{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00269140","national_id":"00269140","name":"MLÉKOSRBY","currency_code":"CZK","history_path":"/data/municipal-history/00269140.json"},"series":[{"year":2010,"revenue_approved":2036200.0,"revenue_adjusted":2354640.0,"revenue_actual":2267980.0,"expense_approved":2036200.0,"expense_adjusted":2354640.0,"expense_actual":1591670.0,"tax_revenue":2088020.0,"nontax_revenue":59680.0,"capital_revenue":2500.0,"transfer_revenue":117780.0,"current_expense":1354600.0,"capital_expense":237070.0,"budget_balance":676310.0,"cash_current":1976410.0,"cash_previous":1300100.0,"population_mid_year":242,"expense_per_capita":6577.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1973400.0,"revenue_adjusted":2794078.0,"revenue_actual":2767883.93,"expense_approved":1973400.0,"expense_adjusted":2794078.0,"expense_actual":2336813.66,"tax_revenue":2058713.15,"nontax_revenue":68000.78,"capital_revenue":177370.0,"transfer_revenue":463800.0,"current_expense":2088277.66,"capital_expense":248536.0,"budget_balance":431070.27,"cash_current":2407417.47,"cash_previous":1976347.2,"population_mid_year":244,"expense_per_capita":9577.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2209100.0,"revenue_adjusted":2969700.0,"revenue_actual":2995831.81,"expense_approved":2209100.0,"expense_adjusted":3527465.0,"expense_actual":3210866.42,"tax_revenue":2153051.86,"nontax_revenue":60679.95,"capital_revenue":0.0,"transfer_revenue":782100.0,"current_expense":1883525.42,"capital_expense":1327341.0,"budget_balance":-215034.61,"cash_current":2192382.86,"cash_previous":2407417.47,"population_mid_year":246,"expense_per_capita":13052.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2232400.0,"revenue_adjusted":2729141.0,"revenue_actual":2660552.34,"expense_approved":3270000.0,"expense_adjusted":3963741.0,"expense_actual":3197503.3,"tax_revenue":2458736.5,"nontax_revenue":52205.84,"capital_revenue":8980.0,"transfer_revenue":140630.0,"current_expense":2966579.3,"capital_expense":230924.0,"budget_balance":-536950.96,"cash_current":1655431.9,"cash_previous":2192382.86,"population_mid_year":241,"expense_per_capita":13267.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2409900.0,"revenue_adjusted":6926303.84,"revenue_actual":6905533.11,"expense_approved":2409900.0,"expense_adjusted":8744155.96,"expense_actual":8022047.8,"tax_revenue":2596182.92,"nontax_revenue":54703.35,"capital_revenue":523260.0,"transfer_revenue":3731386.84,"current_expense":1876524.12,"capital_expense":6145523.68,"budget_balance":-1116514.69,"cash_current":538917.21,"cash_previous":1655431.9,"population_mid_year":241,"expense_per_capita":33286.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2580200.0,"revenue_adjusted":3085390.0,"revenue_actual":3080917.61,"expense_approved":2580200.0,"expense_adjusted":3085390.0,"expense_actual":2500705.4,"tax_revenue":2701848.05,"nontax_revenue":64669.56,"capital_revenue":0.0,"transfer_revenue":314400.0,"current_expense":1893992.0,"capital_expense":606713.4,"budget_balance":580212.21,"cash_current":1119129.42,"cash_previous":538917.21,"population_mid_year":239,"expense_per_capita":10463.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2412000.0,"revenue_adjusted":3565490.0,"revenue_actual":3558770.57,"expense_approved":2871200.0,"expense_adjusted":4024690.0,"expense_actual":2523598.72,"tax_revenue":2951281.23,"nontax_revenue":133109.34,"capital_revenue":398380.0,"transfer_revenue":76000.0,"current_expense":2346247.72,"capital_expense":177351.0,"budget_balance":1035171.85,"cash_current":2154301.27,"cash_previous":1119129.42,"population_mid_year":243,"expense_per_capita":10385.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2507880.0,"revenue_adjusted":3668857.0,"revenue_actual":3662319.6,"expense_approved":2507880.0,"expense_adjusted":3668857.0,"expense_actual":1595014.59,"tax_revenue":3332218.01,"nontax_revenue":80834.59,"capital_revenue":173000.0,"transfer_revenue":76267.0,"current_expense":1563788.59,"capital_expense":31226.0,"budget_balance":2067305.01,"cash_current":4221606.28,"cash_previous":2154301.27,"population_mid_year":240,"expense_per_capita":6645.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3083000.0,"revenue_adjusted":4169390.0,"revenue_actual":4133447.75,"expense_approved":5190008.0,"expense_adjusted":6276398.0,"expense_actual":5456996.34,"tax_revenue":3582655.68,"nontax_revenue":53012.07,"capital_revenue":0.0,"transfer_revenue":497780.0,"current_expense":3367406.95,"capital_expense":2089589.39,"budget_balance":-1323548.59,"cash_current":2898057.69,"cash_previous":4221606.28,"population_mid_year":235,"expense_per_capita":23221.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3527550.0,"revenue_adjusted":4301800.0,"revenue_actual":4230265.47,"expense_approved":3527550.0,"expense_adjusted":4301800.0,"expense_actual":3015023.2,"tax_revenue":3738515.63,"nontax_revenue":120149.84,"capital_revenue":276800.0,"transfer_revenue":94800.0,"current_expense":2850023.2,"capital_expense":165000.0,"budget_balance":1215242.27,"cash_current":4113299.96,"cash_previous":2898057.69,"population_mid_year":232,"expense_per_capita":12995.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3486000.0,"revenue_adjusted":4612286.0,"revenue_actual":4544345.27,"expense_approved":3486000.0,"expense_adjusted":4612286.0,"expense_actual":3586887.86,"tax_revenue":3618489.86,"nontax_revenue":100005.41,"capital_revenue":0.0,"transfer_revenue":825850.0,"current_expense":2715668.96,"capital_expense":871218.9,"budget_balance":957457.41,"cash_current":5070757.37,"cash_previous":4113299.96,"population_mid_year":231,"expense_per_capita":15527.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2557000.0,"revenue_adjusted":6078502.0,"revenue_actual":6020027.34,"expense_approved":3557000.0,"expense_adjusted":7078502.0,"expense_actual":4020330.95,"tax_revenue":3866897.42,"nontax_revenue":113102.78,"capital_revenue":1891850.0,"transfer_revenue":148177.14,"current_expense":2330827.59,"capital_expense":1689503.36,"budget_balance":1999696.39,"cash_current":7070453.76,"cash_previous":5070757.37,"population_mid_year":226,"expense_per_capita":17789.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3898324.0,"revenue_adjusted":6090998.0,"revenue_actual":5944853.73,"expense_approved":3898324.0,"expense_adjusted":5758976.0,"expense_actual":3303638.66,"tax_revenue":5101194.34,"nontax_revenue":113907.49,"capital_revenue":5100.0,"transfer_revenue":724651.9,"current_expense":3297638.66,"capital_expense":6000.0,"budget_balance":2641215.07,"cash_current":9711668.83,"cash_previous":7070453.76,"population_mid_year":233,"expense_per_capita":14178.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4804400.0,"revenue_adjusted":5364222.0,"revenue_actual":5794704.2,"expense_approved":7165040.0,"expense_adjusted":7423040.0,"expense_actual":6568135.4,"tax_revenue":4954092.7,"nontax_revenue":417090.07,"capital_revenue":2800.0,"transfer_revenue":420721.43,"current_expense":6387845.4,"capital_expense":180290.0,"budget_balance":-773431.2,"cash_current":8938237.63,"cash_previous":9711668.83,"population_mid_year":239,"expense_per_capita":27481.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4664024.0,"revenue_adjusted":6565514.29,"revenue_actual":6508893.74,"expense_approved":4664024.0,"expense_adjusted":6959024.0,"expense_actual":5537857.66,"tax_revenue":5398305.58,"nontax_revenue":521738.16,"capital_revenue":2550.0,"transfer_revenue":586300.0,"current_expense":4820625.66,"capital_expense":717232.0,"budget_balance":971036.08,"cash_current":9909273.71,"cash_previous":8938237.63,"population_mid_year":243,"expense_per_capita":22789.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5108000.0,"revenue_adjusted":5758385.21,"revenue_actual":6946500.64,"expense_approved":8008000.0,"expense_adjusted":8658385.21,"expense_actual":6926789.58,"tax_revenue":5742041.12,"nontax_revenue":379779.2,"capital_revenue":54150.0,"transfer_revenue":770530.32,"current_expense":6264211.58,"capital_expense":662578.0,"budget_balance":19711.06,"cash_current":9928984.77,"cash_previous":9909273.71,"population_mid_year":240,"expense_per_capita":28861.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}