629680.09,"tax_revenue":51394303.33,"nontax_revenue":6015883.4,"capital_revenue":14533041.6,"transfer_revenue":5399437.01,"current_expense":52156981.55,"capital_expense":10472698.54,"budget_balance":14712985.25,"cash_current":10271504.52,"cash_previous":636867.17,"population_mid_year":2927,"expense_per_capita":21397.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":59299990.0,"revenue_adjusted":96837972.0,"revenue_actual":96837971.47,"expense_approved":54169010.0,"expense_adjusted":77106060.0,"expense_actual":76925343.03,"tax_revenue":62393280.86,"nontax_revenue":6957329.35,"capital_revenue":19247802.85,"transfer_revenue":8239558.41,"current_expense":53743540.35,"capital_expense":23181802.68,"budget_balance":19912628.44,"cash_current":26866269.25,"cash_previous":10271504.52,"population_mid_year":3041,"expense_per_capita":25296.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":74008954.0,"revenue_adjusted":81176307.0,"revenue_actual":84306551.71,"expense_approved":71007484.0,"expense_adjusted":103045837.0,"expense_actual":82778978.58,"tax_revenue":67908022.14,"nontax_revenue":6728421.63,"capital_revenue":2585128.8,"transfer_revenue":7084979.14,"current_expense":59796345.28,"capital_expense":22982633.3,"budget_balance":1527573.13,"cash_current":24582338.54,"cash_previous":26866269.25,"population_mid_year":3113,"expense_per_capita":26591.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":81080825.0,"revenue_adjusted":87306368.0,"revenue_actual":88542903.56,"expense_approved":80403127.0,"expense_adjusted":108382726.0,"expense_actual":88562614.35,"tax_revenue":74582076.67,"nontax_revenue":8711249.69,"capital_revenue":52000.0,"transfer_revenue":5197577.2,"current_expense":56377149.03,"capital_expense":32185465.32,"budget_balance":-19710.79,"cash_current":21869960.85,"cash_previous":24582338.54,"population_mid_year":3117,"expense_per_capita":28412.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":81059103.0,"revenue_adjusted":85264793.0,"revenue_actual":88791036.43,"expense_approved":78120998.0,"expense_adjusted":93238997.0,"expense_actual":80891413.21,"tax_revenue":74087356.58,"nontax_revenue":7018601.46,"capital_revenue":1454845.0,"transfer_revenue":6230233.39,"current_expense":65648873.2,"capital_expense":15242540.01,"budget_balance":7899623.22,"cash_current":27434019.17,"cash_previous":21869960.85,"population_mid_year":3136,"expense_per_capita":25794.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}