{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00268801","national_id":"00268801","name":"HOŘINĚVES","currency_code":"CZK","history_path":"/data/municipal-history/00268801.json"},"series":[{"year":2010,"revenue_approved":8617900.0,"revenue_adjusted":22096170.0,"revenue_actual":23503710.0,"expense_approved":23924000.0,"expense_adjusted":29677810.0,"expense_actual":24425660.0,"tax_revenue":6366360.0,"nontax_revenue":3398850.0,"capital_revenue":0.0,"transfer_revenue":13738500.0,"current_expense":7449180.0,"capital_expense":16976480.0,"budget_balance":-921950.0,"cash_current":14923530.0,"cash_previous":15845410.0,"population_mid_year":701,"expense_per_capita":34844.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9333740.0,"revenue_adjusted":12233484.28,"revenue_actual":12138629.28,"expense_approved":14550000.0,"expense_adjusted":16088742.1,"expense_actual":12168995.15,"tax_revenue":6647053.9,"nontax_revenue":3469090.64,"capital_revenue":4000.0,"transfer_revenue":2018484.74,"current_expense":10306610.15,"capital_expense":1862385.0,"budget_balance":-30365.87,"cash_current":14893159.14,"cash_previous":14923525.01,"population_mid_year":703,"expense_per_capita":17310.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9409680.0,"revenue_adjusted":10828033.6,"revenue_actual":10609091.25,"expense_approved":15663000.0,"expense_adjusted":16609557.28,"expense_actual":7522226.08,"tax_revenue":6774084.92,"nontax_revenue":3216666.33,"capital_revenue":15617.0,"transfer_revenue":602723.0,"current_expense":6951430.08,"capital_expense":570796.0,"budget_balance":3086865.17,"cash_current":17981745.05,"cash_previous":14893159.14,"population_mid_year":715,"expense_per_capita":10520.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9738800.0,"revenue_adjusted":14544524.08,"revenue_actual":14279437.37,"expense_approved":16488650.0,"expense_adjusted":23316293.22,"expense_actual":11828224.81,"tax_revenue":8820626.99,"nontax_revenue":3024485.6,"capital_revenue":0.0,"transfer_revenue":2434324.78,"current_expense":7553530.31,"capital_expense":4274694.5,"budget_balance":2451212.56,"cash_current":20494485.85,"cash_previous":17981745.05,"population_mid_year":706,"expense_per_capita":16753.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10065500.0,"revenue_adjusted":17082879.48,"revenue_actual":16927778.01,"expense_approved":19664658.0,"expense_adjusted":26267099.34,"expense_actual":12874590.93,"tax_revenue":9083117.88,"nontax_revenue":5051795.19,"capital_revenue":104607.0,"transfer_revenue":2688257.94,"current_expense":9755470.93,"capital_expense":3119120.0,"budget_balance":4053187.08,"cash_current":24551723.17,"cash_previous":20494485.85,"population_mid_year":696,"expense_per_capita":18497.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11094000.0,"revenue_adjusted":17881361.22,"revenue_actual":17773562.21,"expense_approved":19897000.0,"expense_adjusted":27847053.42,"expense_actual":17684499.13,"tax_revenue":9352291.77,"nontax_revenue":4643505.76,"capital_revenue":0.0,"transfer_revenue":3777764.68,"current_expense":11197207.89,"capital_expense":6487291.24,"budget_balance":89063.08,"cash_current":24957305.48,"cash_previous":24551723.17,"population_mid_year":692,"expense_per_capita":25555.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11325500.0,"revenue_adjusted":13554060.84,"revenue_actual":13369426.15,"expense_approved":13524000.0,"expense_adjusted":16142915.26,"expense_actual":8744548.43,"tax_revenue":9988906.23,"nontax_revenue":2821393.92,"capital_revenue":16850.0,"transfer_revenue":542276.0,"current_expense":8621065.43,"capital_expense":123483.0,"budget_balance":4624877.72,"cash_current":29597179.93,"cash_previous":24957305.48,"population_mid_year":691,"expense_per_capita":12654.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11852600.0,"revenue_adjusted":19069734.97,"revenue_actual":19033895.23,"expense_approved":16936000.0,"expense_adjusted":23764431.59,"expense_actual":18124378.34,"tax_revenue":10845512.47,"nontax_revenue":3516550.15,"capital_revenue":7000.0,"transfer_revenue":4664832.61,"current_expense":10117087.34,"capital_expense":8007291.0,"budget_balance":909516.89,"cash_current":30518613.81,"cash_previous":29597179.93,"population_mid_year":703,"expense_per_capita":25781.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13255800.0,"revenue_adjusted":14946239.99,"revenue_actual":15594602.9,"expense_approved":23581000.0,"expense_adjusted":26646307.73,"expense_actual":14561226.34,"tax_revenue":11475814.83,"nontax_revenue":3266332.79,"capital_revenue":62000.0,"transfer_revenue":790455.28,"current_expense":9470791.18,"capital_expense":5090435.16,"budget_balance":1033376.56,"cash_current":31637495.02,"cash_previous":30518613.81,"population_mid_year":689,"expense_per_capita":21133.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14206100.0,"revenue_adjusted":23150539.9,"revenue_actual":22747394.47,"expense_approved":25673000.0,"expense_adjusted":31291432.58,"expense_actual":18811679.79,"tax_revenue":12246188.84,"nontax_revenue":4359685.73,"capital_revenue":0.0,"transfer_revenue":6141519.9,"current_expense":14087539.52,"capital_expense":4724140.27,"budget_balance":3935714.68,"cash_current":35596755.95,"cash_previous":31637495.02,"population_mid_year":690,"expense_per_capita":27263.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14908900.0,"revenue_adjusted":16043476.0,"revenue_actual":16223631.41,"expense_approved":28324000.0,"expense_adjusted":30602616.85,"expense_actual":13115547.9,"tax_revenue":11156836.03,"nontax_revenue":3365716.46,"capital_revenue":9100.0,"transfer_revenue":1691978.92,"current_expense":12211722.01,"capital_expense":903825.89,"budget_balance":3108083.51,"cash_current":38733753.91,"cash_previous":35596755.95,"population_mid_year":697,"expense_per_capita":18817.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14667800.0,"revenue_adjusted":18251968.56,"revenue_actual":18361656.92,"expense_approved":27402000.0,"expense_adjusted":29137812.94,"expense_actual":19753360.18,"tax_revenue":12815706.59,"nontax_revenue":3427714.6,"capital_revenue":3000.0,"transfer_revenue":2115235.73,"current_expense":11791837.04,"capital_expense":7961523.14,"budget_balance":-1391703.26,"cash_current":37342418.15,"cash_previous":38733753.91,"population_mid_year":707,"expense_per_capita":27939.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15239800.0,"revenue_adjusted":20987338.38,"revenue_actual":22088145.86,"expense_approved":20779000.0,"expense_adjusted":26087334.42,"expense_actual":19330958.4,"tax_revenue":14749451.51,"nontax_revenue":5041385.97,"capital_revenue":3000.0,"transfer_revenue":2294308.38,"current_expense":13065621.02,"capital_expense":6265337.38,"budget_balance":2757187.46,"cash_current":40099605.61,"cash_previous":37342418.15,"population_mid_year":726,"expense_per_capita":26626.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":19326500.0,"revenue_adjusted":26359957.42,"revenue_actual":27262959.26,"expense_approved":28044000.0,"expense_adjusted":34523149.84,"expense_actual":26823731.72,"tax_revenue":16631590.1,"nontax_revenue":6198877.64,"capital_revenue":3037262.0,"transfer_revenue":1395229.52,"current_expense":13889161.15,"capital_expense":12934570.57,"budget_balance":439227.54,"cash_current":40538833.15,"cash_previous":40099605.61,"population_mid_year":716,"expense_per_capita":37463.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":21182300.0,"revenue_adjusted":26686600.87,"revenue_actual":28267556.31,"expense_approved":28094000.0,"expense_adjusted":37300176.69,"expense_actual":29308508.2,"tax_revenue":17976359.18,"nontax_revenue":6323925.74,"capital_revenue":68500.0,"transfer_revenue":3898771.39,"current_expense":17723525.21,"capital_expense":11584982.99,"budget_balance":-1040951.89,"cash_current":39497881.26,"cash_previous":40538833.15,"population_mid_year":719,"expense_per_capita":40762.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":24705500.0,"revenue_adjusted":24705500.0,"revenue_actual":29987521.65,"expense_approved":29728144.0,"expense_adjusted":29728144.0,"expense_actual":27645536.65,"tax_revenue":18885153.53,"nontax_revenue":6580124.66,"capital_revenue":767000.0,"transfer_revenue":3755243.46,"current_expense":18975963.13,"capital_expense":8669573.52,"budget_balance":2341985.0,"cash_current":41839866.26,"cash_previous":39497881.26,"population_mid_year":707,"expense_per_capita":39102.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}