{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00269069","national_id":"00269069","name":"LOCHENICE","currency_code":"CZK","history_path":"/data/municipal-history/00269069.json"},"series":[{"year":2010,"revenue_approved":4591800.0,"revenue_adjusted":4646230.0,"revenue_actual":5072940.0,"expense_approved":4591800.0,"expense_adjusted":4623370.0,"expense_actual":3580010.0,"tax_revenue":4489050.0,"nontax_revenue":310170.0,"capital_revenue":76490.0,"transfer_revenue":197230.0,"current_expense":3363220.0,"capital_expense":216790.0,"budget_balance":1492930.0,"cash_current":13331350.0,"cash_previous":11838430.0,"population_mid_year":564,"expense_per_capita":6347.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4905800.0,"revenue_adjusted":5302310.0,"revenue_actual":5302311.24,"expense_approved":4905800.0,"expense_adjusted":4905790.0,"expense_actual":3410153.14,"tax_revenue":4296656.46,"nontax_revenue":425205.78,"capital_revenue":0.0,"transfer_revenue":580449.0,"current_expense":2942645.14,"capital_expense":467508.0,"budget_balance":1892158.1,"cash_current":12723507.51,"cash_previous":13331349.41,"population_mid_year":593,"expense_per_capita":5750.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4934600.0,"revenue_adjusted":19118760.0,"revenue_actual":19118775.84,"expense_approved":4934600.0,"expense_adjusted":45724950.0,"expense_actual":37759472.98,"tax_revenue":4690845.52,"nontax_revenue":372254.32,"capital_revenue":979240.0,"transfer_revenue":13076436.0,"current_expense":3130793.98,"capital_expense":34628679.0,"budget_balance":-18640697.14,"cash_current":17561959.37,"cash_previous":15223507.51,"population_mid_year":592,"expense_per_capita":63782.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5632480.0,"revenue_adjusted":21094730.0,"revenue_actual":21094749.27,"expense_approved":10338140.0,"expense_adjusted":14850870.0,"expense_actual":13488340.45,"tax_revenue":5364796.08,"nontax_revenue":395497.19,"capital_revenue":26000.0,"transfer_revenue":15308456.0,"current_expense":6096219.52,"capital_expense":7392120.93,"budget_balance":7606408.82,"cash_current":4189219.19,"cash_previous":17561959.37,"population_mid_year":591,"expense_per_capita":22822.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":20009850.0,"revenue_adjusted":6625720.0,"revenue_actual":6630409.35,"expense_approved":20009860.0,"expense_adjusted":5452600.0,"expense_actual":5262515.33,"tax_revenue":5717160.17,"nontax_revenue":650287.18,"capital_revenue":109462.0,"transfer_revenue":153500.0,"current_expense":3766471.33,"capital_expense":1496044.0,"budget_balance":1367894.02,"cash_current":5555183.21,"cash_previous":4189219.19,"population_mid_year":591,"expense_per_capita":8904.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9479600.0,"revenue_adjusted":9960720.0,"revenue_actual":9725551.24,"expense_approved":5345800.0,"expense_adjusted":9547300.0,"expense_actual":8746176.9,"tax_revenue":6795303.61,"nontax_revenue":792694.04,"capital_revenue":14500.0,"transfer_revenue":2123053.59,"current_expense":3903741.5,"capital_expense":4842435.4,"budget_balance":979374.34,"cash_current":6534557.55,"cash_previous":5555183.21,"population_mid_year":592,"expense_per_capita":14773.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5915300.0,"revenue_adjusted":8500064.6,"revenue_actual":8474008.53,"expense_approved":7525000.0,"expense_adjusted":6374928.0,"expense_actual":6042726.28,"tax_revenue":6350953.55,"nontax_revenue":1385890.38,"capital_revenue":20100.0,"transfer_revenue":717064.6,"current_expense":5767473.88,"capital_expense":275252.4,"budget_balance":2431282.25,"cash_current":8965839.8,"cash_previous":6534557.55,"population_mid_year":597,"expense_per_capita":10121.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6239700.0,"revenue_adjusted":11451332.15,"revenue_actual":11388228.13,"expense_approved":7858602.0,"expense_adjusted":11021010.9,"expense_actual":10251395.44,"tax_revenue":7107430.48,"nontax_revenue":1628225.5,"capital_revenue":7440.0,"transfer_revenue":2645132.15,"current_expense":6468282.77,"capital_expense":3783112.67,"budget_balance":1136832.69,"cash_current":10102672.49,"cash_previous":8965839.8,"population_mid_year":589,"expense_per_capita":17404.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7641350.0,"revenue_adjusted":13353355.0,"revenue_actual":13268274.88,"expense_approved":8824140.0,"expense_adjusted":15597165.5,"expense_actual":15212037.41,"tax_revenue":7605162.12,"nontax_revenue":1079108.16,"capital_revenue":396249.6,"transfer_revenue":4187755.0,"current_expense":4310139.97,"capital_expense":10901897.44,"budget_balance":-1943762.53,"cash_current":8158909.96,"cash_previous":10102672.49,"population_mid_year":597,"expense_per_capita":25480.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8423100.0,"revenue_adjusted":10214896.0,"revenue_actual":10556122.81,"expense_approved":7617323.0,"expense_adjusted":11787403.0,"expense_actual":9537759.9,"tax_revenue":8465265.59,"nontax_revenue":1118461.22,"capital_revenue":35980.0,"transfer_revenue":936416.0,"current_expense":4565116.9,"capital_expense":4972643.0,"budget_balance":1018362.91,"cash_current":9177272.87,"cash_previous":8158909.96,"population_mid_year":610,"expense_per_capita":15635.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9283300.0,"revenue_adjusted":10555039.0,"revenue_actual":10495889.91,"expense_approved":8864548.0,"expense_adjusted":9466140.0,"expense_actual":8894357.69,"tax_revenue":7972997.49,"nontax_revenue":1451853.42,"capital_revenue":3250.0,"transfer_revenue":1067789.0,"current_expense":8104324.69,"capital_expense":790033.0,"budget_balance":1601532.22,"cash_current":10778805.09,"cash_previous":9177272.87,"population_mid_year":606,"expense_per_capita":14677.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8567300.0,"revenue_adjusted":21161431.96,"revenue_actual":21247689.58,"expense_approved":8423475.0,"expense_adjusted":9656475.0,"expense_actual":10559668.01,"tax_revenue":9210138.0,"nontax_revenue":1590619.49,"capital_revenue":10000000.0,"transfer_revenue":446932.09,"current_expense":10461779.01,"capital_expense":97889.0,"budget_balance":10688021.57,"cash_current":21468017.66,"cash_previous":10778805.09,"population_mid_year":606,"expense_per_capita":17425.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10062500.0,"revenue_adjusted":14249602.19,"revenue_actual":14158216.02,"expense_approved":10055000.0,"expense_adjusted":12014852.7,"expense_actual":7504554.71,"tax_revenue":12119055.33,"nontax_revenue":1561048.5,"capital_revenue":0.0,"transfer_revenue":478112.19,"current_expense":7349674.71,"capital_expense":154880.0,"budget_balance":6653661.31,"cash_current":28121678.97,"cash_previous":21468017.66,"population_mid_year":605,"expense_per_capita":12404.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12832007.0,"revenue_adjusted":14820710.0,"revenue_actual":14907015.09,"expense_approved":13032038.0,"expense_adjusted":22571038.0,"expense_actual":21214701.57,"tax_revenue":11688060.03,"nontax_revenue":1625052.06,"capital_revenue":0.0,"transfer_revenue":1593903.0,"current_expense":6203127.76,"capital_expense":15011573.81,"budget_balance":-6307686.48,"cash_current":21813992.49,"cash_previous":28121678.97,"population_mid_year":594,"expense_per_capita":35714.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12878607.0,"revenue_adjusted":19580486.41,"revenue_actual":21331832.93,"expense_approved":14331890.0,"expense_adjusted":19857489.7,"expense_actual":14308588.8,"tax_revenue":12084637.29,"nontax_revenue":2394015.23,"capital_revenue":1.0,"transfer_revenue":6853179.41,"current_expense":7916402.91,"capital_expense":6392185.89,"budget_balance":7023244.13,"cash_current":29305865.87,"cash_previous":21813992.49,"population_mid_year":591,"expense_per_capita":24210.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13339607.0,"revenue_adjusted":18544796.25,"revenue_actual":20606735.29,"expense_approved":12783971.0,"expense_adjusted":25151471.0,"expense_actual":24981176.01,"tax_revenue":12825197.78,"nontax_revenue":2066696.26,"capital_revenue":299310.0,"transfer_revenue":5415531.25,"current_expense":11353459.03,"capital_expense":13627716.98,"budget_balance":-4374440.72,"cash_current":25335176.66,"cash_previous":29305865.87,"population_mid_year":607,"expense_per_capita":41155.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
