{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00268925","national_id":"00268925","name":"Klamoš","currency_code":"CZK","history_path":"/data/municipal-history/00268925.json"},"series":[{"year":2010,"revenue_approved":4079550.0,"revenue_adjusted":4960340.0,"revenue_actual":5016040.0,"expense_approved":12340000.0,"expense_adjusted":13220800.0,"expense_actual":3808550.0,"tax_revenue":3749580.0,"nontax_revenue":863560.0,"capital_revenue":130860.0,"transfer_revenue":272040.0,"current_expense":3437460.0,"capital_expense":371090.0,"budget_balance":1207490.0,"cash_current":9623320.0,"cash_previous":8415830.0,"population_mid_year":397,"expense_per_capita":9593.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4200000.0,"revenue_adjusted":5663710.0,"revenue_actual":5557135.42,"expense_approved":13400000.0,"expense_adjusted":14863710.0,"expense_actual":8599126.44,"tax_revenue":4293082.88,"nontax_revenue":507725.54,"capital_revenue":0.0,"transfer_revenue":756327.0,"current_expense":6810463.44,"capital_expense":1788663.0,"budget_balance":-3041991.02,"cash_current":6581341.84,"cash_previous":9623332.86,"population_mid_year":395,"expense_per_capita":21769.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4175000.0,"revenue_adjusted":5040504.34,"revenue_actual":5021935.9,"expense_approved":10270000.0,"expense_adjusted":11077095.0,"expense_actual":4342546.58,"tax_revenue":3698135.74,"nontax_revenue":1137322.16,"capital_revenue":15678.0,"transfer_revenue":170800.0,"current_expense":4036542.58,"capital_expense":306004.0,"budget_balance":679389.32,"cash_current":7277231.16,"cash_previous":6581341.84,"population_mid_year":398,"expense_per_capita":10910.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4170000.0,"revenue_adjusted":6033973.22,"revenue_actual":6034004.55,"expense_approved":11270000.0,"expense_adjusted":11808646.0,"expense_actual":4338288.22,"tax_revenue":4504771.38,"nontax_revenue":683403.17,"capital_revenue":0.0,"transfer_revenue":845830.0,"current_expense":4156788.22,"capital_expense":181500.0,"budget_balance":1695716.33,"cash_current":8972947.49,"cash_previous":7277231.16,"population_mid_year":398,"expense_per_capita":10900.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4620000.0,"revenue_adjusted":20654209.82,"revenue_actual":20654222.81,"expense_approved":13120000.0,"expense_adjusted":24931419.12,"expense_actual":24119548.59,"tax_revenue":4775452.47,"nontax_revenue":805679.52,"capital_revenue":783625.0,"transfer_revenue":14289465.82,"current_expense":9822088.97,"capital_expense":14297459.62,"budget_balance":-3465325.78,"cash_current":5507621.71,"cash_previous":8972947.49,"population_mid_year":403,"expense_per_capita":59850.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4753000.0,"revenue_adjusted":12873353.04,"revenue_actual":12875163.52,"expense_approved":9253000.0,"expense_adjusted":12873353.04,"expense_actual":10064065.96,"tax_revenue":5935891.66,"nontax_revenue":746393.26,"capital_revenue":86670.0,"transfer_revenue":6106208.6,"current_expense":4225688.86,"capital_expense":5838377.1,"budget_balance":2811097.56,"cash_current":8318719.27,"cash_previous":5507621.71,"population_mid_year":399,"expense_per_capita":25223.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4720000.0,"revenue_adjusted":6743641.24,"revenue_actual":6742641.24,"expense_approved":12000000.0,"expense_adjusted":12999234.0,"expense_actual":5183803.11,"tax_revenue":5393075.68,"nontax_revenue":1059261.56,"capital_revenue":0.0,"transfer_revenue":290304.0,"current_expense":4564853.11,"capital_expense":618950.0,"budget_balance":1558838.13,"cash_current":9877557.4,"cash_previous":8318719.27,"population_mid_year":393,"expense_per_capita":13190.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6083000.0,"revenue_adjusted":32737094.77,"revenue_actual":32735874.78,"expense_approved":15323500.0,"expense_adjusted":41744685.0,"expense_actual":40379267.2,"tax_revenue":6338403.76,"nontax_revenue":610032.02,"capital_revenue":926850.0,"transfer_revenue":24860589.0,"current_expense":4648857.25,"capital_expense":35730409.95,"budget_balance":-7643392.42,"cash_current":2217664.98,"cash_previous":9877557.4,"population_mid_year":397,"expense_per_capita":101711.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5200000.0,"revenue_adjusted":9046681.39,"revenue_actual":9041024.91,"expense_approved":5200000.0,"expense_adjusted":7661635.82,"expense_actual":5642989.4,"tax_revenue":7988715.22,"nontax_revenue":760104.69,"capital_revenue":693.0,"transfer_revenue":291512.0,"current_expense":5150962.4,"capital_expense":492027.0,"budget_balance":3398035.51,"cash_current":5615700.49,"cash_previous":2217664.98,"population_mid_year":386,"expense_per_capita":14619.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6200000.0,"revenue_adjusted":7165006.0,"revenue_actual":8704618.95,"expense_approved":6650000.0,"expense_adjusted":7571596.0,"expense_actual":5158418.78,"tax_revenue":7641872.95,"nontax_revenue":735826.0,"capital_revenue":3880.0,"transfer_revenue":323040.0,"current_expense":4635502.78,"capital_expense":522916.0,"budget_balance":3546200.17,"cash_current":9161900.66,"cash_previous":5615700.49,"population_mid_year":399,"expense_per_capita":12928.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6600000.0,"revenue_adjusted":7848471.5,"revenue_actual":9308757.74,"expense_approved":12400000.0,"expense_adjusted":12632471.5,"expense_actual":5644187.25,"tax_revenue":7391313.26,"nontax_revenue":692175.98,"capital_revenue":9740.0,"transfer_revenue":1215528.5,"current_expense":5068133.97,"capital_expense":576053.28,"budget_balance":3664570.49,"cash_current":12826471.15,"cash_previous":9161900.66,"population_mid_year":405,"expense_per_capita":13936.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6660000.0,"revenue_adjusted":8322116.01,"revenue_actual":9510860.36,"expense_approved":10600000.0,"expense_adjusted":16276565.11,"expense_actual":11478874.38,"tax_revenue":8759828.26,"nontax_revenue":488362.09,"capital_revenue":21870.0,"transfer_revenue":240800.01,"current_expense":9945717.96,"capital_expense":1533156.42,"budget_balance":-1968014.02,"cash_current":10858457.13,"cash_previous":12826471.15,"population_mid_year":404,"expense_per_capita":28413.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7570000.0,"revenue_adjusted":8981702.64,"revenue_actual":10679817.03,"expense_approved":9070000.0,"expense_adjusted":10671702.64,"expense_actual":7545128.59,"tax_revenue":8877106.36,"nontax_revenue":1098068.03,"capital_revenue":194500.0,"transfer_revenue":510142.64,"current_expense":5210474.1,"capital_expense":2334654.49,"budget_balance":3134688.44,"cash_current":13993145.57,"cash_previous":10858457.13,"population_mid_year":422,"expense_per_capita":17879.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8221500.0,"revenue_adjusted":14555286.75,"revenue_actual":16001579.18,"expense_approved":17301500.0,"expense_adjusted":23635286.75,"expense_actual":13446948.43,"tax_revenue":10178608.12,"nontax_revenue":613114.31,"capital_revenue":5000000.0,"transfer_revenue":209856.75,"current_expense":6573968.85,"capital_expense":6872979.58,"budget_balance":2554630.75,"cash_current":16547776.32,"cash_previous":13993145.57,"population_mid_year":416,"expense_per_capita":32324.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9380000.0,"revenue_adjusted":27591108.0,"revenue_actual":33230249.16,"expense_approved":20380000.0,"expense_adjusted":38591108.0,"expense_actual":23530470.76,"tax_revenue":12648058.71,"nontax_revenue":565512.95,"capital_revenue":19700057.0,"transfer_revenue":316620.5,"current_expense":8282741.72,"capital_expense":15247729.04,"budget_balance":9699778.4,"cash_current":26247554.72,"cash_previous":16547776.32,"population_mid_year":413,"expense_per_capita":56974.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9800000.0,"revenue_adjusted":34353485.5,"revenue_actual":41266566.81,"expense_approved":28000000.0,"expense_adjusted":46053485.5,"expense_actual":42791645.12,"tax_revenue":18915319.14,"nontax_revenue":1067546.67,"capital_revenue":20801715.0,"transfer_revenue":481986.0,"current_expense":23032586.75,"capital_expense":19759058.37,"budget_balance":-1525078.31,"cash_current":24722476.41,"cash_previous":26247554.72,"population_mid_year":393,"expense_per_capita":108884.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}