{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00269549","national_id":"00269549","name":"SMIDARY","currency_code":"CZK","history_path":"/data/municipal-history/00269549.json"},"series":[{"year":2010,"revenue_approved":13154490.0,"revenue_adjusted":28523560.0,"revenue_actual":30600160.0,"expense_approved":28343490.0,"expense_adjusted":33191160.0,"expense_actual":31125710.0,"tax_revenue":14326090.0,"nontax_revenue":1246130.0,"capital_revenue":335110.0,"transfer_revenue":14692830.0,"current_expense":13875970.0,"capital_expense":17249740.0,"budget_balance":-525550.0,"cash_current":3171240.0,"cash_previous":884190.0,"population_mid_year":1543,"expense_per_capita":20172.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":14608180.0,"revenue_adjusted":18833370.2,"revenue_actual":18610201.24,"expense_approved":14786180.0,"expense_adjusted":20036052.2,"expense_actual":19106566.45,"tax_revenue":13517407.35,"nontax_revenue":2010978.09,"capital_revenue":205095.6,"transfer_revenue":2876720.2,"current_expense":18268568.85,"capital_expense":837997.6,"budget_balance":-496365.21,"cash_current":2353444.35,"cash_previous":3171241.56,"population_mid_year":1564,"expense_per_capita":12216.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":14857090.0,"revenue_adjusted":17669452.8,"revenue_actual":18949588.27,"expense_approved":14535090.0,"expense_adjusted":17840124.8,"expense_actual":17241083.33,"tax_revenue":14052887.61,"nontax_revenue":2620176.86,"capital_revenue":29980.0,"transfer_revenue":2246543.8,"current_expense":16505863.33,"capital_expense":735220.0,"budget_balance":1708504.94,"cash_current":3740517.29,"cash_previous":2353444.35,"population_mid_year":1576,"expense_per_capita":10939.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":14153600.0,"revenue_adjusted":20235317.64,"revenue_actual":20226276.45,"expense_approved":14779875.0,"expense_adjusted":23078401.0,"expense_actual":21507273.24,"tax_revenue":17567096.04,"nontax_revenue":1462292.41,"capital_revenue":13528.0,"transfer_revenue":1183360.0,"current_expense":15910364.44,"capital_expense":5596908.8,"budget_balance":-1280996.79,"cash_current":2138088.5,"cash_previous":3740517.29,"population_mid_year":1583,"expense_per_capita":13586.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":16334000.0,"revenue_adjusted":22888129.36,"revenue_actual":26374452.56,"expense_approved":16012000.0,"expense_adjusted":23045478.74,"expense_actual":17229054.7,"tax_revenue":18462740.59,"nontax_revenue":2443416.61,"capital_revenue":0.0,"transfer_revenue":5468295.36,"current_expense":13238766.3,"capital_expense":3990288.4,"budget_balance":9145397.86,"cash_current":9435284.36,"cash_previous":2138088.5,"population_mid_year":1574,"expense_per_capita":10946.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":18302700.0,"revenue_adjusted":37409990.5,"revenue_actual":36812566.35,"expense_approved":20639362.0,"expense_adjusted":43514178.0,"expense_actual":40424900.57,"tax_revenue":19025513.96,"nontax_revenue":2116597.13,"capital_revenue":302310.0,"transfer_revenue":15368145.26,"current_expense":18167780.74,"capital_expense":22257119.83,"budget_balance":-3612334.22,"cash_current":5822950.14,"cash_previous":9435284.36,"population_mid_year":1566,"expense_per_capita":25814.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":18353100.0,"revenue_adjusted":25296834.27,"revenue_actual":25098047.62,"expense_approved":18353100.0,"expense_adjusted":20849115.2,"expense_actual":17176374.99,"tax_revenue":20495737.65,"nontax_revenue":2118562.07,"capital_revenue":644990.0,"transfer_revenue":1838757.9,"current_expense":15113157.52,"capital_expense":2063217.47,"budget_balance":7921672.63,"cash_current":15044622.77,"cash_previous":5822950.14,"population_mid_year":1542,"expense_per_capita":11139.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":20863600.0,"revenue_adjusted":28245549.8,"revenue_actual":27270754.37,"expense_approved":20863600.0,"expense_adjusted":25860109.4,"expense_actual":17523260.09,"tax_revenue":22538141.54,"nontax_revenue":1953704.03,"capital_revenue":181207.0,"transfer_revenue":2597701.8,"current_expense":14932612.89,"capital_expense":2590647.2,"budget_balance":9747494.28,"cash_current":23792117.05,"cash_previous":15044622.77,"population_mid_year":1542,"expense_per_capita":11363.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":23161600.0,"revenue_adjusted":67860440.17,"revenue_actual":67905065.79,"expense_approved":27522567.0,"expense_adjusted":99334487.02,"expense_actual":86204604.09,"tax_revenue":25310362.66,"nontax_revenue":2107530.42,"capital_revenue":308717.0,"transfer_revenue":40178455.71,"current_expense":21817785.13,"capital_expense":64386818.96,"budget_balance":-18299538.3,"cash_current":24368843.75,"cash_previous":23792117.05,"population_mid_year":1537,"expense_per_capita":56086.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":88009914.0,"revenue_adjusted":46999705.63,"revenue_actual":47996163.64,"expense_approved":86009914.0,"expense_adjusted":93025568.3,"expense_actual":45404971.53,"tax_revenue":26892306.2,"nontax_revenue":3744052.5,"capital_revenue":48510.0,"transfer_revenue":17311294.94,"current_expense":23410014.48,"capital_expense":21994957.05,"budget_balance":2591192.11,"cash_current":24960031.86,"cash_previous":24368843.75,"population_mid_year":1533,"expense_per_capita":29618.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":63647434.0,"revenue_adjusted":44727556.12,"revenue_actual":43786201.57,"expense_approved":73008346.0,"expense_adjusted":95543092.68,"expense_actual":63975320.77,"tax_revenue":25624174.48,"nontax_revenue":2378712.33,"capital_revenue":14365.0,"transfer_revenue":15768949.76,"current_expense":26859838.13,"capital_expense":37115482.64,"budget_balance":-20189119.2,"cash_current":22242272.66,"cash_previous":24960031.86,"population_mid_year":1518,"expense_per_capita":42144.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":51047414.0,"revenue_adjusted":62515372.01,"revenue_actual":60626243.34,"expense_approved":61037921.0,"expense_adjusted":90090588.0,"expense_actual":61424694.47,"tax_revenue":27752956.31,"nontax_revenue":5419583.71,"capital_revenue":0.0,"transfer_revenue":27453703.32,"current_expense":10941603.66,"capital_expense":50483090.81,"budget_balance":-798451.13,"cash_current":18486545.53,"cash_previous":22242272.66,"population_mid_year":1516,"expense_per_capita":40517.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":32331000.0,"revenue_adjusted":39870861.77,"revenue_actual":40728792.19,"expense_approved":32331000.0,"expense_adjusted":53010467.98,"expense_actual":41826337.53,"tax_revenue":32752280.91,"nontax_revenue":3945728.93,"capital_revenue":59300.0,"transfer_revenue":3971482.35,"current_expense":37113975.18,"capital_expense":4712362.35,"budget_balance":-1097545.34,"cash_current":15531724.19,"cash_previous":18486545.53,"population_mid_year":1549,"expense_per_capita":27002.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":39244427.0,"revenue_adjusted":51365000.69,"revenue_actual":52150770.27,"expense_approved":37397151.0,"expense_adjusted":53632574.5,"expense_actual":48416910.22,"tax_revenue":36823436.79,"nontax_revenue":4836798.49,"capital_revenue":276872.0,"transfer_revenue":10213662.99,"current_expense":32520038.65,"capital_expense":15896871.57,"budget_balance":3733860.05,"cash_current":17593071.55,"cash_previous":15531724.19,"population_mid_year":1576,"expense_per_capita":30721.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":42260000.0,"revenue_adjusted":47093386.72,"revenue_actual":52043154.2,"expense_approved":40402724.0,"expense_adjusted":61874525.5,"expense_actual":57623185.63,"tax_revenue":39321325.1,"nontax_revenue":7833069.38,"capital_revenue":272968.0,"transfer_revenue":4615791.72,"current_expense":35295137.84,"capital_expense":22328047.79,"budget_balance":-5580031.43,"cash_current":16446139.83,"cash_previous":17593071.55,"population_mid_year":1557,"expense_per_capita":37009.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":83533634.34,"revenue_adjusted":86655253.93,"revenue_actual":58803343.74,"expense_approved":60709036.6,"expense_adjusted":90448656.19,"expense_actual":63006538.8,"tax_revenue":41671518.37,"nontax_revenue":7924294.56,"capital_revenue":73930.0,"transfer_revenue":9133600.81,"current_expense":37095898.84,"capital_expense":25910639.96,"budget_balance":-4203195.06,"cash_current":15733549.06,"cash_previous":16446139.83,"population_mid_year":1566,"expense_per_capita":40234.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}