{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00269051","national_id":"00269051","name":"LODÍN","currency_code":"CZK","history_path":"/data/municipal-history/00269051.json"},"series":[{"year":2010,"revenue_approved":25160400.0,"revenue_adjusted":25199210.0,"revenue_actual":24009510.0,"expense_approved":25295000.0,"expense_adjusted":25333810.0,"expense_actual":17673790.0,"tax_revenue":22353050.0,"nontax_revenue":1145310.0,"capital_revenue":380870.0,"transfer_revenue":130280.0,"current_expense":6369180.0,"capital_expense":11304610.0,"budget_balance":6335720.0,"cash_current":7672940.0,"cash_previous":17072730.0,"population_mid_year":352,"expense_per_capita":50209.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":22395200.0,"revenue_adjusted":23897069.0,"revenue_actual":23735970.92,"expense_approved":22395860.0,"expense_adjusted":22397729.0,"expense_actual":15907954.91,"tax_revenue":22316830.64,"nontax_revenue":1092816.28,"capital_revenue":254755.0,"transfer_revenue":71569.0,"current_expense":11479733.91,"capital_expense":4428221.0,"budget_balance":7828016.01,"cash_current":2191633.13,"cash_previous":7672967.29,"population_mid_year":353,"expense_per_capita":45065.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":24544700.0,"revenue_adjusted":24565700.0,"revenue_actual":22142700.96,"expense_approved":24678183.0,"expense_adjusted":24699183.0,"expense_actual":21457164.54,"tax_revenue":20531383.9,"nontax_revenue":1326377.06,"capital_revenue":192240.0,"transfer_revenue":92700.0,"current_expense":11293359.06,"capital_expense":10163805.48,"budget_balance":685536.42,"cash_current":12186519.72,"cash_previous":11500983.3,"population_mid_year":363,"expense_per_capita":59110.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":25155700.0,"revenue_adjusted":25190281.0,"revenue_actual":22396991.46,"expense_approved":25410384.0,"expense_adjusted":25444965.0,"expense_actual":17096615.77,"tax_revenue":20896246.94,"nontax_revenue":1206112.52,"capital_revenue":195551.0,"transfer_revenue":99081.0,"current_expense":14933505.77,"capital_expense":2163110.0,"budget_balance":5300375.69,"cash_current":12486895.41,"cash_previous":12186519.72,"population_mid_year":373,"expense_per_capita":45835.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":24378000.0,"revenue_adjusted":24422500.0,"revenue_actual":23448489.23,"expense_approved":24721722.0,"expense_adjusted":24766222.0,"expense_actual":13732118.54,"tax_revenue":21816792.04,"nontax_revenue":1159947.19,"capital_revenue":344450.0,"transfer_revenue":127300.0,"current_expense":10059779.54,"capital_expense":3672339.0,"budget_balance":9716370.69,"cash_current":13557933.84,"cash_previous":12486895.41,"population_mid_year":388,"expense_per_capita":35392.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":24197000.0,"revenue_adjusted":25197000.0,"revenue_actual":25075065.39,"expense_approved":24255358.0,"expense_adjusted":24355358.0,"expense_actual":13902647.93,"tax_revenue":23337876.68,"nontax_revenue":1438510.71,"capital_revenue":229978.0,"transfer_revenue":68700.0,"current_expense":12231542.86,"capital_expense":1671105.07,"budget_balance":11172417.46,"cash_current":6730651.3,"cash_previous":13557933.84,"population_mid_year":390,"expense_per_capita":35647.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":24788400.0,"revenue_adjusted":25997022.0,"revenue_actual":25834432.08,"expense_approved":24788400.0,"expense_adjusted":24829600.0,"expense_actual":14307270.83,"tax_revenue":24282790.59,"nontax_revenue":1247075.49,"capital_revenue":196531.0,"transfer_revenue":108035.0,"current_expense":13367170.83,"capital_expense":940100.0,"budget_balance":11527161.25,"cash_current":6257812.55,"cash_previous":6730651.3,"population_mid_year":400,"expense_per_capita":35768.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":24753600.0,"revenue_adjusted":28293259.0,"revenue_actual":28173003.03,"expense_approved":24753600.0,"expense_adjusted":24793197.0,"expense_actual":17070508.13,"tax_revenue":24837796.85,"nontax_revenue":2994843.18,"capital_revenue":192296.0,"transfer_revenue":148067.0,"current_expense":10711602.13,"capital_expense":6358906.0,"budget_balance":11102494.9,"cash_current":27133616.42,"cash_previous":6257812.55,"population_mid_year":412,"expense_per_capita":41433.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":26477000.0,"revenue_adjusted":30501181.0,"revenue_actual":30159236.87,"expense_approved":67358953.0,"expense_adjusted":71787047.66,"expense_actual":49992207.34,"tax_revenue":28207631.6,"nontax_revenue":1582669.67,"capital_revenue":212954.6,"transfer_revenue":155981.0,"current_expense":13275817.16,"capital_expense":36716390.18,"budget_balance":-19832970.47,"cash_current":12259864.97,"cash_previous":27133616.42,"population_mid_year":410,"expense_per_capita":121932.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":29074000.0,"revenue_adjusted":32930663.0,"revenue_actual":31899962.32,"expense_approved":29074000.0,"expense_adjusted":36854355.0,"expense_actual":22776868.26,"tax_revenue":28733253.35,"nontax_revenue":2826188.97,"capital_revenue":203020.0,"transfer_revenue":137500.0,"current_expense":11968965.16,"capital_expense":10807903.1,"budget_balance":9123094.06,"cash_current":22379663.97,"cash_previous":12259864.97,"population_mid_year":417,"expense_per_capita":54620.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":33485000.0,"revenue_adjusted":38704090.0,"revenue_actual":36913987.77,"expense_approved":33485000.0,"expense_adjusted":37054485.28,"expense_actual":20013694.91,"tax_revenue":33516014.28,"nontax_revenue":1839148.09,"capital_revenue":196235.4,"transfer_revenue":1362590.0,"current_expense":15528761.51,"capital_expense":4484933.4,"budget_balance":16900292.86,"cash_current":39279956.83,"cash_previous":22379663.97,"population_mid_year":410,"expense_per_capita":48813.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":41882000.0,"revenue_adjusted":41990812.12,"revenue_actual":30111967.36,"expense_approved":41882000.0,"expense_adjusted":44123000.0,"expense_actual":27646657.72,"tax_revenue":28158595.05,"nontax_revenue":1578462.41,"capital_revenue":102558.2,"transfer_revenue":272351.7,"current_expense":13698632.47,"capital_expense":13948025.25,"budget_balance":2465309.64,"cash_current":41745266.47,"cash_previous":39279956.83,"population_mid_year":426,"expense_per_capita":64898.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":42072000.0,"revenue_adjusted":45248524.98,"revenue_actual":38440354.44,"expense_approved":53641000.0,"expense_adjusted":67977400.0,"expense_actual":53648349.39,"tax_revenue":34899649.21,"nontax_revenue":3368423.07,"capital_revenue":13.0,"transfer_revenue":172269.16,"current_expense":24887949.09,"capital_expense":28760400.3,"budget_balance":-15207994.95,"cash_current":26537271.52,"cash_previous":41745266.47,"population_mid_year":429,"expense_per_capita":125054.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":45033000.0,"revenue_adjusted":46480839.9,"revenue_actual":32237897.27,"expense_approved":57846000.0,"expense_adjusted":68622407.0,"expense_actual":48428820.56,"tax_revenue":26818403.37,"nontax_revenue":3146353.9,"capital_revenue":2054000.0,"transfer_revenue":219140.0,"current_expense":17666745.48,"capital_expense":30762075.08,"budget_balance":-16190923.29,"cash_current":30771393.99,"cash_previous":26537271.52,"population_mid_year":423,"expense_per_capita":114488.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":34591326.0,"revenue_adjusted":37191056.5,"revenue_actual":34787267.08,"expense_approved":34591326.0,"expense_adjusted":38155686.0,"expense_actual":22265324.43,"tax_revenue":30856053.03,"nontax_revenue":3383354.05,"capital_revenue":0.0,"transfer_revenue":547860.0,"current_expense":17300910.59,"capital_expense":4964413.84,"budget_balance":12521942.65,"cash_current":43293336.64,"cash_previous":30771393.99,"population_mid_year":429,"expense_per_capita":51900.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":33310400.0,"revenue_adjusted":35652771.91,"revenue_actual":42659915.48,"expense_approved":33310400.0,"expense_adjusted":40588900.0,"expense_actual":30102043.17,"tax_revenue":36485530.87,"nontax_revenue":3518712.7,"capital_revenue":560000.0,"transfer_revenue":2095671.91,"current_expense":22126706.76,"capital_expense":7975336.41,"budget_balance":12557872.31,"cash_current":56482225.39,"cash_previous":43293336.64,"population_mid_year":432,"expense_per_capita":69680.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
