{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00269158","national_id":"00269158","name":"MOKROVOUSY","currency_code":"CZK","history_path":"/data/municipal-history/00269158.json"},"series":[{"year":2010,"revenue_approved":2580600.0,"revenue_adjusted":5004260.0,"revenue_actual":5087250.0,"expense_approved":2344800.0,"expense_adjusted":3158000.0,"expense_actual":3068850.0,"tax_revenue":2504510.0,"nontax_revenue":457720.0,"capital_revenue":4560.0,"transfer_revenue":2120460.0,"current_expense":3057070.0,"capital_expense":11780.0,"budget_balance":2018400.0,"cash_current":456130.0,"cash_previous":444220.0,"population_mid_year":313,"expense_per_capita":9804.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2863300.0,"revenue_adjusted":3517537.32,"revenue_actual":3046180.68,"expense_approved":2574300.0,"expense_adjusted":3228537.32,"expense_actual":3228537.32,"tax_revenue":2556844.64,"nontax_revenue":288322.04,"capital_revenue":4525.0,"transfer_revenue":196489.0,"current_expense":2524099.94,"capital_expense":704437.38,"budget_balance":-182356.64,"cash_current":295986.13,"cash_previous":456142.77,"population_mid_year":330,"expense_per_capita":9783.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2742600.0,"revenue_adjusted":5168469.81,"revenue_actual":4030300.07,"expense_approved":2413600.0,"expense_adjusted":4839469.81,"expense_actual":4839469.81,"tax_revenue":2868549.5,"nontax_revenue":153260.57,"capital_revenue":28590.0,"transfer_revenue":979900.0,"current_expense":2627763.51,"capital_expense":2211706.3,"budget_balance":-809169.74,"cash_current":137112.76,"cash_previous":295986.13,"population_mid_year":340,"expense_per_capita":14233.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3817005.0,"revenue_adjusted":4285656.3,"revenue_actual":4225656.3,"expense_approved":3040005.0,"expense_adjusted":3508656.3,"expense_actual":2436544.39,"tax_revenue":3481446.88,"nontax_revenue":115709.42,"capital_revenue":2173.0,"transfer_revenue":626327.0,"current_expense":2203242.16,"capital_expense":233302.23,"budget_balance":1789111.91,"cash_current":1149224.67,"cash_previous":137112.76,"population_mid_year":354,"expense_per_capita":6882.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3796700.0,"revenue_adjusted":4261978.06,"revenue_actual":4261978.06,"expense_approved":3469700.0,"expense_adjusted":3934978.06,"expense_actual":3179894.74,"tax_revenue":3687408.53,"nontax_revenue":397369.53,"capital_revenue":0.0,"transfer_revenue":177200.0,"current_expense":2635765.74,"capital_expense":544129.0,"budget_balance":1082083.32,"cash_current":1904307.99,"cash_previous":1149224.67,"population_mid_year":347,"expense_per_capita":9163.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4049400.0,"revenue_adjusted":4017128.2,"revenue_actual":4017128.2,"expense_approved":3722400.0,"expense_adjusted":3690128.2,"expense_actual":2986222.09,"tax_revenue":3809992.47,"nontax_revenue":127135.73,"capital_revenue":0.0,"transfer_revenue":80000.0,"current_expense":2836222.09,"capital_expense":150000.0,"budget_balance":1030906.11,"cash_current":2608214.1,"cash_previous":1904307.99,"population_mid_year":360,"expense_per_capita":8295.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4194750.0,"revenue_adjusted":5000526.8,"revenue_actual":5000526.8,"expense_approved":3867750.0,"expense_adjusted":4923526.8,"expense_actual":4803654.96,"tax_revenue":4272284.23,"nontax_revenue":118542.57,"capital_revenue":10000.0,"transfer_revenue":599700.0,"current_expense":3892009.86,"capital_expense":911645.1,"budget_balance":196871.84,"cash_current":2478085.94,"cash_previous":2608214.1,"population_mid_year":365,"expense_per_capita":13160.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4690700.0,"revenue_adjusted":4922055.13,"revenue_actual":4922055.13,"expense_approved":4363700.0,"expense_adjusted":4595055.13,"expense_actual":3028714.01,"tax_revenue":4679104.02,"nontax_revenue":140784.11,"capital_revenue":0.0,"transfer_revenue":102167.0,"current_expense":2892409.01,"capital_expense":136305.0,"budget_balance":1893341.12,"cash_current":4044427.06,"cash_previous":2478085.94,"population_mid_year":377,"expense_per_capita":8033.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5392600.0,"revenue_adjusted":6250152.16,"revenue_actual":6250152.16,"expense_approved":5065600.0,"expense_adjusted":5923152.16,"expense_actual":2763205.56,"tax_revenue":5201054.3,"nontax_revenue":120316.86,"capital_revenue":66900.0,"transfer_revenue":861881.0,"current_expense":2761131.56,"capital_expense":2074.0,"budget_balance":3486946.6,"cash_current":7204373.66,"cash_previous":4044427.06,"population_mid_year":372,"expense_per_capita":7427.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5889900.0,"revenue_adjusted":6637180.35,"revenue_actual":6536561.04,"expense_approved":9269284.0,"expense_adjusted":11182397.0,"expense_actual":10104924.06,"tax_revenue":5653127.41,"nontax_revenue":207633.63,"capital_revenue":0.0,"transfer_revenue":675800.0,"current_expense":4359837.06,"capital_expense":5745087.0,"budget_balance":-3568363.02,"cash_current":3309010.64,"cash_previous":7204373.66,"population_mid_year":379,"expense_per_capita":26662.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6262319.0,"revenue_adjusted":6975406.73,"revenue_actual":6343714.59,"expense_approved":5935319.0,"expense_adjusted":6782691.78,"expense_actual":4669494.22,"tax_revenue":5323240.02,"nontax_revenue":245874.57,"capital_revenue":0.0,"transfer_revenue":774600.0,"current_expense":3225537.27,"capital_expense":1443956.95,"budget_balance":1674220.37,"cash_current":5425588.95,"cash_previous":3309010.64,"population_mid_year":376,"expense_per_capita":12418.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5145239.0,"revenue_adjusted":5586276.64,"revenue_actual":6570983.6,"expense_approved":5669059.0,"expense_adjusted":6670445.43,"expense_actual":5202715.61,"tax_revenue":5803336.17,"nontax_revenue":273280.79,"capital_revenue":46350.0,"transfer_revenue":448016.64,"current_expense":4187138.73,"capital_expense":1015576.88,"budget_balance":1368267.99,"cash_current":6230157.99,"cash_previous":5425588.95,"population_mid_year":371,"expense_per_capita":14023.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6230742.0,"revenue_adjusted":7281808.61,"revenue_actual":8067699.31,"expense_approved":8243478.1,"expense_adjusted":9031092.1,"expense_actual":4475879.26,"tax_revenue":6557296.66,"nontax_revenue":387906.94,"capital_revenue":25200.0,"transfer_revenue":1097295.71,"current_expense":3666683.03,"capital_expense":809196.23,"budget_balance":3591820.05,"cash_current":9260255.41,"cash_previous":6230157.99,"population_mid_year":364,"expense_per_capita":12296.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7758438.0,"revenue_adjusted":8393490.58,"revenue_actual":8434741.91,"expense_approved":10074961.0,"expense_adjusted":11377414.48,"expense_actual":9870513.32,"tax_revenue":7194416.11,"nontax_revenue":747726.32,"capital_revenue":0.0,"transfer_revenue":492599.48,"current_expense":6636588.89,"capital_expense":3233924.43,"budget_balance":-1435771.41,"cash_current":7260737.71,"cash_previous":9260255.41,"population_mid_year":362,"expense_per_capita":27266.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8905423.0,"revenue_adjusted":10345061.76,"revenue_actual":9793937.46,"expense_approved":8519232.55,"expense_adjusted":10566162.55,"expense_actual":8516884.77,"tax_revenue":7602294.72,"nontax_revenue":770642.74,"capital_revenue":250000.0,"transfer_revenue":1171000.0,"current_expense":5526155.79,"capital_expense":2990728.98,"budget_balance":1277052.69,"cash_current":8149599.95,"cash_previous":7260737.71,"population_mid_year":355,"expense_per_capita":23991.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10891813.5,"revenue_adjusted":11457083.5,"revenue_actual":11171497.0,"expense_approved":10901803.0,"expense_adjusted":11691393.0,"expense_actual":9887274.02,"tax_revenue":7806628.0,"nontax_revenue":895292.5,"capital_revenue":0.0,"transfer_revenue":2469576.5,"current_expense":4988739.95,"capital_expense":4898534.07,"budget_balance":1284222.98,"cash_current":9113416.56,"cash_previous":8149599.95,"population_mid_year":355,"expense_per_capita":27851.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
